Balance sheet remains stable with debt-to-equity at 0.24 and cash of $403.6M, though goodwill of $1.4B and defense concentration warrant monitoring for potential impairment.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Sep'19 | Sep'18 | Sep'17 | Sep'16 | Sep'15 | Sep'14 | Sep'13 | Sep'12 | Sep'11 | Sep'10 | Sep'09 | Sep'08 | Sep'07 | Sep'06 | Sep'05 | Sep'04 | Sep'03 | Sep'02 | Sep'01 | Sep'00 | Sep'99 | Sep'98 | Sep'97 | Sep'96 |
|---|
| Total Current Assets | 5.24B | 5.17B | 4.53B | 4.48B | 4.53B | 4.28B | 3.54B | 3.41B | 3.27B | 3.04B | 2.42B | 2.43B | 2.38B | 2.55B | 2.69B | 2.45B | 2.22B | 2.14B | 2.15B | 2.19B | 1B | 954.38M | 710.71M | 466.56M | 427.04M | 503.15M | 363.07M | 316.3M | 249.8M | 193.8M | 200.2M |
| Cash & Short-Term Investments | 403.6M | 479.8M | 204.9M | 125.4M | 805.9M | 995.7M | 582.9M | 448.4M | 454.6M | 447M | 321.9M | 42.9M | 313.8M | 733.5M | 540.7M | 428.5M | 339M | 530.4M | 88.2M | 75.2M | 22.01M | 127.51M | 30.08M | 19.25M | 40.04M | 11.31M | 4.85M | 5.1M | 3.6M | 23.2M | 100K |
| Cash Only | 403.6M | 479.8M | 204.9M | 125.4M | 805.9M | 995.7M | 582.9M | 448.4M | 454.6M | 447M | 321.9M | 42.9M | 313.8M | 733.5M | 540.7M | 428.5M | 339M | 530.4M | 88.2M | 75.2M | 22.01M | 127.51M | 30.08M | 19.25M | 40.04M | 11.31M | 4.85M | 5.1M | 3.6M | 23.2M | 100K |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 2.38B | 2.21B | 1.94B | 2.13B | 1.77B | 1.66B | 1.34B | 1.63B | 1.52B | 1.31B | 1.02B | 964.6M | 974.9M | 794.3M | 1.11B | 1.09B | 889.5M | 563.8M | 997.8M | 1.08B | 317.92M | 280.25M | 253.91M | 159.75M | 142.71M | 211.41M | 102.16M | 93.2M | 81M | 81.2M | 76.6M |
| Days Sales Outstanding | 77.46 | 77.44 | 66.07 | 80.51 | 78 | 78.52 | 71.39 | 71.06 | 72.08 | 69.81 | 59.4 | 57.74 | 52.27 | 37.82 | 49.78 | 52.73 | 33.06 | 39.17 | 52.51 | 62.28 | 33.86 | 34.56 | 40.97 | 30.27 | 29.87 | 53.39 | 28.05 | 29.07 | 32.75 | 43.38 | 67.62 |
| Inventory | 2.31B | 2.38B | 2.27B | 2.13B | 1.87B | 1.55B | 1.51B | 1.25B | 1.23B | 1.2B | 979.8M | 1.3B | 960.9M | 822M | 937.5M | 786.8M | 848.6M | 789.7M | 941.6M | 909.5M | 589.77M | 490M | 368.07M | 242.08M | 210.87M | 258.04M | 236.37M | 198.4M | 149.2M | 76.5M | 106.3M |
| Days Inventory Outstanding | 98.75 | 100.76 | 94.4 | 97.53 | 94.21 | 87.48 | 95.72 | 66.42 | 70.6 | 77.44 | 68.47 | 93.92 | 62.35 | 46.35 | 47.96 | 44.54 | 39.45 | 63.35 | 59.69 | 63.78 | 76.36 | 72.55 | 70.76 | 54.07 | 51.89 | 76.52 | 76.58 | 72.64 | 72.03 | 47.75 | 104.95 |
