VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
OLLIOllie's Bargain Outlet Holdings, Inc.
$71.91$4.3B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksOLLICash Flow

Ollie's Bargain Outlet Holdings, Inc. (OLLI) Cash Flow Statement

13Y historyFree accessUpdated daily

Cash flow generation remains volatile due to aggressive inventory absorption, as evidenced by a $30.5M working capital outflow in 2026Q1 despite a $53.4M share repurchase program.

OLLI Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMJan'26Jan'25Jan'24Jan'23Jan'22Jan'21Jan'20Jan'19Jan'18Jan'17Jan'16Jan'15Jan'14
Cash from Operations313.34M296.54M227.45M254.5M114.35M45.03M361.25M105.34M126.08M95.94M67.09M45.85M31.84M19.71M
Operating CF Margin %-11.19%10.01%12.1%6.26%2.57%19.97%7.48%10.16%8.91%7.54%6.01%4.99%3.65%
Operating CF Growth %374.91%30.37%-10.63%122.57%153.92%-87.53%242.93%-16.45%31.42%43%46.33%43.99%61.53%-
Net Income249.44M240.6M199.76M181.44M102.79M157.46M242.7M141.13M135.01M127.59M59.76M35.84M26.91M19.54M
Depreciation & Amortization57.36M55.24M034.94M28.69M24.89M22.46M17.54M14.34M12.26M10.67M9.34M8.79M9.49M
Stock-Based Compensation0019.45M12.24M9.95M8.04M6.5M7.3M7.29M7.41M6.68M5.04M3.76M3.44M
Deferred Taxes8.92M8.8M9.25M1.25M4.45M1.11M5.66M3.79M-1.57M-30.32M1.87M-1.73M-3.42M-3.21M
Other Non-Cash Items14.16M11.86M42.5M-760K-69K43K254K222K2.18M3.35M-7.42M9.22M3.85M5.13M
Working Capital Changes-16.54M-19.95M-43.5M25.4M-31.47M-146.52M83.67M-64.64M-31.18M-24.36M-4.47M-11.86M-8.05M-14.68M
Change in Receivables-2.54M-1.45M-129K151K-1M-751K2.22M-2.27M701K-970K-118K135K21K-62K
Change in Inventory-75.07M-97.72M-46.75M-35.26M-3.23M-113.6M-18.52M-38.77M-41.22M-45.08M-19.5M-20.74M-23.65M-20.6M
Change in Payables11.98M38.58M4.05M38.25M-20.38M-11.12M55.57M-15.51M3.56M22.95M-1.82M1.54M13.11M321K
Cash from Investing-211.22M-179.93M-255.34M-150.09M-111.45M-31.83M-30.45M-34.12M-73.85M-19.16M-16.42M-14.34M-14.01M-9.55M
Capital Expenditures-100.61M0-120.55M-124.4M-51.67M-34.99M-30.57M-76.98M-74.18M-19.29M-16.44M-14.36M-14.11M-9.6M
CapEx % of Revenue3.68%3.85%5.31%5.92%2.83%2%1.69%5.47%5.98%1.79%1.85%1.88%2.21%1.77%
Acquisitions656K000378K3.16M122K42.85M330K128K15K23K00
Investments--------------
Other Investing0-179.93M402K409K378K3.16M77K42.85M330K128K15K23K103K43K
Cash from Financing-103.46M-62.06M-33.25M-48.74M-39.27M-213.35M26.37M-33.21M-39.52M-136.23M17.76M-23.2M-8.05M-2.59M
Debt Issued (Net)-1M-1.17M-1.12M-1.03M-891K-684K-429K-460K-49M-146.42M-5.1M-124.08M51.98M45.01M
Equity Issued (Net)-100.39M-55.19M-53.01M-52.54M-37.8M-211.34M-1.26M-30.93M000149.75M-29K-46.2M
Dividends Paid00000000000-48.85M-57.95M0
Share Repurchases-110.11M-73.85M-53.01M-52.54M-41.83M-219.97M-301K-40.01M-702K-219K0-57K-29K-46.2M
Other Financing-2.06M-5.7M20.88M4.82M-582K-1.33M28.06M-1.82M9.48M10.19M22.86M-29K-2.05M-1.4M
Net Change in Cash-1.34M54.56M-61.14M55.67M-36.38M-200.15M357.18M38.01M12.71M-59.45M68.42M8.31M9.79M7.57M
Free Cash Flow212.72M194.66M106.9M130.09M62.68M10.04M330.68M28.36M51.9M76.65M50.65M31.49M17.73M10.12M
FCF Margin %7.79%7.35%4.71%6.19%3.43%0.57%18.28%2.01%4.18%7.12%5.69%4.13%2.78%1.87%
FCF Growth %122.65%82.1%-17.83%107.55%524.04%-96.96%1065.82%-45.35%-32.29%51.33%60.85%77.58%75.29%-
FCF per Share3.483.151.732.101.000.155.020.430.791.180.810.560.320.19
FCF Conversion (FCF/Net Income)0.85x1.23x1.14x1.40x1.11x0.29x1.49x0.75x0.93x0.75x1.12x1.28x1.18x1.01x
Interest Paid343K457K451K419K343K358K324K355K807K3.81M5.18M13.83M19.87M13.36M
Taxes Paid44.11M59.4M70.35M48.6M26.57M54.69M22.05M30.86M26.11M31.95M24.86M22.82M22.7M11.1M

