Operational efficiency has improved significantly, with the efficiency ratio declining from a peak of 62.9% in 2024Q3 to 40.8% in 2026Q1, reflecting successful cost synergy realization.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Net Interest Income | 200.04M | 199.79M | 155.25M | 104.91M | 99.63M | 86.97M | 83.61M | 69.3M | 52.16M | 43.81M | 36.55M | 34.33M | 34.02M | 32.09M | 37.89M | 49.61M | 45.73M | 36.57M | 32.91M | 30.12M | 27.42M | 22.88M | 18.91M | 16.73M | 15.19M | 13.3M | 11.44M | 10.25M | 8.76M | 7.63M | 6.88M |
| NII Growth % | 88.73% | 28.69% | 47.99% | 5.3% | 14.55% | 4.03% | 20.65% | 32.86% | 19.06% | 19.88% | 6.44% | 0.91% | 6.04% | -15.31% | -23.62% | 8.47% | 25.06% | 11.14% | 9.25% | 9.86% | 19.84% | 21.01% | 13.03% | 10.13% | 14.19% | 16.27% | 11.61% | 17% | 14.85% | 10.89% | 9.42% |
| Net Interest Margin % | 3.59% | 3.6% | 2.85% | 3.42% | 3.41% | 3.07% | 3.04% | 2.91% | 2.7% | 2.81% | 2.58% | 2.66% | 2.86% | 2.72% | 3.07% | 3.44% | 3.03% | 3.06% | 3.13% | 3.4% | 3.39% | 3.8% | 3.67% | 3.54% | 3.7% | 3.56% | 3.67% | 3.87% | 3.72% | 4.01% | 4.37% |
| Interest Income | 302.58M | 303.73M | 248.93M | 149.9M | 108.65M | 93.69M | 99.63M | 92.99M | 65.67M | 51.45M | 41.96M | 38.63M | 38.18M | 37.1M | 45.44M | 60.36M | 58.42M | 53.07M | 52.31M | 53.11M | 44.79M | 32.41M | 25.89M | 23.48M | 23.17M | 23.98M | 21.76M | 18.32M | 16.11M | 13.45M | 12.02M |
| Interest Expense | 102.54M | 103.94M | 93.68M | 44.99M | 9.02M | 6.72M | 16.02M | 23.7M | 13.47M | 7.64M | 5.42M | 4.3M | 4.16M | 5.01M | 7.55M | 10.75M | 12.69M | 16.5M | 19.41M | 22.99M | 17.37M | 9.54M | 6.99M | 6.76M | 7.99M | 10.68M | 10.32M | 8.07M | 7.35M | 5.82M | 5.14M |
| Loan Loss Provision | 857K | -49K | 16.55M | 1.68M | 4.19M | 1.09M | 5.33M | 900K | 843K | 1M | 250K | -603K | -3.9M | -3.15M | 48.3M | 58.58M | 8.93M | 4.87M | 1.45M | 750K | 390K | 144K | 210K | 491K | 720K | 504K | 360K | 547K | 270K | 215K | 240K |
| Non-Interest Income | 54.76M | 50.13M | 35.15M | 24.4M | 25.66M | 27.95M | 27.25M | 27.52M | 20.22M | 19.18M | 18.99M | 18.38M | 17.99M | 16.75M | 22.27M | 25.72M | 22.98M | 17.68M | 15.42M | 13.31M | 11.08M | 9.06M | 6.97M | 6.43M | 5.36M | 4.48M | 3.74M | 3.58M | -6.24M | -5.86M | -5.4M |
| Non-Interest Income % | 15.32% | 14.17% | 12.37% | 14% | 19.11% | 22.98% | 21.48% | 22.84% | 23.54% | 27.16% | 31.16% | 32.24% | 32.02% | 31.11% | 32.9% | 29.88% | 28.23% | 24.99% | 22.76% | 20.04% | 19.84% | 21.84% | 21.21% | 21.5% | 18.79% | 15.74% | 14.67% | 16.35% | -63.2% | -77.25% | -81.57% |
| Total Revenue | 357.34M | 353.86M | 284.09M | 174.3M | 134.32M | 121.64M | 126.88M | 120.52M | 85.89M | 70.64M | 60.95M | 57.02M | 56.17M | 53.85M | 67.71M | 86.08M | 81.4M | 70.75M | 67.73M | 66.41M | 55.87M | 41.47M | 32.86M | 29.92M | 28.53M | 28.46M | 25.5M | 21.91M | 9.87M | 7.59M | 6.62M |
| Revenue Growth % | 72.85% | 24.56% | 62.99% | 29.76% | 10.42% | -4.13% | 5.28% | 40.32% | 21.59% | 15.88% | 6.91% | 1.5% | 4.31% | -20.47% | -21.35% | 5.76% | 15.04% | 4.47% | 1.98% | 18.87% | 34.71% | 26.21% | 9.84% | 4.85% | 0.26% | 11.6% | 16.41% | 121.91% | 30.09% | 14.64% | 15.17% |
