Cash flow overview.
Oshkosh Corp (OSK) cash flow statement — 30-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Sep'20 | Sep'19 | Sep'18 | Sep'17 | Sep'16 | Sep'14 | Sep'13 | Sep'12 | Sep'11 | Sep'10 | Sep'09 | Sep'08 | Sep'07 | Sep'06 | Sep'05 | Sep'04 | Sep'03 | Sep'02 | Sep'01 | Sep'00 | Sep'99 | Sep'98 | Sep'97 | Sep'96 |
|---|
| Cash from Operations | 1.13B | 783.4M | 550.1M | 599.6M | 601.3M | 1.22B | 327.3M | 327.3M | 568.3M | 436.3M | 246.5M | 577.7M | 170.4M | 438M | 268.3M | 387.7M | 619.7M | 898.9M | 390.4M | 406M | 177.41M | 212.31M | 134.92M | 105.27M | 263.97M | -8.37M | 51.7M | 39M | 78.8M | 64.1M | -11.5M |
| Operating CF Margin % | - | 7.52% | 5.13% | 6.21% | 7.26% | 15.79% | 4.77% | 4.77% | 6.78% | 5.66% | 3.61% | 9.2% | 2.5% | 5.71% | 3.3% | 5.14% | 6.31% | 17.11% | 5.63% | 6.44% | 5.18% | 7.17% | 5.96% | 5.47% | 15.14% | -0.58% | 3.89% | 3.33% | 8.73% | 9.38% | -2.78% |
| Operating CF Growth % | 320.15% | 42.41% | -8.26% | -0.28% | -50.78% | 273.24% | 0% | -42.41% | 30.25% | 77% | -57.33% | 239.03% | -61.1% | 63.25% | -30.8% | -37.44% | -31.06% | 130.25% | -3.84% | 128.85% | -16.44% | 57.37% | 28.17% | -60.12% | 3253.74% | -116.19% | 32.56% | -50.51% | 22.93% | 657.39% | -168.45% |
| Net Income | 498.5M | 647M | 681.4M | 598M | 173.9M | 508.9M | 321.5M | 321.5M | 579.4M | 471.9M | 285.6M | 216.4M | 309.3M | 318M | 236.3M | 273.4M | 790M | -1.1B | 79.3M | 268.1M | 205.53M | 160.21M | 112.81M | 75.62M | 59.6M | 50.86M | 50.52M | 31.2M | 16.3M | 10M | -3.1M |
| Depreciation & Amortization | 243.9M | 224.1M | 200.1M | 159.9M | 107.6M | 104M | 104.2M | 104.2M | 115.2M | 120.5M | 130.3M | 128.8M | 126.8M | 126.8M | 130.9M | 144.4M | 172.9M | 152M | 152.9M | 129M | 37.47M | 34.7M | 27.96M | 26.12M | 25.39M | 28.5M | 24.22M | 23.2M | 18.7M | 14.1M | 8.8M |
| Stock-Based Compensation | 41.9M | 38M | 38.1M | 31.9M | 28.6M | 27.2M | 29.3M | 29.3M | 29M | 26.7M | 22.4M | 18.7M | 25M | 24.4M | 18.5M | 15.5M | 14.7M | 10.9M | 15M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | 15.3M | 53.2M | -17.9M | -160.4M | -53.5M | 99.8M | 21.5M | 21.5M | 10.4M | -3.1M | 7.8M | -17M | -19.8M | -30.4M | -59.6M | 10M | -70.7M | -51.2M | -10.4M | 13.6M | -19.6M | 3.97M | -32K | 1.98M | -1.9M | -2.7M | 2.28M | -3.4M | 0 | -4M | -1.4M |
| Other Non-Cash Items | -175.6M | -9.4M | 54.8M | 9.5M | 27.7M | -3.7M | -4.5M | -4.5M | -2.2M | 15.1M | -4.9M | 7M | 2M | 5.9M | 1.5M | 7.1M | 40.5M | 1.17B | 174.9M | -6.2M | 10.53M | -2.11M | -2.94M | 1.85M | -3.84M | -2.29M | 60K | -2.4M | 900K | -1.4M | 6.2M |
| Working Capital Changes | 509.3M | -169.5M | -406.4M | -39.3M | 317M | 485.4M | -144.7M | -144.7M | -163.5M | -194.8M | -194.7M | 223.8M | -272.9M | -6.7M | -52.3M | -62.7M | -330.6M | 720.1M | -21.3M | 1.5M | -56.51M | 15.54M | -2.88M | -306K | 184.71M | -82.74M | -23.36M | -9.6M | 42.9M | 45.4M | -22M |
