VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
ORIOld Republic International Corporation
$41.23$10.0B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksORICash Flow

Old Republic International Corporation (ORI) Cash Flow Statement

30Y historyFree accessUpdated daily

Operating cash flow of $281.4 million in 2026Q1 highlights a reliance on investment asset sales to support $693.8 million in dividend payments.

ORI Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations1.21B1.16B1.23B880.4M1.17B1.31B1.19B936.2M760.5M452.8M637.3M688.2M-181.2M686.7M532M-94.9M-282.2M532.9M565.6M862.5M1B880M828.3M756M671.2M526.7M344.1M274.5M333.6M387.5M311.6M
Operating CF Growth %-38.26%-5.6%40.1%-24.79%-10.76%10.69%26.58%23.1%67.95%-28.95%-7.4%479.8%-126.39%29.08%660.59%66.37%-152.96%-5.78%-34.42%-14.15%14.17%6.24%9.56%12.63%27.43%53.07%25.36%-17.72%-13.91%24.36%-21.23%
Operating CF / Revenue %12.95%12.81%14.98%12.13%14.48%14.04%16.54%12.55%12.15%7.23%10.8%11.94%-3.28%12.62%10.7%-2.04%-6.88%14.01%17.47%21.08%26.48%23.12%23.72%23.01%24.35%22.19%16.62%13.06%15.36%19.74%17.27%
Net Income1.02B937M852.7M598.6M686.4M1.53B558.6M1.06B370.5M560.5M466.9M422.1M409.7M447.8M-68.6M-140.5M30.1M-99.1M-558.3M272.4M464.8M551.4M435M459.8M392.9M346.9M297.5M226.8M323.7M298.1M230.3M
Depreciation & Amortization00033M28.3M27.2M26.9M26.8M27.6M27.2M026.6M26.1M23.8M23.9M0000000000000000
Stock-Based Compensation00019.5M9M3.2M2.1M3.7M3.8M3.5M3.1M2.3M2.7M1.6M1.7M0000000000000000
Deferred Taxes0000-37.3M151.4M-18.3M37.2M-69.5M49.5M40.6M13.4M132.7M103.7M-60.7M0000000000000000
Other Non-Cash Items-68.2M-174.8M-228.9M421.7M169.3M-962M128.9M-712.5M185.9M-315.1M-131.6M-128.7M-443.9M-279.5M45.4M-100K100K-300K100K-846.4M-625.4M57.7M8.2M-258.2M-28.9M-17.3M49M48.9M38.3M6.5M-36.5M
Working Capital Changes261.8M402.1M609.6M-192.4M314.9M557.6M486.8M524.6M172.7M127.2M261.4M381.4M-279.7M414.7M615.9M45.7M-312.4M632.3M1.12B1.44B1.17B270.9M385.1M554.4M307.2M197.1M-2.4M-1.2M-28.4M82.9M117.8M
Cash from Investing-87.4M-177.2M-7.2M25.3M-415M-936.5M-845.2M-424.6M-239.5M-293.9M-1.04B-449.8M-43.3M-457.6M-3.7M-187.1M499.8M-464.5M-607.3M-643M-887.4M-589.9M-749.6M-382.3M-650.4M-463.2M-138M-200.2M-103.4M-221.7M-196M
Capital Expenditures-1.4M000000000000000000-20.3M-19.6M-37.6M-20.1M-22.1M-16.3M-14.6M-12.7M-16M-25.6M-10.5M-12.4M
Acquisitions00136.6M0000-1.2M-13.1M000-2.8M-5.1M5.8M-50.8M17.8M-3.5M-4.3M-500K-17.6M5.7M900K1M1.3M1.8M900K25.3M1.7M3M3.4M
Purchase of Investments-4.41B-3.12B-4.53B-3.48B-5.42B-3.36B-2.65B-2.65B-2.17B-2.45B-2.74B-1.92B-2.84B-2.33B-1.56B-2.92B-1.58B-1.75B-1.69B-1.88B-1.65B-12.9M-252.2M-1.55B-1.5B-1.07B-717.5M-731M-642.3M-839.9M-633.3M