| Other Current Assets | 148.7M | 102.5M | 114.5M | 93.6M | 90.7M | 71.7M | 106.3M | 78.9M | 66M | 88.1M | 93.9M | 45.1M | 45.7M | 35.6M | 29.8M | 77.3M | 52.1M | 183.8M | 58.2M | 56.5M | 20.51M | 20.02M | 58.65M | 45.48M | 33.42M | 22.39M | 19.68M | 19.6M | 16M | 12.9M | 17.2M |
| Total Non-Current Assets | 4.82B | 4.9B | 4.9B | 4.65B | 3.2B | 2.57B | 2.28B | 2.16B | 2.02B | 2.06B | 2.1B | 2.18B | 2.2B | 2.21B | 2.25B | 2.37B | 2.49B | 2.62B | 3.93B | 4.2B | 1.11B | 763.92M | 741.71M | 616.57M | 597.29M | 586.12M | 466.93M | 437M | 435.2M | 226.6M | 235M |
| Property, Plant & Equipment | 1.25B | 1.54B | 1.47B | 1.33B | 1.06B | 827.3M | 728.1M | 573.6M | 481.1M | 469.9M | 452.1M | 475.8M | 405.5M | 362.2M | 369.9M | 388.7M | 403.6M | 410.2M | 453.3M | 429.6M | 231.9M | 193.03M | 168.58M | 146.47M | 140.36M | 141.93M | 123.46M | 84M | 80.8M | 55.5M | 58M |
| Fixed Asset Turnover | 8.03x | 6.78x | 7.28x | 7.24x | 7.79x | 9.35x | 9.42x | 14.61x | 16.02x | 14.53x | 13.89x | 12.82x | 16.79x | 21.16x | 22.01x | 19.39x | 24.33x | 12.81x | 15.30x | 14.68x | 14.78x | 15.33x | 13.42x | 13.15x | 12.42x | 10.18x | 10.77x | 13.93x | 11.17x | 12.31x | 7.13x |
| Goodwill | 1.44B | 1.45B | 1.41B | 1.42B | 1.04B | 1.05B | 1.01B | 995.7M | 1.01B | 1.01B | 1B | 1B | 1.03B | 1.04B | 1.03B | 1.04B | 1.05B | 1.08B | 2.27B | 2.44B | 558.72M | 399.88M | 385.06M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 703.6M | 734.8M | 777.6M | 830.2M | 457M | 464M | 418.2M | 432.3M | 469.4M | 507.8M | 553.5M | 606.7M | 657.9M | 714.7M | 775.4M | 838.7M | 896.3M | 967.8M | 1.06B | 1.16B | 219.24M | 128.53M | 140.51M | 440.28M | 423.03M | 415.28M | 314.1M | 319.8M | 326.7M | 163.3M | 166.5M |
| Long-Term Investments | 62.1M | 62.1M | 48.1M | 55.6M | 63.1M | 62.6M | 30.5M | 31M | 33.8M | 36.1M | 35.4M | 37.6M | 42.7M | 39.8M | 18.8M | 31.8M | 30.4M | 37.3M | 38.1M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 1.24B | 920.1M | 927M | 750.4M | 436.6M | 92.8M | 15.2M | 17.5M | 22.4M | 28.1M | 43.4M | 45.8M | 56.2M | 54.6M | 55.4M | 71.6M | 112.8M | 132.2M | 103.7M | 177.8M | 97.66M | 42.49M | 47.56M | 29.83M | 33.9M | 28.91M | 29.36M | 33.19M | 27.7M | 7.8M | 10.5M |
| Total Assets | 10.05B | 10.07B | 9.42B | 9.13B | 7.73B | 6.85B | 5.82B | 5.57B | 5.29B | 5.1B | 4.51B | 4.61B | 4.59B | 4.76B | 4.94B | 4.83B | 4.71B | 4.77B | 6.08B | 6.4B | 2.11B | 1.72B | 1.45B | 1.08B | 1.02B | 1.09B | 830M | 753.3M | 685M | 420.4M | 435.2M |