| Non-Interest Expense | 146.49M | 147.26M | 146.06M | 82.59M | 94.49M | 72.94M | 73.02M | 76.28M | 57.13M | 49.56M | 47.39M | 43.81M | 42.9M | 42.19M | 42.36M | 59.58M | 36.73M | 31.97M | 28.29M | 24.92M | 21.63M | 17.4M | 14.72M | 13.01M | 11.69M | 10.25M | 9.11M | 8.22M | -2.05M | -2.03M | -1.85M |
| Efficiency Ratio | 40.99% | 41.61% | 51.41% | 47.39% | 70.35% | 59.96% | 57.55% | 63.3% | 66.52% | 70.17% | 77.75% | 76.84% | 76.38% | 78.35% | 62.56% | 69.21% | 45.13% | 45.18% | 41.76% | 37.52% | 38.71% | 41.95% | 44.79% | 43.49% | 40.96% | 36.01% | 35.74% | 37.52% | -20.73% | -26.74% | -27.89% |
| Operating Income | 107.45M | 102.71M | 27.81M | 45.03M | 26.62M | 40.9M | 32.51M | 19.63M | 14.45M | 12.43M | 7.89M | 9.51M | 13.01M | 9.8M | -30.5M | -42.83M | 23.05M | 17.42M | 18.59M | 17.75M | 16.48M | 14.4M | 10.95M | 9.66M | 8.14M | 7.03M | 5.71M | 5.07M | 4.3M | 3.58M | 3.09M |
| Operating Margin % | 30.07% | 29.03% | 9.79% | 25.84% | 19.82% | 33.62% | 25.62% | 16.29% | 16.82% | 17.59% | 12.95% | 16.68% | 23.16% | 18.19% | -45.04% | -49.75% | 28.32% | 24.62% | 27.44% | 26.73% | 29.5% | 34.71% | 33.31% | 32.28% | 28.53% | 24.7% | 22.39% | 23.13% | 43.55% | 47.18% | 46.62% |
| Operating Income Growth % | - | 269.39% | -38.25% | 69.2% | -34.92% | 25.79% | 65.59% | 35.92% | 16.23% | 57.44% | -16.98% | -26.92% | 32.78% | 132.13% | 28.79% | -285.79% | 32.3% | -6.25% | 4.67% | 7.72% | 14.49% | 31.51% | 13.35% | 18.65% | 15.79% | 23.14% | 12.69% | 17.84% | 20.08% | 16.01% | 14.47% |
| Pretax Income | 107.38M | 102.64M | 27.81M | 45.03M | 26.62M | 40.9M | 32.51M | 19.63M | 14.45M | 12.43M | 7.89M | 9.51M | 13.01M | 9.8M | -30.5M | -42.83M | 23.05M | 17.42M | 18.59M | 17.75M | 16.48M | 14.4M | 10.95M | 9.66M | 8.14M | 7.03M | 5.71M | 5.07M | 4.3M | 3.58M | 3.09M |
| Pretax Margin % | 30.05% | 29% | 9.79% | 25.84% | 19.82% | 33.62% | 25.62% | 16.29% | 16.82% | 17.59% | 12.95% | 16.68% | 23.16% | 18.19% | -45.04% | -49.75% | 28.32% | 24.62% | 27.44% | 26.73% | 29.5% | 34.71% | 33.31% | 32.28% | 28.53% | 24.7% | 22.39% | 23.13% | 43.55% | 47.18% | 46.62% |
| Income Tax | 22.76M | 21.78M | 5.76M | 9.37M | 4.58M | 8.01M | 6.05M | 2.71M | 1.64M | 4.34M | 1.27M | 1.63M | -16.13M | -206K | 7.96M | -10.86M | 6.47M | 4.05M | 5.48M | 5.2M | 4.85M | 4.41M | 3.18M | 2.68M | 2.23M | 1.94M | 1.54M | 1.31M | 1.18M | 974K | 838K |
| Effective Tax Rate % | 21.2% | 21.22% | 20.7% | 20.81% | 17.2% | 19.6% | 18.6% | 13.8% | 11.35% | 34.91% | 16.04% | 17.19% | -124% | -2.1% | -26.08% | 25.36% | 28.07% | 23.25% | 29.5% | 29.27% | 29.43% | 30.63% | 29.02% | 27.73% | 27.33% | 27.57% | 26.92% | 25.88% | 27.45% | 27.21% | 27.15% |
| Net Income | 84.61M | 80.86M | 22.05M | 35.66M | 22.04M | 32.88M | 26.46M | 16.92M | 12.8M | 8.09M | 6.63M | 7.87M | 29.14M | 10M | -38.45M | -31.96M | 16.58M | 13.37M | 13.1M | 12.56M | 11.63M | 9.99M | 7.77M | 6.98M | 5.92M | 5.09M | 4.17M | 3.75M | 3.12M | 2.61M | 2.25M |