Sale/Maturity of Investments5.12B2.94B4.39B3.51B5.02B2.47B1.84B2.25B1.98B2.18B1.69B1.49B2.83B1.89B1.56B2.78B2.06B1.29B1.08B1.25B1.43B1.64B1.12B1.19B1.5B628M601.8M544M561.6M634.3M453.9M
Other Investing-793.8M2.3M-4.5M200K-12.3M-47.1M-41.8M-28M-31.9M-24.3M9.2M-12.5M-32.4M-16M-10.4M200K-200K-8.3M9.2M5.9M-632M-2.18B-1.6B1.6M-637.1M-4.8M-10.5M-22.5M1.2M-8.6M-7.6M
Cash from Financing-1.19B-925.7M-1.23B-783.2M-832.7M-335.7M-300M-533.1M-546.5M-178.5M385M-215.2M207.9M-176.9M-520M247.8M-167.6M-55.1M51.5M-237.1M-113.9M-282.4M-80.5M-213.6M-66.2M-137.8M-89.2M-180.7M-184.7M-111.7M-146.4M
Dividends Paid-908.5M-782.6M-271.9M-275.5M-579.7M-1.02B-250.1M-538.7M-498.8M-198.8M-193.8M-191.3M-188.3M-184.8M-181.5M-178.4M-166.1M-160M-155.2M-145.4M-135.8M-300.7M-91.6M-201.9M-75.7M-70M-65.1M-62.7M-53M-46.6M-43.5M
Share Repurchases-258.3M-123.8M-942.2M-535.3M-281.2M000000-34M0000000-28.3M0000-22M0-80.1M-191.2M-170.1M-62.1M-54.8M
Stock Issued4M3.8M2M31.1M26.6M60M6.7M13.8M13.1M17.8M8.4M12M5.7M11.8M1M1.2M3.2M1.4M86.1M15M18.9M18.4M14.6M9.7M22M013.7M3.1M19M7.3M88M
Debt Issuance (Net)00-1000K-1000K01000K-1000K-1000K-1000K-1000K1000K-1000K1000K-1000K-1000K1000K-1000K1000K1000K-1000K1000K-400K-600K-1000K-1000K-1000K1000K1000K1000K-1000K-1000K
Other Financing-25.3M-23.1M-10.7M1.8M1.6M2.7M2M200K-6.1M6.4M-2.9M1.4M300K-300K300K100K-800K100K-48.5M1.9M1.3M300K-2.9M-17.6M5.3M12.2M-3.7M300K-2.7M-7.8M16.8M
Net Change in Cash-61.6M61.3M-900K121.8M-77.1M39.4M39.9M-21.5M-25.6M-19.8M-14.1M23.1M-16.6M52.1M8.2M-34.2M50M13.4M9.9M-17.6M3.3M7.8M-2M160.1M-45.5M-74.4M116.9M-106.4M45.5M54M-31.1M
Exchange Rate Effect0-100K-200K-700K0-100K100K0-100K-200K0-100K0-100K-100K00100K100K0-100K100K-200K0-100K-100K000-100K-300K
Cash at Beginning263.2M201.9M202.8M81M158.1M118.7M78.8M100.3M125.9M145.7M159.8M136.7M153.3M101.2M93M127.3M77.3M63.9M54M71.6M68.3M60.5M451.2M291.1M336.6M411M294.1M400.5M355M301M332.1M
Cash at End202.1M263.2M201.9M202.8M81M158.1M118.7M78.8M100.3M125.9M145.7M159.8M136.7M153.3M101.2M93.1M127.3M77.3M63.9M54M71.6M68.3M449.2M451.2M291.1M336.6M411M294.1M400.5M355M301M
Free Cash Flow1.21B1.16B1.23B880.4M1.17B1.31B1.19B936.2M760.5M452.8M637.3M688.2M-181.2M686.7M532M-94.9M-282.2M532.9M565.6M842.2M985.1M842.4M808.2M733.9M654.9M512.1M331.4M258.5M308M377M299.2M
FCF Growth %-6.95%-5.6%40.1%-24.79%-10.76%10.69%26.58%23.1%67.95%-28.95%-7.4%479.8%-126.39%29.08%660.59%66.37%-152.96%-5.78%-32.84%-14.51%16.94%4.23%10.12%12.06%27.89%54.53%28.2%-16.07%-18.3%26%-22.99%
FCF Margin %12.95%12.81%14.98%12.13%14.48%14.04%16.54%12.55%12.15%7.23%10.8%11.94%-3.28%12.62%10.7%-2.04%-6.88%14.01%17.47%20.59%25.96%22.13%23.15%22.34%23.76%21.58%16.01%12.3%14.18%19.2%16.59%
FCF per Share4.864.664.693.083.864.323.963.112.531.512.152.32-0.612.342.07-0.37-1.172.262.443.624.233.633.53.22.882.271.471.061.181.431.12