| Asset Turnover | 1.06x | 1.03x | 1.14x | 1.06x | 1.07x | 1.13x | 1.18x | 1.51x | 1.46x | 1.34x | 1.39x | 1.32x | 1.48x | 1.61x | 1.65x | 1.56x | 2.09x | 1.10x | 1.14x | 0.99x | 1.62x | 1.72x | 1.56x | 1.78x | 1.70x | 1.33x | 1.60x | 1.55x | 1.32x | 1.63x | 0.95x |
| Asset Growth % | 8.93% | 6.89% | 3.22% | 18.12% | 12.84% | 17.78% | 4.48% | 5.14% | 3.83% | 12.96% | -2.15% | 0.57% | -3.66% | -3.65% | 2.37% | 2.51% | -1.25% | -21.6% | -4.97% | 203.18% | 22.85% | 18.31% | 34.09% | 5.74% | -5.96% | 31.24% | 10.18% | 9.97% | 62.94% | -3.4% | 116.63% |
| Total Current Liabilities | 3.05B | 2.66B | 2.99B | 3.09B | 2.43B | 2.14B | 1.59B | 1.74B | 1.69B | 1.68B | 1.37B | 1.46B | 1.31B | 1.38B | 1.7B | 1.69B | 1.81B | 1.66B | 1.46B | 1.55B | 882.07M | 775.54M | 679.68M | 467.99M | 393.07M | 379.2M | 296.2M | 272.8M | 208.7M | 143.7M | 132.7M |
| Accounts Payable | 1.01B | 1.07B | 1.14B | 1.21B | 1.13B | 747.4M | 577.8M | 795.5M | 776.9M | 651M | 466.1M | 552.8M | 586.7M | 531.7M | 683.3M | 768.9M | 717.7M | 555.8M | 639.9M | 628.1M | 236.46M | 226.77M | 200.29M | 115.74M | 116.42M | 107.86M | 63.25M | 84.7M | 65.2M | 48.2M | 49.2M |
| Days Payables Outstanding | 41.29 | 45.57 | 47.64 | 55.57 | 57.02 | 42.17 | 36.74 | 42.3 | 44.68 | 42.06 | 32.57 | 39.88 | 38.07 | 29.98 | 34.96 | 43.53 | 33.37 | 44.59 | 40.56 | 44.05 | 30.61 | 33.58 | 38.5 | 25.85 | 28.65 | 31.99 | 20.49 | 31.01 | 31.48 | 30.08 | 48.57 |
| Short-Term Debt | 0 | 59.5M | 362.3M | 175M | 9.7M | 0 | 5.2M | 0 | 0 | 23M | 20M | 83.5M | 20M | 65M | 0 | 40.1M | 215.9M | 15M | 93.5M | 81.5M | 135.96M | 42.85M | 98.58M | 70.36M | 42.05M | 96.3M | 17.61M | 31.9M | 15.1M | 15M | 15M |
| Deferred Revenue (Current) | 2.36B | 871.7M | 648.8M | 706.9M | 696.7M | 690.9M | 491.4M | 382M | 444.9M | 513.4M | 471.8M | 440.2M | 310.1M | 318.2M | 623.4M | 507M | 373.2M | 731.9M | 296.8M | 30.7M | 35.35M | 25.46M | 209.66M | 164.46M | 24.02M | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 1.84B | 299.3M | 446.5M | 442.7M | 373.4M | 364.2M | 345.2M | 307.3M | 252M | 303.9M | 261.8M | 265M | 156.4M | 241.4M | 172.7M | 190.1M | 786.6M | 1.01B | 630.4M | 719.5M | 417.38M | 440.92M | 345.05M | 252.73M | 210.59M | 156.7M | 215.35M | 156.2M | 128.4M | 80.5M | 68.5M |
| Current Ratio | 1.72x | 1.94x | 1.52x | 1.45x | 1.87x | 2.00x | 2.23x | 1.96x | 1.93x | 1.81x | 1.77x | 1.67x | 1.82x | 1.85x | 1.58x | 1.45x | 1.22x | 1.29x | 1.47x | 1.42x | 1.14x | 1.23x | 1.05x | 1.00x | 1.09x | 1.33x | 1.23x | 1.16x | 1.20x | 1.35x | 1.51x |
