Capital generation remains robust, with quarterly net income reaching $21.8 million in 2026Q1, allowing for a consistent dividend payout of $5.9 million during the same period.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Cash from Operations | 89.32M | 74.73M | 34.96M | 43.7M | 36.19M | 40.81M | 30.17M | 9.09M | 22.49M | 16.35M | 15.59M | 12.16M | 17.26M | 32.96M | 18.66M | 34.85M | 24.81M | 12.51M | 14.24M | 12.63M | 13.3M | 9.88M | 9.37M | 8.36M | 7.4M | 6.66M | 4.62M | 2.15M | 4.26M | 3.23M | 3.15M |
| Operating CF Growth % | 715.24% | 113.78% | -20% | 20.75% | -11.32% | 35.27% | 231.91% | -59.58% | 37.54% | 4.9% | 28.2% | -29.55% | -47.64% | 76.65% | -46.47% | 40.5% | 98.29% | -12.15% | 12.71% | -4.97% | 34.6% | 5.43% | 12.08% | 12.97% | 11.03% | 44.15% | 115.52% | -49.62% | 31.99% | 2.38% | 27.01% |
| Net Income | 84.61M | 80.86M | 22.05M | 35.66M | 22.04M | 32.88M | 26.46M | 16.92M | 12.8M | 8.09M | 6.63M | 7.87M | 29.14M | 10M | -38.45M | -31.96M | 16.58M | 13.37M | 13.1M | 12.56M | 11.63M | 9.99M | 7.77M | 6.98M | 5.92M | 5.09M | 4.17M | 3.75M | 3.12M | 2.61M | 2.25M |
| Depreciation & Amortization | 14.57M | 15.27M | 9.69M | 4.34M | 4.62M | 5.3M | 6.57M | 5.55M | 3.64M | 3.27M | 2.95M | 2.91M | 2.84M | 2.82M | 2.61M | 2.78M | 2.92M | 2.63M | 2.29M | 1.84M | 1.73M | 1.42M | 1.2M | 1.01M | 874K | 828K | 735K | 528K | 438K | 364K | 329K |
| Deferred Taxes | 2.85M | 6M | -867K | -651K | -591K | 942K | -1.97M | 1.78M | 543K | 3.08M | -232K | 797K | -16.22M | 0 | 20.38M | -15.14M | -2.47M | -916K | -667K | -482K | -493K | -191K | 28K | -110K | -131K | -113K | -7K | -103K | 27K | -7K | -62K |
| Other Non-Cash Items | -22.04M | -27.03M | 1.81M | 6.07M | 1.28M | 1.65M | -1.05M | -12.7M | 2.19M | -1.1M | 5.55M | -1.43M | 1.19M | 15.25M | 36.4M | 77.43M | 10.58M | -1.94M | 372K | -633K | 1.27M | -1.07M | 468K | 523K | 912K | 879K | -53K | 36K | 127K | 153K | 294K |
| Working Capital Changes | 8.17M | -5.38M | -6.45M | -4.08M | 6.7M | -1.92M | -1.93M | -4.04M | 1.82M | 1.64M | -266K | 1.27M | 126K | 4.76M | -2.31M | 1.71M | -3.2M | -747K | -985K | -644K | -843K | -275K | -94K | -47K | -171K | -22K | -224K | -2.07M | 547K | 110K | 342K |
| Cash from Investing | -254.19M | -181.96M | 60.99M | -153.25M | -270.99M | -2.01M | -292.56M | 18.46M | -139.4M | -145.89M | -128.89M | -107.35M | 727K | -89.68M | 195.73M | 94.96M | -322.87M | -151.54M | -158.55M | -94.78M | -72.65M | -71.95M | -39.73M | -66.69M | -53.94M | -40.29M | -40.06M | -37.6M | -38.79M | -31.2M | -10.86M |
| Purchase of Investments | -257.25M | -273.82M | -235.74M | -46.44M | -181.53M | -195.05M | -26.69M | -190.53M | -226.61M | -205.75M | -108.45M | -122.68M | -175.01M | -282.86M | -176.79M | -97.62M | -518.08M | -229.01M | -127.85M | -48.14M | -5.82M | -11.25M | -15.16M | -52.12M | -42.94M | -40.94M | -27.01M | -22.99M | -49.62M | -32.8M | -15.76M |
| Sale/Maturity of Investments | 174.05M | 169.09M | 238.72M | 56.99M | 82.84M | 189.2M | 56.24M | 232.69M | 174.74M | 191.09M | 94.93M | 97.86M | 211.09M | 160.85M | 183.31M | 227.61M | 283.63M | 150.81M | 95.63M | 43.54M | 15.93M | 18.89M | 23.93M | 51.32M | 22.98M | 42.1M | 18.61M | 9.39M | 11.31M | 3.13M | 5.9M |
| Net Investment Activity | -83.21M | -104.73M | 2.98M | 10.56M | -98.68M | -5.85M | 29.55M | 42.16M | -51.87M | -14.66M | -13.51M | -24.82M | 36.08M | -122M | 6.53M | 129.99M | -234.45M | -78.2M | -32.22M | -4.6M | 10.11M | 7.64M | 8.76M | -800K | -19.96M | 1.16M | -8.4M | -13.59M | -38.3M | -29.67M | -9.86M |