| Change in Receivables | 0 | -237.8M | 200.9M | -184.6M | -346.7M | -65.5M | 332.5M | 332.5M | -66.6M | -227M | -295.9M | -39.6M | -195.6M | 236.5M | 63.2M | -210M | -339.6M | 377.2M | 65.6M | -408.9M | -8.77M | -20.67M | -56.32M | -10.85M | 70.59M | -71.49M | -9.7M | -12.2M | 20.9M | -4.6M | -10.6M |
| Change in Inventory | 0 | -77.7M | -112.4M | -116.1M | -330.8M | 199.3M | -242.8M | -242.8M | -111M | -38.6M | -202.3M | 327.2M | -153.4M | 113.1M | -161.9M | 58.8M | -82.7M | 112.6M | -38.7M | 116M | -48.95M | -110.87M | -94.4M | -25.66M | 48.94M | -14.84M | 7.33M | -49.3M | 10M | 29.8M | -25.1M |
| Change in Payables | 0 | -28.2M | -77.3M | 11.8M | 331.7M | 252.1M | -222.5M | -222.5M | 12.8M | 124.3M | 177.2M | -87.6M | 62.4M | -156M | -72.2M | 54.2M | 169.4M | -55.8M | 15.6M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | -148.6M | -204.9M | -388.8M | -1.29B | -300.4M | -245.6M | -77.6M | -77.6M | -153M | -90.4M | -65.2M | -89.2M | -114.8M | -74.8M | -41.8M | -68.3M | -83.9M | -56.1M | -100.2M | -3.23B | -327.33M | -68.51M | -128.42M | -28.18M | -23.43M | -183.36M | -32.16M | -14.5M | -228.6M | -7.4M | -166.2M |
| Capital Expenditures | -173.9M | -165.4M | -281M | -325.3M | -269.5M | -114.8M | -130.2M | -130.2M | -174.2M | -100.1M | -113.2M | -127.3M | -124.9M | -59.9M | -64.3M | -86.2M | -89.5M | -46.2M | -75.8M | -102M | -56.02M | -43.17M | -29.95M | -24.67M | -15.62M | -18.49M | -22.65M | -13.1M | -229.7M | -6.3M | -166.2M |
| CapEx % of Revenue | 1.62% | 1.59% | 2.62% | 3.37% | 3.25% | 1.48% | 1.9% | 1.9% | 2.08% | 1.3% | 1.66% | 2.03% | 1.83% | 0.78% | 0.79% | 1.14% | 0.91% | 0.88% | 1.09% | 1.62% | 1.63% | 1.46% | 1.32% | 1.28% | 0.9% | 1.28% | 1.7% | 1.12% | 25.44% | 0.92% | 40.19% |
| Acquisitions | 0 | -900K | -114.3M | -963.2M | -19.7M | -151.6M | -2.9M | -2.9M | 500K | 0 | 0 | 0 | 0 | 0 | 8.7M | 0 | 0 | 0 | 0 | -3.14B | -272.84M | -31.29M | -87.49M | 0 | 0 | -160.24M | -7.15M | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 25.3M | -38.6M | 6.5M | 2.9M | 6.2M | 61.8M | 58.4M | 58.4M | 20.7M | 9.7M | 48M | 38.1M | 12M | 4.5M | 13.8M | 17.9M | 1.6M | -600K | 5.1M | 15.9M | 1.53M | 5.95M | -10.98M | -3.51M | -7.82M | -4.63M | -2.37M | -1.4M | -2.3M | -1.1M | 0 |
| Cash from Financing | -636.2M | -315.9M | -75.1M | 3.4M | -485M | -180.4M | -115.5M | -115.5M | -421.6M | -338.9M | -44.8M | -215.8M | -476M | -170M | -117.3M | -231.5M | -722.5M | -408.1M | -273.6M | 2.87B | 43.25M | -44.65M | 3.23M | -98.33M | -212.86M | 189.85M | -11.11M | -23M | 130.2M | -33.6M | 148.1M |
| Debt Issued (Net) | -107.2M | 137.8M | 183.8M | 149.5M | -217.1M | -5.2M | 3.9M | 3.9M | - | -14.4M | -17.1M | -83.5M | -60M | - | -105.1M | -241.4M | -720.9M | -731.6M | -250M | 2.92B | 63.85M | -52.27M | 9.1M | -101.5M | -209.33M | 196.29M | -98.68M | -20.3M | 143M | -22.9M | 157.9M |
| Equity Issued (Net) | -340M | -278M | -116M | -22.5M | -151.9M | -122.1M | -51.5M | -51.5M | -357.4M | -257M | -4.8M | -106.3M | -403.3M | -201.8M | -13.3M | - | - | 358.1M | -1.4M | 4.9M | 2.43M | 23.64M | 4.57M | 9.56M | 2.25M | 480K | 94.1M | 1.4M | - | -6.5M | -5.4M |