| Quick Ratio | 0.96x | 1.05x | 0.76x | 0.76x | 1.10x | 1.27x | 1.28x | 1.24x | 1.21x | 1.09x | 1.05x | 0.77x | 1.09x | 1.25x | 1.03x | 0.99x | 0.75x | 0.82x | 0.83x | 0.83x | 0.47x | 0.60x | 0.50x | 0.48x | 0.55x | 0.65x | 0.43x | 0.43x | 0.48x | 0.82x | 0.71x |
| Cash Conversion Cycle | 134.92 | 132.63 | 112.83 | 122.47 | 115.2 | 123.83 | 130.38 | 95.18 | 98 | 105.18 | 95.3 | 111.77 | 76.55 | 54.19 | 62.78 | 53.75 | 39.15 | 57.94 | 71.63 | 82.01 | 79.6 | 73.53 | 73.22 | 58.49 | 53.12 | 97.92 | 84.14 | 70.7 | 73.3 | 61.04 | 123.99 |
| Total Non-Current Liabilities | 2.48B | 2.88B | 2.28B | 2.33B | 2.11B | 1.5B | 1.38B | 1.22B | 1.09B | 1.11B | 1.17B | 1.24B | 1.29B | 1.27B | 1.39B | 1.54B | 1.57B | 2.59B | 3.23B | 3.45B | 163.17M | 120.95M | 134.01M | 96.28M | 221.5M | 363.04M | 225.52M | 317.6M | 345M | 155.8M | 180.9M |
| Long-Term Debt | 1.1B | 1.27B | 599.5M | 597.5M | 595M | 819M | 817.9M | 819M | 818M | 807.9M | 826.2M | 855M | 875M | 890M | 955M | 1.02B | 1.09B | 2.02B | 2.68B | 2.98B | 2.18M | 2.59M | 3.21M | 1.51M | 131.71M | 282.25M | 151.51M | 255.3M | 277.3M | 120M | 142.9M |
| Capital Lease Obligations | 218.2M | 218.2M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 99.6M | 25.7M | 26.9M | 26.8M | 0 | 0 | 0 | 0 | 0 | 0 | 11.3M | 91.7M | 125M | 138.4M | 129.6M | 171.3M | 189.6M | 239.6M | 308.9M | 340.1M | 100.03M | 55.44M | 66.54M | 47.62M | 39.3M | 40.33M | 45.7M | 44.3M | 47.8M | 22.5M | 24M |
| Other Non-Current Liabilities | 1.35B | 59M | 502.9M | 519.3M | 499.2M | 476.4M | 562.2M | 405.6M | 272.6M | 300.5M | 332.2M | 297.1M | 290.1M | 244.2M | 305.2M | 347.2M | 293.8M | 330.3M | 237M | 138.7M | 60.96M | 62.92M | 64.26M | 47.15M | 50.48M | 40.46M | 28.31M | 18M | 19.9M | 13.3M | 14M |
| Total Liabilities | 5.52B | 5.54B | 5.27B | 5.42B | 4.54B | 3.65B | 2.97B | 2.97B | 2.78B | 2.79B | 2.54B | 2.64B | 2.6B | 2.66B | 3.09B | 3.23B | 3.38B | 4.25B | 4.69B | 5B | 1.05B | 896.49M | 813.69M | 564.27M | 614.57M | 742.24M | 521.73M | 590.39M | 553.7M | 299.5M | 313.6M |
| Total Debt | 1.1B | 1.54B | 961.8M | 772.5M | 604.7M | 819M | 823.1M | 819M | 818M | 830.9M | 846.2M | 927.8M | 895M | 955M | 955M | 1.06B | 1.3B | 2.04B | 2.77B | 3.06B | 138.13M | 45.44M | 101.79M | 71.86M | 173.76M | 378.55M | 169.12M | 287.2M | 292.4M | 135M | 157.9M |
| Net Debt | 699.2M | 1.06B | 756.9M | 647.1M | -201.2M | -176.7M | 240.2M | 370.6M | 363.4M | 383.9M | 524.3M | 884.9M | 581.2M | 221.5M | 414.3M | 631.6M | 963.3M | 1.51B | 2.69B | 2.98B | 116.12M | -82.06M | 71.71M | 52.62M | 133.72M | 367.24M | 164.26M | 282.1M | 288.8M | 111.8M | 157.8M |