| Net Margin % | 23.68% | 22.85% | 7.76% | 20.46% | 16.41% | 27.03% | 20.86% | 14.04% | 14.91% | 11.45% | 10.87% | 13.81% | 51.88% | 18.58% | -56.79% | -37.13% | 20.37% | 18.9% | 19.35% | 18.91% | 20.82% | 24.08% | 23.65% | 23.33% | 20.73% | 17.89% | 16.36% | 17.14% | 31.6% | 34.34% | 33.96% |
| Net Income Growth % | 168.02% | 266.69% | -38.17% | 61.83% | -32.98% | 24.25% | 56.36% | 32.17% | 58.28% | 22.06% | -15.82% | -72.98% | 191.3% | 126.02% | -20.3% | -292.77% | 23.99% | 2.06% | 4.34% | 7.96% | 16.47% | 28.53% | 11.32% | 18.01% | 16.16% | 22.05% | 11.11% | 20.39% | 19.69% | 15.93% | 15.05% |
| Net Income (Continuing) | 84.61M | 80.86M | 22.05M | 35.66M | 22.04M | 32.88M | 26.46M | 16.92M | 12.8M | 8.09M | 6.63M | 7.87M | 29.14M | 10M | -38.45M | -31.96M | 16.58M | 13.37M | 13.1M | 12.56M | 11.63M | 9.99M | 7.77M | 6.98M | 5.92M | 5.09M | 4.17M | 3.75M | 3.12M | 2.61M | 2.25M |
| EPS (Diluted) | 4.36 | 4.18 | 1.48 | 3.42 | 2.06 | 2.96 | 2.40 | 1.61 | 1.50 | 0.98 | 0.81 | 0.97 | 3.59 | 1.24 | -4.77 | -3.98 | 2.17 | 2.07 | 1.94 | 1.86 | 1.79 | 1.69 | 1.33 | 1.22 | 1.05 | 0.92 | 0.77 | 0.70 | 0.58 | 0.49 | 0.42 |
| EPS Growth % | 131.63% | 182.43% | -56.73% | 66.02% | -30.41% | 23.33% | 49.07% | 7.33% | 53.06% | 20.99% | -16.49% | -72.98% | 189.52% | 126% | -19.85% | -283.41% | 4.83% | 6.7% | 4.3% | 3.91% | 5.92% | 27.07% | 9.02% | 16.19% | 14.13% | 19.48% | 10% | 20.69% | 18.37% | 16.67% | 16.67% |
| EPS (Basic) | - | 4.21 | 1.49 | 3.45 | 2.09 | 3.00 | 2.42 | 1.63 | 1.53 | 1.00 | 0.82 | 0.97 | 3.59 | 1.24 | -4.77 | -3.98 | 2.18 | 2.09 | 2.04 | 1.95 | 1.87 | 1.76 | 1.38 | 1.25 | 1.07 | 0.93 | 0.77 | 0.70 | 0.58 | 0.49 | 0.42 |
| Diluted Shares Outstanding | 19.41M | 16.76M | 14.91M | 10.44M | 10.71M | 11.11M | 11.03M | 10.51M | 8.54M | 8.23M | 8.15M | 8.14M | 8.12M | 8.09M | 8.08M | 8.03M | 7.64M | 6.46M | 6.75M | 6.75M | 6.5M | 5.92M | 5.84M | 5.75M | 5.66M | 5.55M | 5.42M | 5.38M | 5.36M | 5.36M | 5.36M |
CRE Concentration and Integration
According to the provided financial data, ORRF's net interest income surged from $26.0 million in 2023Q4 to $49.0 million by 2026Q1, reflecting a significant step-up in earning asset volume following the successful integration of the Codorus Valley Bancorp merger and broader regional market expansion efforts.
The sharp jump in NII suggests that the bank has successfully leveraged its expanded footprint to capture higher interest-earning volumes. Investors should monitor whether this growth trajectory remains sustainable as the initial benefits of the merger integration cycle begin to normalize against a potentially shifting interest rate environment.
As reported in the quarterly financial statements, ORRF's efficiency ratio improved significantly from a peak of 62.9% in 2024Q3 to 40.8% in 2026Q1, indicating that the bank is successfully realizing cost synergies and scaling its operational infrastructure following the recent large-scale merger activity.
