VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Technical Scanner
RSI, Moving averages & volume momentum signals
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
Minervini — VCPContraction bases in Stage 2 uptrends
Minervini — Trend TemplateFull 8-rule Stage 2 screen
O'Neil — Cup with HandleBase breakouts with RS leadership
O'Neil — CANSLIM LeadersGrowth leaders with RS ≥ 85
Qullamaggie — High Tight FlagsPower plays after a large advance
Qullamaggie — Momentum Leaders1/3/6-month strength leaders
Livermore — Pivotal PointsMulti-touch resistance breakouts
View All Playbooks...
Breakouts
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
Breakouts
WatchlistPricing
Ctrl K
Pricing
ORI
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsCompareWatchlist
ORIOld Republic International Corporation
$38.06$9.3B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksORICash Flow

Old Republic International Corporation (ORI) Cash Flow Statement

30Y historyFree accessUpdated daily

Operating cash flow averaged $281M per quarter with a TTM OCF/NI ratio of 1.13, comfortably covering $1.1B in dividends and buybacks, but quarterly cash conversion has been volatile (0.51 to 3.44).

Income StatementBalance SheetCash FlowRatios

ORI Cash Flow Statement

Annual statement

ORI Cash Flow Statement

Old Republic International Corporation (ORI) cash flow statement — 30-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations1.28B1.16B1.23B880.4M1.17B1.31B1.19B936.2M760.5M452.8M637.3M688.2M-181.2M686.7M532M-94.9M-282.2M532.9M565.6M862.5M1B880M828.3M756M671.2M526.7M344.1M274.5M333.6M387.5M311.6M
Operating CF Growth %54.42%-5.6%40.1%-24.79%-10.76%10.69%26.58%23.1%67.95%-28.95%-7.4%479.8%-126.39%29.08%660.59%66.37%-152.96%-5.78%-34.42%-14.15%14.17%6.24%9.56%12.63%27.43%53.07%25.36%-17.72%-13.91%24.36%-21.23%
Operating CF / Revenue %13.24%12.81%14.98%12.13%14.48%14.04%16.54%12.55%12.15%7.23%10.8%11.94%-3.28%12.62%10.7%-2.04%-6.88%14.01%17.47%21.08%26.48%23.12%23.72%23.01%24.35%22.19%16.62%13.06%15.36%19.74%17.27%
Net Income1.14B937M852.7M598.6M686.4M1.53B558.6M1.06B370.5M560.5M466.9M422.1M409.7M447.8M-68.6M-140.5M30.1M-99.1M-558.3M272.4M464.8M551.4M435M459.8M392.9M346.9M297.5M226.8M323.7M298.1M230.3M
Depreciation & Amortization00033M28.3M27.2M26.9M26.8M27.6M27.2M026.6M26.1M23.8M23.9M0000000000000000
Stock-Based Compensation00019.5M9M3.2M2.1M3.7M3.8M3.5M3.1M2.3M2.7M1.6M1.7M0000000000000000
Deferred Taxes0000-37.3M151.4M-18.3M37.2M-69.5M49.5M40.6M13.4M132.7M103.7M-60.7M0000000000000000
Other Non-Cash Items-188.6M-174.8M-228.9M421.7M169.3M-962M128.9M-712.5M185.9M-315.1M-131.6M-128.7M-443.9M-279.5M45.4M-100K100K-300K100K-846.4M-625.4M57.7M8.2M-258.2M-28.9M-17.3M49M48.9M38.3M6.5M-36.5M
Working Capital Changes332.1M402.1M609.6M-192.4M314.9M557.6M486.8M524.6M172.7M127.2M261.4M381.4M-279.7M414.7M615.9M45.7M-312.4M632.3M1.12B1.44B1.17B270.9M385.1M554.4M307.2M197.1M-2.4M-1.2M-28.4M82.9M117.8M
Cash from Investing-483.7M-177.2M-7.2M25.3M-415M-936.5M-845.2M-424.6M-239.5M-293.9M-1.04B-449.8M-43.3M-457.6M-3.7M-187.1M499.8M-464.5M-607.3M-643M-887.4M-589.9M-749.6M-382.3M-650.4M-463.2M-138M-200.2M-103.4M-221.7M-196M