| Dividends Paid | -138.3M | -130.4M | -120M | -107.2M | -97.3M | -90.4M | -81.8M | -81.8M | -75.5M | -71.2M | -62.8M | -55.9M | -50.7M | 0 | 0 | 0 | 0 | -14.9M | -29.8M | -29.6M | -27.12M | -16.02M | -9.11M | -6.39M | -5.78M | -5.74M | -5.39M | -4.2M | -4.2M | -4.2M | -4.4M |
| Share Repurchases | -340M | -278M | -116M | -22.5M | -155M | -122.1M | -51.5M | -51.5M | -357.4M | -257M | -4.8M | -100.1M | -403.3M | -201.8M | -13.3M | 0 | 0 | -200K | -1.4M | -1.6M | -1.03M | -612K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.5M | -5.4M |
| Other Financing | -50.7M | -45.3M | -22.9M | -16.4M | -18.7M | 37.3M | 13.9M | 13.9M | 11.3M | 3.7M | 39.9M | 23.7M | 38M | 31.8M | 1.1M | 9.9M | -1.6M | -19.7M | 7.6M | -28.9M | 4.1M | 0 | -1.34M | 0 | 0 | -1.18M | -1.13M | 100K | -8.6M | 0 | 0 |
| Net Change in Cash | 346.2M | 274.9M | 79.5M | -680.5M | -189.8M | 792.9M | 134.5M | 134.5M | -6.2M | 7.6M | 125.1M | 279M | -419.7M | 192.8M | 112.2M | 89.5M | -191.4M | 442.2M | 13M | 53.2M | -105.5M | 97.43M | 10.84M | -20.79M | 28.73M | -2.26M | 8.43M | 1.5M | -19.6M | 23.1M | -29.6M |
| Free Cash Flow | 959.4M | 618M | 269.1M | 274.3M | 331.8M | 1.11B | 197.1M | 197.1M | 394.1M | 336.2M | 133.3M | 456.6M | 45.5M | 378.1M | 204M | 301.5M | 530.2M | 852.7M | 314.6M | 304M | 121.39M | 169.14M | 104.97M | 80.59M | 248.35M | -26.86M | 29.05M | 25.9M | -150.9M | 57.8M | -177.7M |
| FCF Margin % | 8.91% | 5.93% | 2.51% | 2.84% | 4.01% | 14.3% | 2.87% | 2.87% | 4.7% | 4.36% | 1.95% | 7.27% | 0.67% | 4.93% | 2.51% | 4% | 5.4% | 16.23% | 4.54% | 4.82% | 3.54% | 5.71% | 4.64% | 4.18% | 14.24% | -1.86% | 2.19% | 2.21% | -16.71% | 8.46% | -42.97% |
| FCF Growth % | 25.04% | 129.65% | -1.9% | -17.33% | -70.02% | 461.54% | 0% | -49.99% | 17.22% | 152.21% | -70.81% | 903.52% | -87.97% | 85.34% | -32.34% | -43.13% | -37.82% | 171.04% | 3.49% | 150.44% | -28.23% | 61.13% | 30.24% | -67.55% | 1024.5% | -192.47% | 12.17% | 117.16% | -361.07% | 132.53% | -1645.22% |
| FCF per Share | 15.41 | 9.57 | 4.10 | 4.16 | 5.02 | 15.99 | 2.87 | 2.87 | 5.59 | 4.48 | 1.76 | 6.13 | 0.53 | 4.25 | 2.22 | 3.29 | 5.83 | 11.15 | 4.20 | 4.06 | 1.63 | 2.30 | 1.46 | 1.15 | 3.58 | -0.39 | 0.44 | 0.50 | -2.78 | 1.13 | -3.30 |
| FCF Conversion (FCF/Net Income) | 1.92x | 1.21x | 0.81x | 1.00x | 3.46x | 2.40x | 1.02x | 1.02x | 0.98x | 0.92x | 0.86x | 2.67x | 0.55x | 1.38x | 1.16x | 1.42x | 0.78x | -0.82x | 4.92x | 1.51x | 0.86x | 1.33x | 1.20x | 1.39x | 4.43x | -0.16x | 1.04x | 1.25x | 5.22x | 6.41x | 3.71x |
| Interest Paid | 48.9M | 98.5M | 112.4M | 60M | 49.6M | 45.2M | 55.9M | 55.9M | 53.6M | 55.7M | 57.1M | 54.7M | 56M | 61.1M | 69.9M | 86.1M | 180.7M | 183.8M | 211.2M | - | - | - | - | - | - | - | - | - | - | - | - |
| Taxes Paid | 19.4M | 159.9M | 398.5M | 161.7M | 6.5M | 153.9M | 157.2M | 157.2M | 117.6M | 100.3M | 129.9M | 116.8M | 61.9M | 157M | 179.1M | 128.2M | 457.1M | 5.5M | 138.2M | - | - | - | - | - | - | - | - | - | - | - | - |
Quick answers to the most common questions about buying OSK stock.