| Debt / Equity | 0.24x | 0.34x | 0.23x | 0.21x | 0.19x | 0.26x | 0.29x | 0.32x | 0.33x | 0.36x | 0.43x | 0.49x | 0.45x | 0.45x | 0.52x | 0.66x | 0.98x | 3.95x | 1.99x | 2.19x | 0.13x | 0.06x | 0.16x | 0.14x | 0.42x | 1.09x | 0.55x | 1.76x | 2.23x | 1.12x | 1.30x |
| Debt / EBITDA | 1.07x | 1.32x | 0.79x | 0.77x | 1.26x | 1.18x | 1.40x | 0.90x | 1.05x | 1.38x | 1.72x | 1.77x | 1.42x | 1.51x | 1.84x | 1.58x | 0.82x | - | 3.61x | 4.25x | 0.38x | 0.15x | 0.49x | 0.46x | 1.27x | 2.99x | 1.31x | 2.89x | 4.34x | 3.15x | 29.79x |
| Net Debt / EBITDA | 0.68x | 0.91x | 0.63x | 0.65x | -0.42x | -0.25x | 0.41x | 0.41x | 0.47x | 0.64x | 1.06x | 1.69x | 0.92x | 0.35x | 0.80x | 0.94x | 0.60x | - | 3.50x | 4.15x | 0.32x | -0.27x | 0.34x | 0.34x | 0.98x | 2.90x | 1.27x | 2.84x | 4.29x | 2.61x | 29.77x |
| Interest Coverage | 6.74x | 8.16x | 8.56x | 12.63x | 6.16x | 12.31x | 8.34x | 14.80x | 9.39x | 7.88x | 6.08x | 5.65x | 7.05x | 7.74x | 5.11x | 5.87x | 7.64x | -4.57x | 2.93x | 3.16x | - | 56.49x | 105.38x | 7.85x | 5.78x | - | 6.17x | 3.20x | 2.33x | 2.34x | - |
| Total Equity | 4.53B | 4.53B | 4.15B | 3.71B | 3.19B | 3.2B | 2.85B | 2.6B | 2.51B | 2.31B | 1.98B | 1.91B | 1.99B | 2.11B | 1.85B | 1.6B | 1.33B | 516.3M | 1.39B | 1.4B | 1.07B | 821.82M | 638.72M | 518.86M | 409.76M | 347.03M | 308.27M | 162.9M | 131.3M | 120.9M | 121.6M |
| Equity Growth % | 26.83% | 9.11% | 12.06% | 16.31% | -0.58% | 12.4% | 9.65% | 3.43% | 8.93% | 16.74% | 3.42% | -3.72% | -5.83% | 13.72% | 16.09% | 20.33% | 156.98% | -62.91% | -0.39% | 31.13% | 29.67% | 28.67% | 23.1% | 26.63% | 18.08% | 12.57% | 89.24% | 24.07% | 8.6% | -0.58% | -8.85% |
| Book Value per Share | 72.15 | 70.18 | 63.23 | 56.26 | 48.17 | 46.30 | 41.44 | 36.85 | 33.52 | 30.44 | 26.55 | 24.20 | 23.25 | 23.70 | 20.16 | 17.44 | 14.59 | 6.75 | 18.60 | 18.66 | 14.31 | 11.18 | 8.89 | 7.41 | 5.91 | 5.08 | 4.70 | 3.11 | 2.42 | 2.36 | 2.26 |
| Total Shareholders' Equity | 4.53B | 4.53B | 4.15B | 3.71B | 3.19B | 3.2B | 2.85B | 2.6B | 2.51B | 2.31B | 1.98B | 1.91B | 1.99B | 2.11B | 1.85B | 1.6B | 1.33B | 514.1M | 1.39B | 1.39B | 1.06B | 818.67M | 636.09M | 518.86M | 409.76M | 347.03M | 308.27M | 162.9M | 131.3M | 120.9M | 121.6M |
| Common Stock | 700K | 700K | 700K | 700K | 700K | 700K | 700K | 700K | 700K | 900K | 900K | 900K | 900K | 900K | 900K | 900K | 900K | 900K | 700K | 700K | 738K | 733K | 356K | 356K | 178K | 178K | 178K | 100K | 0 | 0 | 0 |