| Acquisitions | 0 | 0 | 45.28M | -17.64M | 0 | 0 | 0 | 29.44M | 12.41M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Investing | -168.63M | -73M | 14.31M | -143.87M | -171.41M | 5.09M | -320.81M | -50.23M | -95.14M | -128.58M | -102.01M | -81.06M | -34.49M | 34.19M | 190.8M | -33.58M | -87.81M | -72.55M | -118.82M | -82.47M | -77.59M | -77.98M | -45.32M | -63.63M | -32.34M | -40.93M | -28.51M | -21.93M | 0 | 0 | 178K |
| Cash from Financing | 38.88M | 8.13M | 87.76M | 113.89M | 86.91M | 44.65M | 331.47M | -60.41M | 175.92M | 129.08M | 115.24M | 92.12M | -24.14M | -56.41M | -173.37M | -40.27M | 295.65M | 134.16M | 152.68M | 61.44M | 63.16M | 77.55M | 34.1M | 55.57M | 28.42M | 56.55M | 40.92M | 28.94M | 40.81M | 28.63M | 9.23M |
| Dividends Paid | -21.46M | -20.64M | -13.18M | -8.48M | -8.26M | -8.28M | -7.61M | -6.15M | -4.38M | -3.49M | -2.9M | -1.82M | 0 | 0 | 0 | -5.52M | -6.76M | -5.64M | -5.59M | -5.27M | -4.66M | -3.18M | -2.56M | -2.15M | -1.72M | -1.41M | -1.27M | -1.17M | -986K | -903K | -694K |
| Share Repurchases | -3.2M | -2.27M | -2.39M | -2.96M | -14.46M | -2.38M | -1.89M | -1.77M | -651K | 0 | -631K | -809K | 0 | 0 | 0 | -54K | -221K | -71K | -1.38M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock Issued | 160K | 151K | 0 | 0 | 0 | 0 | 0 | 0 | 160K | 137K | 105K | 190K | 105K | 253K | 189K | 1.03M | 39.2M | 1.63M | 422K | 0 | 0 | 1.89M | 1.51M | 0 | 0 | 0 | 0 | 0 | 124K | 0 | 0 |
| Net Stock Activity | -3.04M | -2.12M | -2.39M | -2.96M | -14.46M | -2.38M | -1.89M | -1.77M | -491K | 137K | -526K | -619K | 105K | 253K | 189K | 980K | 38.97M | 1.55M | -954K | 0 | 0 | 1.89M | 1.51M | 0 | 0 | 0 | 0 | 0 | 124K | 0 | 0 |
| Debt Issuance (Net) | 2M | 1000K | -1000K | 1000K | 1000K | -1000K | -1000K | 1000K | 1000K | 1000K | -1000K | 1000K | 1000K | 1000K | -1000K | -1000K | -1000K | -1000K | 1000K | 1000K | -1000K | 1000K | -1000K | 1000K | -1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Other Financing | -39.16M | -94.69M | 117.7M | 101.44M | 11.44M | 107.63M | 481.39M | -71.51M | 178.96M | 67.2M | 120.39M | 82.65M | -50.69M | -84.65M | -131.86M | 28.49M | 273.17M | 157.77M | 116.83M | 7.57M | 70.39M | 57.46M | 46.72M | 39.48M | 38M | 39.14M | 37.62M | 20.63M | 0 | -22K | 0 |
| Net Change in Cash | -125.98M | -99.1M | 183.71M | 4.34M | -147.89M | 83.45M | 69.3M | -32.85M | 59.01M | -466K | 1.93M | -3.07M | -6.15M | -113.13M | 41.02M | 89.54M | -2.42M | -4.86M | 8.37M | -20.7M | 3.8M | 15.48M | 3.73M | -2.76M | -18.12M | 22.93M | 5.49M | -6.51M | 6.28M | 649K | 1.52M |
| Exchange Rate Effect | 34.37M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash at Beginning | 149.77M | 248.87M | 65.16M | 60.82M | 208.71M | 125.26M | 55.96M | 88.81M | 29.81M | 30.27M | 28.34M | 31.41M | 37.56M | 150.69M | 109.67M | 20.13M | 22.54M | 26.8M | 18.43M | 39.13M | 35.33M | 19.85M | 16.11M | 18.87M | 37M | 14.07M | 8.59M | 15.1M | 8.82M | 8.17M | 6.65M |
| Cash at End | 161.14M | 149.77M | 248.87M | 65.16M | 60.82M | 208.71M | 125.26M | 55.96M | 88.81M | 29.81M | 30.27M | 28.34M | 31.41M | 37.56M | 150.69M | 109.67M | 20.13M | 21.94M | 26.8M | 18.43M | 39.13M | 35.33M | 19.85M | 16.11M | 18.87M | 37M | 14.07M | 8.59M | 15.1M | 8.82M | 8.17M |
| Interest Paid | 51.44M | 103.37M | 93.31M | 42.89M | 8.72M | 6.8M | 16.66M | 24.31M | 12.93M | 7.59M | 5.35M | 4.21M | 0 | 0 | 8.03M | 10.9M | 12.68M | 16.63M | 19.41M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Taxes Paid | 8.8M | 9.1M | 9.63M | 7.45M | 4.9M | 4.4M | 550K | 0 | 60K | 1.64M | 1.3M | 800K | 0 | 0 | 1.27M | 3.7M | 9.4M | 4.38M | 6.42M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Free Cash Flow | 86.98M | 70.5M | 33.38M | 41.41M | 35.3M | 39.56M | 28.87M | 6.18M | 17.7M | 13.7M | 2.22M | 10.69M | 16.4M | 31.09M | 17.05M | 33.41M | 24.2M | 11.72M | 6.67M | 4.93M | 8.13M | 8.27M | 6.19M | 6.1M | 5.76M | 6.15M | 1.47M | 74K | 3.77M | 1.69M | 1.97M |