Oshkosh Corp (OSK) generated $783.4M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Oshkosh Corp (OSK) generated $618.0M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Oshkosh Corp (OSK) spent $165.4M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Oshkosh Corp (OSK) returned $130.4M to shareholders via cash dividends and spent $278.0M on share repurchases. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
Working capital-driven cash volatility
Metrics are mathematically derived from official filings.
Operating Cash Conversion Swings Sharply Quarterly
According to reported quarterly figures, OSK's operating cash flow to net income ratio swung from negative 3.74 in Q1 2026 to 4.49 in Q4 2025, indicating that cash conversion is driven far more by working capital timing than by underlying earnings generation.
Reported net income remained positive in every one of the ten quarters, while operating cash flow was negative in three, so the gap between earnings and cash is the central signal in this dataset. This pattern suggests that accrual-based profits are converting to cash unevenly, and the magnitude of the swings warrants further investigation into whether percentage-of-completion revenue recognition and government milestone billing are driving the mismatch. Trailing conversion over a full cycle appears more informative than any single quarter.
Working Capital Dominates Cash Flow Outcomes
As reported in the quarterly cash flow statements, working capital changes ranged from negative $560.3 million in Q1 2025 to positive $612.7 million in Q4 2024, a swing large enough to determine the sign of free cash flow in most periods.
These figures suggest that cash generation is governed more by collection timing and inventory management than by operating profitability. The recurring pattern of large fourth-quarter inflows followed by first-quarter outflows appears consistent with year-end billing and collection cycles common to government and municipal contracting. Investors should monitor whether this seasonality is stable or whether receivables are building in a way that could reverse unfavorably.
Free Cash Flow Lumpy and Trend Unclear
Based on reported figures, free cash flow margin moved from 27.1% in Q4 2024 to negative 18.8% in Q1 2025 and then to 19.6% in Q4 2025, leaving the underlying trend difficult to establish from quarterly data alone.
Over the ten quarters provided, free cash flow was positive in seven periods and negative in three, yet the average obscures the magnitude of the swings. The most recent quarter's free cash flow margin of 9.7% suggests moderation from prior peaks, consistent with the revenue deceleration already noted in the income statement analysis. Trailing free cash flow appears to be a more reliable valuation anchor than any single quarter.
Capital Spending Remains Light Relative to Revenue
Based on reported figures, capital expenditures have run between 0.9% and 3.4% of revenue, a modest intensity for a manufacturer with a heavy fabrication footprint.
Low capital intensity suggests the company is not currently in a heavy expansion phase, and maintenance capex may be running below depreciation of roughly $50 to $63 million per quarter. Where capex persistently sits below D&A, the asset base may be aging, which could raise future reinvestment requirements. This matters in light of the stated EV platform transition, which may require meaningful capital that the current spending pattern does not clearly reflect.
Shareholder Returns Exceed Organic Free Cash Flow
As reported in the cash flow statements, cumulative dividends and buybacks across the ten quarters appear to have been funded partly by working capital releases rather than by consistently positive free cash flow.
Dividend payments were steady near $30 to $35 million per quarter, while buybacks varied widely, and in several quarters free cash flow did not cover combined shareholder distributions. This suggests capital returns were sometimes supported by balance sheet timing rather than recurring cash generation. Sustaining buybacks may depend on normalizing the working capital cycle, which investors should monitor closely.
Cash Strength Masks Underlying Earnings Pressure
Based on reported figures, the strongest bull reading of OSK's cash flow, including a $612.7 million working capital inflow in Q4 2024, may overstate durable cash generation given that TTM revenue is contracting at negative 2.9 percent.
Large quarterly cash inflows that stem from working capital release are typically non-recurring, so a single strong fourth quarter may not indicate a sustainable run rate. The cash flow statement also does not isolate how much of the reported operating cash flow reflects customer prepayments or milestone billings that could reverse if government order timing slips. Investors should weigh these timing effects against the earnings guidance reduction before assuming the recent cash strength reflects improving fundamentals.