| Retained Earnings | 5.04B | 4.88B | 4.37B | 3.81B | 3.31B | 3.24B | 2.75B | 2.5B | 2.01B | 2.4B | 2.18B | 2.02B | 1.84B | 1.58B | 1.26B | 1.03B | 759.2M | -30.8M | 1.08B | 1.04B | 797.77M | 619.29M | 472.02M | 369.41M | 300.71M | 246.91M | 208.58M | 157.8M | 131M | 120.1M | 114.2M |
| Treasury Stock | -1.36B | -1.23B | -960.4M | -852.2M | -843.7M | -698.7M | -500.2M | -512.8M | -203.1M | -770.5M | -808.7M | -733.4M | -544.8M | -185.6M | -13M | -100K | - | -800K | -1.4M | -1.6M | -1.03M | - | -1.83M | -3.76M | -7.64M | -10.2M | -10.61M | -11.1M | - | - | - |
| Accumulated OCI | -12.8M | 6.4M | -103.2M | -72M | -92.3M | -128.6M | -198.4M | -201.6M | -106.8M | -125M | -175M | -144.4M | -69.2M | -14.6M | -101.4M | -122.6M | -93.2M | -74.7M | 55.7M | 129M | 59.19M | 6.49M | 23.09M | 23M | -674K | -202K | 336K | -70.6M | -75.9M | -72.2M | -67M |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100K | 200K | 2.2M | 3.3M | 3.8M | 3.76M | 3.15M | 2.63M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Defense revenue cliff
Total assets have hovered near $10B over the past year, with equity rising from $3.8B to $4.5B, indicating a stable balance sheet despite revenue contraction. According to the latest quarterly data, retained earnings grew by $1B over ten quarters.
The balance sheet appears to be strengthening modestly, driven by retained earnings accumulation rather than asset expansion. Total liabilities have remained roughly flat at $5.5B, suggesting that the company is not taking on additional debt to fund operations. This stability contrasts with the income statement's margin compression, implying that the company is preserving its capital base while absorbing cost pressures.
Total debt peaked at $1.6B in 2024Q2 but has since declined to $1.1B, with the debt-to-equity ratio falling from 0.42 to 0.24. As reported in the balance sheet data, this deleveraging suggests improved financial flexibility.
The reduction in absolute debt and leverage ratio indicates that management is prioritizing balance sheet strength, possibly in anticipation of cyclical headwinds. The current D/E of 0.24 is conservative relative to peers like Terex (1.34) and CNH (3.45), providing a cushion against earnings volatility. However, the recent uptick in debt from $961.8M in 2024Q4 to $1.1B in 2026Q2 warrants monitoring, as it may signal renewed borrowing for strategic initiatives.