Capital Expenditures-1.4M000000000000000000-20.3M-19.6M-37.6M-20.1M-22.1M-16.3M-14.6M-12.7M-16M-25.6M-10.5M-12.4M
Acquisitions00136.6M0000-1.2M-13.1M000-2.8M-5.1M5.8M-50.8M17.8M-3.5M-4.3M-500K-17.6M5.7M900K1M1.3M1.8M900K25.3M1.7M3M3.4M
Purchase of Investments-4.67B-3.12B-4.53B-3.48B-5.42B-3.36B-2.65B-2.65B-2.17B-2.45B-2.74B-1.92B-2.84B-2.33B-1.56B-2.92B-1.58B-1.75B-1.69B-1.88B-1.65B-12.9M-252.2M-1.55B-1.5B-1.07B-717.5M-731M-642.3M-839.9M-633.3M
Sale/Maturity of Investments4.98B2.94B4.39B3.51B5.02B2.47B1.84B2.25B1.98B2.18B1.69B1.49B2.83B1.89B1.56B2.78B2.06B1.29B1.08B1.25B1.43B1.64B1.12B1.19B1.5B628M601.8M544M561.6M634.3M453.9M
Other Investing-793.7M2.3M-4.5M200K-12.3M-47.1M-41.8M-28M-31.9M-24.3M9.2M-12.5M-32.4M-16M-10.4M200K-200K-8.3M9.2M5.9M-632M-2.18B-1.6B1.6M-637.1M-4.8M-10.5M-22.5M1.2M-8.6M-7.6M
Cash from Financing-556.4M-925.7M-1.23B-783.2M-832.7M-335.7M-300M-533.1M-546.5M-178.5M385M-215.2M207.9M-176.9M-520M247.8M-167.6M-55.1M51.5M-237.1M-113.9M-282.4M-80.5M-213.6M-66.2M-137.8M-89.2M-180.7M-184.7M-111.7M-146.4M
Dividends Paid-912.1M-782.6M-271.9M-275.5M-579.7M-1.02B-250.1M-538.7M-498.8M-198.8M-193.8M-191.3M-188.3M-184.8M-181.5M-178.4M-166.1M-160M-155.2M-145.4M-135.8M-300.7M-91.6M-201.9M-75.7M-70M-65.1M-62.7M-53M-46.6M-43.5M
Share Repurchases-318.5M-123.8M-942.2M-535.3M-281.2M000000-34M0000000-28.3M0000-22M0-80.1M-191.2M-170.1M-62.1M-54.8M
Stock Issued4M3.8M2M31.1M26.6M60M6.7M13.8M13.1M17.8M8.4M12M5.7M11.8M1M1.2M3.2M1.4M86.1M15M18.9M18.4M14.6M9.7M22M013.7M3.1M19M7.3M88M
Debt Issuance (Net)1000K0-1000K-1000K01000K-1000K-1000K-1000K-1000K1000K-1000K1000K-1000K-1000K1000K-1000K1000K1000K-1000K1000K-400K-600K-1000K-1000K-1000K1000K1000K1000K-1000K-1000K
Other Financing-23.2M-23.1M-10.7M1.8M1.6M2.7M2M200K-6.1M6.4M-2.9M1.4M300K-300K300K100K-800K100K-48.5M1.9M1.3M300K-2.9M-17.6M5.3M12.2M-3.7M300K-2.7M-7.8M16.8M
Net Change in Cash239.6M61.3M-900K121.8M-77.1M39.4M39.9M-21.5M-25.6M-19.8M-14.1M23.1M-16.6M52.1M8.2M-34.2M50M13.4M9.9M-17.6M3.3M7.8M-2M160.1M-45.5M-74.4M116.9M-106.4M45.5M54M-31.1M
Exchange Rate Effect-200K-100K-200K-700K0-100K100K0-100K-200K0-100K0-100K-100K00100K100K0-100K100K-200K0-100K-100K000-100K-300K
Cash at Beginning202.1M201.9M202.8M81M158.1M118.7M78.8M100.3M125.9M145.7M159.8M136.7M153.3M101.2M93M127.3M77.3M63.9M54M71.6M68.3M60.5M451.2M291.1M336.6M411M294.1M400.5M355M301M332.1M
Cash at End417.7M263.2M201.9M202.8M81M158.1M118.7M78.8M100.3M125.9M145.7M159.8M136.7M153.3M101.2M93.1M127.3M77.3M63.9M54M71.6M68.3M449.2M451.2M291.1M336.6M411M294.1M400.5M355M301M
Free Cash Flow1.28B1.16B1.23B880.4M1.17B1.31B1.19B936.2M760.5M452.8M637.3M688.2M-181.2M686.7M532M-94.9M-282.2M532.9M565.6M842.2M985.1M842.4M808.2M733.9M654.9M512.1M331.4M258.5M308M377M299.2M
FCF Growth %6.48%-5.6%40.1%-24.79%-10.76%10.69%26.58%23.1%67.95%-28.95%-7.4%479.8%-126.39%29.08%660.59%66.37%-152.96%-5.78%-32.84%-14.51%16.94%4.23%10.12%12.06%27.89%54.53%28.2%-16.07%-18.3%26%-22.99%
FCF Margin %13.24%12.81%14.98%12.13%14.48%14.04%16.54%12.55%12.15%7.23%10.8%11.94%-3.28%12.62%10.7%-2.04%-6.88%14.01%17.47%20.59%25.96%22.13%23.15%22.34%23.76%21.58%16.01%12.3%14.18%19.2%16.59%
FCF per Share5.24.664.693.083.864.323.963.112.531.512.152.32-0.612.342.07-0.37-1.172.262.443.624.233.633.53.22.882.271.471.061.181.431.12