Key Metrics

Growth RegimeExpanding
ProfitabilityStrong
Balance SheetFortress
Cash FlowMixed
Top Statement Risk

Inventory procurement volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality and Cash Conversion

As reported in recent financial filings, OLLI's operating cash flow to net income ratio fluctuated significantly, reaching 0.81 in 2026Q1, which highlights the inherent volatility in converting accounting profits into actual liquidity given the company's reliance on lumpy, opportunistic inventory procurement cycles.

The divergence between net income and operating cash flow suggests that earnings quality is heavily influenced by the timing of inventory purchases rather than purely operational efficiency. Investors should monitor whether this conversion gap persists, as it may indicate that cash is being tied up in inventory build-ups that have yet to be realized as sales.

Free Cash Flow Margin Volatility

Based on the provided quarterly data, OLLI's free cash flow margin has demonstrated extreme variance, ranging from a negative 6.8% in 2024Q3 to a peak of 21.1% in 2025Q4, reflecting the highly seasonal nature of the business and its aggressive capital reinvestment strategy.

This trajectory suggests that while the company is capable of generating significant cash during peak holiday periods, its off-season cash flow is frequently pressured by inventory stocking requirements. The lack of consistent free cash flow generation warrants further investigation into whether the current store expansion pace is sustainable without external financing.

Capital Intensity and Store Expansion

According to recent SEC filings, OLLI's capital expenditure as a percentage of revenue has remained elevated, peaking at 6.6% in 2024Q2, which underscores the company's commitment to funding new store openings and distribution infrastructure to support its long-term geographic growth objectives.

The consistent level of capital intensity suggests that management is prioritizing physical footprint expansion over immediate cash preservation. This strategy appears to be a deliberate trade-off, where current cash is sacrificed to build the scale necessary to maintain the company's competitive advantage in the closeout retail market.

Inventory Dynamics and Cash Drag

As indicated by the quarterly cash flow statements, working capital changes frequently act as a significant drag on cash, with a notable $30.5M outflow in 2026Q1, reflecting the company's aggressive strategy of absorbing distressed inventory to fuel its extreme-value retail model.

The recurring negative impact of working capital changes on operating cash flow suggests that OLLI's liquidity is highly sensitive to the availability and timing of closeout deals. Investors should monitor whether these inventory builds are successfully converting to revenue, as any slowdown in turnover could lead to significant cash flow strain.

Capital Allocation and Shareholder Returns

Based on reported figures, OLLI has utilized its cash reserves to aggressively repurchase shares, including a $53.4M outflow in 2026Q1, signaling management's confidence in the company's intrinsic value despite the cyclical nature of its cash flow generation and the ongoing costs of store expansion.

The decision to prioritize share repurchases over other forms of capital return suggests that management views the stock as undervalued relative to its long-term growth potential. However, this deployment strategy warrants monitoring, as it reduces the cash buffer available to navigate potential supply chain disruptions or unexpected downturns in consumer spending.

OLLI — Frequently Asked Questions

Quick answers to the most common questions about buying OLLI stock.

How much cash does Ollie's Bargain Outlet Holdings, Inc. (OLLI) generate from operations?

Ollie's Bargain Outlet Holdings, Inc. (OLLI) generated $296.5M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Ollie's Bargain Outlet Holdings, Inc.'s free cash flow?

Ollie's Bargain Outlet Holdings, Inc. (OLLI) generated $194.7M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Ollie's Bargain Outlet Holdings, Inc.'s capital expenditure (CapEx)?

Ollie's Bargain Outlet Holdings, Inc. (OLLI) spent $0.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Ollie's Bargain Outlet Holdings, Inc. distribute cash to shareholders?

In 2025, Ollie's Bargain Outlet Holdings, Inc. (OLLI) spent $73.8M on share repurchases. This shows the company's commitment to returning capital to its equity investors.