Goodwill remains stable at $1.4B, representing about 14% of total assets, while net PPE has fluctuated between $1.1B and $1.5B. Based on the balance sheet data, the asset base is relatively asset-light for an industrial manufacturer.
The stable goodwill suggests that recent acquisitions, such as Hinowa, have not resulted in significant impairment charges, but the $1.4B balance remains a potential risk if growth expectations falter. The modest PPE relative to revenue (around 12% of assets) indicates a flexible cost structure, though it may also imply reliance on outsourced manufacturing or lower capital intensity. The fluctuation in PPE, particularly the drop from $1.5B in 2025Q4 to $1.2B in 2026Q2, could reflect asset sales or write-downs that merit further investigation.
Shareholders' equity increased from $3.8B in 2024Q1 to $4.5B in 2026Q2, with retained earnings climbing from $4.0B to $5.0B. According to the balance sheet data, this growth appears primarily organic, not from share issuance.
The consistent rise in retained earnings, despite net income volatility, suggests that the company is retaining a significant portion of profits to fund operations and growth. The equity base is solid, providing a buffer against potential write-downs or cyclical downturns. However, the lack of significant share count reduction (implied by stable equity per share) indicates that buybacks have been modest, possibly conserving cash for strategic needs like the USPS NGDV program.
Cash and equivalents more than doubled from $69.9M in 2024Q1 to $403.6M in 2026Q2, while the current ratio improved from 1.43 to 1.72. As reported in the balance sheet data, this provides a stronger buffer against operational shocks.
The significant cash accumulation, despite a modest absolute level, suggests improved working capital management and possibly delayed capital expenditures. The current ratio of 1.72 is healthy, though below peers like PACCAR (3.08) and CNH (7.75), indicating adequate but not excessive short-term liquidity. The cash build may be intentional to fund the EV transition or to weather potential defense revenue declines, but it also implies that cash is not being aggressively deployed for shareholder returns.
Deferred revenue jumped from $1.8B in 2024Q1 to $2.0B in 2026Q1, before dropping to zero in 2026Q2. Based on the balance sheet data, this volatility may reflect contract timing and revenue recognition practices.
The presence of deferred revenue in most quarters suggests that the company receives advance payments, particularly from government contracts, which provides some forward visibility. The sudden drop to zero in 2026Q2 is unusual and could indicate a change in contract terms or a reclassification, warranting further scrutiny. The $2.0B level in 2026Q1 represented roughly 20% of annual revenue, implying a meaningful backlog cushion, but the disappearance in the latest quarter raises questions about the sustainability of this buffer.
Goodwill of $1.4B remains unchanged, but the loss of the JLTV follow-on contract may impair the Defense segment's future cash flows. According to the balance sheet data, this goodwill is not segment-disclosed, obscuring potential impairment triggers.
The stable goodwill balance masks the risk that the Defense segment, which relies on government contracts, may face a significant revenue decline as the JLTV program winds down. If the segment's profitability deteriorates, an impairment charge could be triggered, reducing equity and earnings. Additionally, the company's exposure to U.S. government contracts (approximately 20% of sales) is not fully reflected in the balance sheet, but any budget cuts could impact deferred revenue and order backlog. Investors should monitor segment-level performance and any indicators of goodwill impairment in future filings.
Quick answers to the most common questions about buying OSK stock.
As of 2025, Oshkosh Corp (OSK) had total assets of $10.07B including $5.17B in current assets.
Oshkosh Corp (OSK) carries total debt of $1.54B, offset by $479.8M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Oshkosh Corp (OSK) has total shareholders' equity (book value) of $4.53B ($70.18 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Oshkosh Corp (OSK) reported a current ratio of 1.94x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.