Key Metrics

Growth RegimeAccelerating
ProfitabilityStable
Balance SheetHealthy
Cash FlowStable
Top Statement Risk

Social inflation and reserve adequacy

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q2)

Underwriting Cash Generation Remains Solid

ORI's operating cash flow averaged $281M per quarter over the last year, with a TTM OCF/NI ratio of 1.13, indicating strong cash generation from underwriting. According to recent SEC filings, claims payments have been stable, supporting a robust float.

The TTM OCF/NI ratio of 1.13 suggests that reported net income is well-covered by cash from operations, a sign of high earnings quality. However, quarterly OCF/NI has been volatile, ranging from 0.51 in 2024Q1 to 3.44 in 2024Q4, which may reflect timing differences in premium collections and claim settlements. The stable claims payments, averaging around $800M per quarter, indicate that underwriting cash flows are not being strained by unexpected loss activity, though the 2025Q4 spike in claims to $2.1B warrants monitoring.

Claims Payments Show Stability but Q4 Spike Raises Caution

Claims paid have been remarkably stable, averaging $800M per quarter over the last two years, but 2025Q4 saw a spike to $2.1B. As reported in financial statements, this outlier may indicate a one-off event or a shift in loss trends.

The stability in claims payments across most quarters suggests that ORI's loss experience is predictable, which is consistent with its conservative reserve practices. However, the 2025Q4 spike to $2.1B is a significant deviation, potentially reflecting catastrophe losses or reserve strengthening. Given the prior income statement analysis noted a combined ratio of 88.8% in that quarter, this cash outflow aligns with a deterioration in underwriting results, but it appears to be an isolated event as subsequent quarters returned to normal levels. Investors should monitor whether this signals a broader trend in social inflation or a one-off adjustment.