The downward trend in the efficiency ratio suggests that management is effectively controlling non-interest expenses relative to the revenue base. This improvement implies that the bank is achieving better operating leverage, though maintaining this discipline will be critical as the organization navigates the complexities of its larger scale.
Based on the reported figures, non-interest income has grown from $6.2 million in 2023Q4 to $15.6 million in 2026Q1, with the fee percentage of total revenue rising to 17.3%, highlighting the increasing importance of the wealth management and trust advisory business in stabilizing the bank's earnings profile.
The expansion of the fee-based revenue stream suggests a strategic shift toward less interest-rate-sensitive income, which may provide a buffer during periods of margin compression. This diversification appears to be a key component of the bank's value proposition, potentially warranting a premium compared to pure-play commercial lenders.
Financial records indicate that provision for credit losses reached a high of $13.7 million in 2024Q3 before stabilizing to $352,000 in 2026Q1, suggesting that the bank has moved past the immediate credit volatility associated with its recent inorganic growth and portfolio re-evaluation phase.
The significant reduction in provision expense implies a more stable credit outlook, yet the historical volatility warrants caution regarding the underlying quality of the loan book. Investors should continue to monitor the allowance for credit losses, particularly given the bank's exposure to commercial real estate in the PA/MD corridor.
The 2024Q3 period represents a critical inflection point for ORRF, where a $13.7 million provision expense led to a net loss, marking the final phase of the Codorus Valley merger integration before the bank transitioned into a period of significantly higher revenue and improved profitability.
This period appears to have been a necessary reset for the bank's balance sheet and operational structure. The subsequent recovery in earnings suggests that the strategic rationale for the merger is beginning to manifest in the income statement, though the long-term success of this integration remains subject to ongoing execution.
Quick answers to the most common questions about buying ORRF stock.
Orrstown Financial Services, Inc. (ORRF) is profitable, generating $80.9M in net income for the fiscal year ending 2025 with a net profit margin of 22.8%.
Orrstown Financial Services, Inc. (ORRF) reported an operating income of $102.7M, resulting in an operating profit margin of 29.0%. This margin reflects the operational efficiency of the business before interest and taxes.
Orrstown Financial Services, Inc. (ORRF) generated $250.0M in gross profit for the year, representing a gross profit margin of 70.6%. This demonstrates the company's core pricing power and production efficiency.