Key Metrics

Growth RegimeMixed
ProfitabilityStrong
Balance SheetFortress
Cash FlowRobust
Top Statement Risk

Social inflation litigation costs

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Underwriting Cash Generation Remains Resilient

As reported in financial statements, Old Republic generated $281.4 million in operating cash flow during 2026Q1, reflecting a consistent ability to convert underwriting premiums into liquidity despite the ongoing volatility in claims payments which reached $840.2 million in the same period.

The company's ability to maintain positive operating cash flow despite significant quarterly claims fluctuations suggests a disciplined approach to managing its float. Investors should monitor whether the current spread between premium inflows and claims outflows remains sufficient to support the company's dividend obligations without requiring portfolio liquidation.

Investment Portfolio Liquidity Management Strategy

Based on recent SEC filings, the company actively managed its investment portfolio in 2026Q1 by purchasing $818.9 million in assets while simultaneously realizing $1.3 billion in sales, indicating a tactical shift in asset allocation to preserve liquidity amidst shifting interest rate environments.

The high volume of portfolio turnover appears to be a strategic response to interest rate volatility, allowing the firm to capture gains while maintaining a fortress-like balance sheet. This activity suggests that management is prioritizing the optimization of investment yields over passive holding strategies, which may enhance long-term cash generation.

Dividend Sustainability Amidst Cyclical Headwinds

According to historical data, Old Republic paid out $693.8 million in dividends during 2026Q1, a figure that significantly exceeded quarterly operating cash flow, warranting further investigation into the company's reliance on investment portfolio liquidation to sustain its long-standing capital return commitments to shareholders.

While the company's dividend history is robust, the 2026Q1 payout ratio relative to operating cash flow suggests that capital returns are increasingly dependent on realized investment gains rather than pure underwriting cash. This reliance may indicate a potential vulnerability if market conditions force a reduction in portfolio turnover or if investment returns face sustained pressure.

Statutory Earnings Versus Cash Reality

As indicated by the 2026Q1 OCF/NI ratio of 0.85, there is a notable divergence between reported net income and actual cash generation, which may suggest that non-cash accruals or reserve adjustments are playing a larger role in the company's bottom-line performance than previously anticipated.

The variance between accounting earnings and cash flow highlights the importance of looking beyond net income to assess the true health of the insurance operations. Investors should monitor whether this gap persists, as it may imply that future earnings quality could be impacted by the necessity of strengthening reserves for long-tail liabilities.

ORI — Frequently Asked Questions

Quick answers to the most common questions about buying ORI stock.

How much cash does Old Republic International Corporation (ORI) generate from operations?

Old Republic International Corporation (ORI) generated $1.16B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Old Republic International Corporation's free cash flow?

Old Republic International Corporation (ORI) generated $1.16B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Old Republic International Corporation's capital expenditure (CapEx)?

Old Republic International Corporation (ORI) spent $0.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Old Republic International Corporation distribute cash to shareholders?

In 2025, Old Republic International Corporation (ORI) returned $782.6M to shareholders via cash dividends and spent $123.8M on share repurchases. This shows the company's commitment to returning capital to its equity investors.