Cash flow generation remains volatile due to aggressive inventory absorption, as evidenced by a $30.5M working capital outflow in 2026Q1 despite a $53.4M share repurchase program.
| Metric | TTM | Jan'26 | Jan'25 | Jan'24 | Jan'23 | Jan'22 | Jan'21 | Jan'20 | Jan'19 | Jan'18 | Jan'17 | Jan'16 | Jan'15 | Jan'14 |
|---|
| Cash from Operations | 313.34M | 296.54M | 227.45M | 254.5M | 114.35M | 45.03M | 361.25M | 105.34M | 126.08M | 95.94M | 67.09M | 45.85M | 31.84M | 19.71M |
| Operating CF Margin % | - | 11.19% | 10.01% | 12.1% | 6.26% | 2.57% | 19.97% | 7.48% | 10.16% | 8.91% | 7.54% | 6.01% | 4.99% | 3.65% |
| Operating CF Growth % | 374.91% | 30.37% | -10.63% | 122.57% | 153.92% | -87.53% | 242.93% | -16.45% | 31.42% | 43% | 46.33% | 43.99% | 61.53% | - |
| Net Income | 249.44M | 240.6M | 199.76M | 181.44M | 102.79M | 157.46M | 242.7M | 141.13M | 135.01M | 127.59M | 59.76M | 35.84M | 26.91M | 19.54M |
| Depreciation & Amortization | 57.36M | 55.24M | 0 | 34.94M | 28.69M | 24.89M | 22.46M | 17.54M | 14.34M | 12.26M | 10.67M | 9.34M | 8.79M | 9.49M |
| Stock-Based Compensation | 0 | 0 | 19.45M | 12.24M | 9.95M | 8.04M | 6.5M | 7.3M | 7.29M | 7.41M | 6.68M | 5.04M | 3.76M | 3.44M |
| Deferred Taxes | 8.92M | 8.8M | 9.25M | 1.25M | 4.45M | 1.11M | 5.66M | 3.79M | -1.57M | -30.32M | 1.87M | -1.73M | -3.42M | -3.21M |
| Other Non-Cash Items | 14.16M | 11.86M | 42.5M | -760K | -69K | 43K | 254K | 222K | 2.18M | 3.35M | -7.42M | 9.22M | 3.85M | 5.13M |
| Working Capital Changes | -16.54M | -19.95M | -43.5M | 25.4M | -31.47M | -146.52M | 83.67M | -64.64M | -31.18M | -24.36M | -4.47M | -11.86M | -8.05M | -14.68M |
| Change in Receivables | -2.54M | -1.45M | -129K | 151K | -1M | -751K | 2.22M | -2.27M | 701K | -970K | -118K | 135K | 21K | -62K |
| Change in Inventory | -75.07M | -97.72M | -46.75M | -35.26M | -3.23M | -113.6M | -18.52M | -38.77M | -41.22M | -45.08M | -19.5M | -20.74M | -23.65M | -20.6M |
| Change in Payables | 11.98M | 38.58M | 4.05M | 38.25M | -20.38M | -11.12M | 55.57M | -15.51M | 3.56M | 22.95M | -1.82M | 1.54M | 13.11M | 321K |
| Cash from Investing | -211.22M | -179.93M | -255.34M | -150.09M | -111.45M | -31.83M | -30.45M | -34.12M | -73.85M | -19.16M | -16.42M | -14.34M | -14.01M | -9.55M |
| Capital Expenditures | -100.61M | 0 | -120.55M | -124.4M | -51.67M | -34.99M | -30.57M | -76.98M | -74.18M | -19.29M | -16.44M | -14.36M | -14.11M | -9.6M |
| CapEx % of Revenue | 3.68% | 3.85% | 5.31% | 5.92% | 2.83% | 2% | 1.69% | 5.47% | 5.98% | 1.79% | 1.85% | 1.88% | 2.21% | 1.77% |
| Acquisitions | 656K | 0 | 0 | 0 | 378K | 3.16M | 122K | 42.85M | 330K | 128K | 15K | 23K | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 0 | -179.93M | 402K | 409K | 378K | 3.16M | 77K | 42.85M | 330K | 128K | 15K | 23K | 103K | 43K |
| Cash from Financing | -103.46M | -62.06M | -33.25M | -48.74M | -39.27M | -213.35M | 26.37M | -33.21M | -39.52M | -136.23M | 17.76M | -23.2M | -8.05M | -2.59M |
| Debt Issued (Net) | -1M | -1.17M | -1.12M | -1.03M | -891K | -684K | -429K | -460K | -49M | -146.42M | -5.1M | -124.08M | 51.98M | 45.01M |
| Equity Issued (Net) | -100.39M | -55.19M | -53.01M | -52.54M | -37.8M | -211.34M | -1.26M | -30.93M | 0 | 0 | 0 | 149.75M | -29K | -46.2M |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -48.85M | -57.95M | 0 |
| Share Repurchases | -110.11M | -73.85M | -53.01M | -52.54M | -41.83M | -219.97M | -301K | -40.01M | -702K | -219K | 0 | -57K | -29K | -46.2M |
| Other Financing | -2.06M | -5.7M | 20.88M | 4.82M | -582K | -1.33M | 28.06M | -1.82M | 9.48M | 10.19M | 22.86M | -29K | -2.05M | -1.4M |
| Net Change in Cash | -1.34M | 54.56M | -61.14M | 55.67M | -36.38M | -200.15M | 357.18M | 38.01M | 12.71M | -59.45M | 68.42M | 8.31M | 9.79M | 7.57M |
| Free Cash Flow | 212.72M | 194.66M | 106.9M | 130.09M | 62.68M | 10.04M | 330.68M | 28.36M | 51.9M | 76.65M | 50.65M | 31.49M | 17.73M | 10.12M |
| FCF Margin % | 7.79% | 7.35% | 4.71% | 6.19% | 3.43% | 0.57% | 18.28% | 2.01% | 4.18% | 7.12% | 5.69% | 4.13% | 2.78% | 1.87% |
| FCF Growth % | 122.65% | 82.1% | -17.83% | 107.55% | 524.04% | -96.96% | 1065.82% | -45.35% | -32.29% | 51.33% | 60.85% | 77.58% | 75.29% | - |
| FCF per Share | 3.48 | 3.15 | 1.73 | 2.10 | 1.00 | 0.15 | 5.02 | 0.43 | 0.79 | 1.18 | 0.81 | 0.56 | 0.32 | 0.19 |