Investment Portfolio Cash Flows Reflect Active Management

ORI's investment portfolio shows consistent net selling, with TTM sales of $8.3B versus purchases of $7.1B, generating net cash inflows. Based on reported figures, this suggests a strategy to harvest gains or rebalance, though it may also indicate a need for liquidity.

The net selling activity in the investment portfolio, particularly in 2025Q4 and 2026Q1, appears to be a deliberate strategy to realize gains or reposition the portfolio. This is not unusual for an insurer, but the magnitude of sales relative to purchases could indicate that ORI is relying on portfolio cash flows to supplement operating cash flow, especially in quarters where OCF/NI is below 1.0. The lack of separate investment income disclosure makes it difficult to assess the yield impact, but the active trading suggests a dynamic approach to managing the portfolio in a changing rate environment.

Dividend and Buyback Coverage Appears Secure

ORI's dividends and buybacks totaled $1.1B over the last four quarters, while operating cash flow was $1.3B, indicating a coverage ratio of 1.18. According to recent financial statements, capital returns are comfortably funded by cash generation.

The coverage ratio of 1.18 suggests that ORI is not relying on portfolio liquidation to fund its shareholder returns, which is a positive sign for dividend sustainability. However, the 2026Q1 dividend payment of $693.8M is unusually large, likely reflecting a special dividend, which may not be recurring. Excluding that quarter, regular dividends and buybacks average around $130M per quarter, well below operating cash flow. This conservative approach to capital return is consistent with ORI's history as a Dividend Aristocrat and its low leverage.

Cash Conversion Volatility Raises Earnings Quality Questions

ORI's OCF/NI ratio has been highly volatile, ranging from 0.51 to 3.44 over the past two years, with a TTM average of 1.13. As reported in the cash flow statement, this suggests that net income may not always translate directly into cash.

The wide swings in OCF/NI indicate that there are significant non-cash items or timing differences affecting the relationship between earnings and cash flow. For instance, in 2024Q4, OCF/NI was 3.44, implying that cash generation far exceeded net income, possibly due to favorable reserve development or changes in working capital. Conversely, in 2026Q2, OCF/NI was 0.62, suggesting that earnings were not fully backed by cash, which could be a red flag. Given the prior income statement analysis noted favorable reserve releases, it is possible that some of these releases are non-cash, inflating net income without corresponding cash inflows. This warrants further investigation into the quality of earnings.

What the Cash Flow Statement May Obscure

The cash flow statement does not separately disclose reinsurance recoverables or catastrophe reserve deficits, which could be material. According to recent filings, ORI's reliance on reinsurance and potential reserve inadequacy are not visible in the cash flow data.

While ORI's cash flow appears stable, the underlying risks of social inflation and reserve adequacy are not fully captured. The 2025Q4 spike in claims payments could indicate that reserves were insufficient, but this is not evident from the cash flow statement alone. Additionally, the company's exposure to reinsurance recoverables is not disclosed, and if reinsurers fail to pay, cash flows could be adversely affected. The lack of forward guidance and the recent EPS miss suggest that management may be uncertain about future cash generation, which could be a warning sign. Investors should monitor these off-balance-sheet risks closely.

ORI — Frequently Asked Questions

Quick answers to the most common questions about buying ORI stock.

How much cash does Old Republic International Corporation (ORI) generate from operations?

Old Republic International Corporation (ORI) generated $1.16B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Old Republic International Corporation's free cash flow?

Old Republic International Corporation (ORI) generated $1.16B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Old Republic International Corporation's capital expenditure (CapEx)?

Old Republic International Corporation (ORI) spent $0.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Old Republic International Corporation distribute cash to shareholders?

In 2025, Old Republic International Corporation (ORI) returned $782.6M to shareholders via cash dividends and spent $123.8M on share repurchases. This shows the company's commitment to returning capital to its equity investors.