| FCF Growth % | 195.76% | 111.22% | -19.39% | 17.31% | -10.77% | 37.03% | 367.2% | -65.08% | 29.2% | 517.54% | -79.25% | -34.83% | -47.26% | 82.3% | -48.95% | 38.07% | 106.4% | 75.88% | 35.3% | -39.4% | -1.73% | 33.73% | 1.46% | 5.9% | -6.4% | 318.5% | 1886.49% | -98.04% | 123.03% | -14.39% | -10.93% |
CRE Concentration and Integration
According to recent financial filings, ORRF has demonstrated a consistent ability to generate positive net income, with quarterly earnings reaching $21.8 million in 2026Q1, providing a stable foundation for organic capital accumulation and supporting the bank's regulatory capital buffers following the recent Codorus Valley Bancorp merger integration.
The bank's ability to convert net income into operating cash flow, evidenced by the 1.17 OCF/NI ratio in 2026Q1, suggests that earnings quality is improving as the integration phase concludes. Investors should monitor whether this capital generation remains sufficient to support future loan growth without necessitating external equity dilution.
As reported in quarterly statements, ORRF has actively managed its investment securities portfolio, with significant purchase and sale activity peaking in 2025Q4 at $125.2 million in purchases, suggesting a strategic effort to optimize portfolio duration and yield in response to shifting interest rate environments across the region.
The high volume of securities turnover indicates that management is utilizing the investment portfolio as a primary tool for liquidity management rather than a static hold-to-maturity bucket. This active approach may imply a sensitivity to interest rate volatility that warrants further investigation into the unrealized gain/loss profile.
Based on reported figures, ORRF has maintained a consistent dividend payout, with quarterly distributions rising to $5.9 million by 2026Q1, while share buyback activity remains opportunistic and relatively modest, reflecting a management priority on retaining capital for integration synergies and potential future organic lending opportunities in Pennsylvania.
The modest scale of share repurchases suggests that management is prioritizing balance sheet strength over aggressive capital return, which appears prudent given the recent inorganic growth. This approach likely provides a buffer against potential credit volatility while maintaining shareholder confidence through a stable and growing dividend stream.
Financial records indicate that provision for credit losses has stabilized significantly, falling from a peak of $13.7 million in 2024Q3 to just $352,000 in 2026Q1, which suggests that the bank has successfully navigated the immediate credit risks associated with its recent large-scale merger and portfolio expansion.
The sharp decline in provisioning expenses appears to reflect a more stable credit environment and the successful absorption of acquired loan portfolios. However, investors should monitor whether this low level of provisioning is sustainable if regional commercial real estate conditions soften, as the bank's concentration remains a key variable.
Quick answers to the most common questions about buying ORRF stock.
Orrstown Financial Services, Inc. (ORRF) generated $74.7M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Orrstown Financial Services, Inc. (ORRF) generated $70.5M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Orrstown Financial Services, Inc. (ORRF) spent $4.2M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Orrstown Financial Services, Inc. (ORRF) returned $20.6M to shareholders via cash dividends and spent $2.3M on share repurchases. This shows the company's commitment to returning capital to its equity investors.