| FCF Conversion (FCF/Net Income) | 0.85x | 1.23x | 1.14x | 1.40x | 1.11x | 0.29x | 1.49x | 0.75x | 0.93x | 0.75x | 1.12x | 1.28x | 1.18x | 1.01x |
| Interest Paid | 343K | 457K | 451K | 419K | 343K | 358K | 324K | 355K | 807K | 3.81M | 5.18M | 13.83M | 19.87M | 13.36M |
| Taxes Paid | 44.11M | 59.4M | 70.35M | 48.6M | 26.57M | 54.69M | 22.05M | 30.86M | 26.11M | 31.95M | 24.86M | 22.82M | 22.7M | 11.1M |
Inventory procurement volatility
As reported in recent financial filings, OLLI's operating cash flow to net income ratio fluctuated significantly, reaching 0.81 in 2026Q1, which highlights the inherent volatility in converting accounting profits into actual liquidity given the company's reliance on lumpy, opportunistic inventory procurement cycles.
The divergence between net income and operating cash flow suggests that earnings quality is heavily influenced by the timing of inventory purchases rather than purely operational efficiency. Investors should monitor whether this conversion gap persists, as it may indicate that cash is being tied up in inventory build-ups that have yet to be realized as sales.
Based on the provided quarterly data, OLLI's free cash flow margin has demonstrated extreme variance, ranging from a negative 6.8% in 2024Q3 to a peak of 21.1% in 2025Q4, reflecting the highly seasonal nature of the business and its aggressive capital reinvestment strategy.
This trajectory suggests that while the company is capable of generating significant cash during peak holiday periods, its off-season cash flow is frequently pressured by inventory stocking requirements. The lack of consistent free cash flow generation warrants further investigation into whether the current store expansion pace is sustainable without external financing.
According to recent SEC filings, OLLI's capital expenditure as a percentage of revenue has remained elevated, peaking at 6.6% in 2024Q2, which underscores the company's commitment to funding new store openings and distribution infrastructure to support its long-term geographic growth objectives.
The consistent level of capital intensity suggests that management is prioritizing physical footprint expansion over immediate cash preservation. This strategy appears to be a deliberate trade-off, where current cash is sacrificed to build the scale necessary to maintain the company's competitive advantage in the closeout retail market.
As indicated by the quarterly cash flow statements, working capital changes frequently act as a significant drag on cash, with a notable $30.5M outflow in 2026Q1, reflecting the company's aggressive strategy of absorbing distressed inventory to fuel its extreme-value retail model.
The recurring negative impact of working capital changes on operating cash flow suggests that OLLI's liquidity is highly sensitive to the availability and timing of closeout deals. Investors should monitor whether these inventory builds are successfully converting to revenue, as any slowdown in turnover could lead to significant cash flow strain.
Based on reported figures, OLLI has utilized its cash reserves to aggressively repurchase shares, including a $53.4M outflow in 2026Q1, signaling management's confidence in the company's intrinsic value despite the cyclical nature of its cash flow generation and the ongoing costs of store expansion.
The decision to prioritize share repurchases over other forms of capital return suggests that management views the stock as undervalued relative to its long-term growth potential. However, this deployment strategy warrants monitoring, as it reduces the cash buffer available to navigate potential supply chain disruptions or unexpected downturns in consumer spending.
Quick answers to the most common questions about buying OLLI stock.
Ollie's Bargain Outlet Holdings, Inc. (OLLI) generated $296.5M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Ollie's Bargain Outlet Holdings, Inc. (OLLI) generated $194.7M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Ollie's Bargain Outlet Holdings, Inc. (OLLI) spent $0.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Ollie's Bargain Outlet Holdings, Inc. (OLLI) spent $73.8M on share repurchases. This shows the company's commitment to returning capital to its equity investors.