The balance sheet has materially weakened, with total debt increasing to $788.8 million and the debt-to-equity ratio rising to 2.05, indicating elevated leverage that may constrain strategic flexibility.
Phibro Animal Health Corporation (PAHC) balance sheet — 22-year assets, liabilities & shareholders' equity history
| Metric | TTM | Jun'25 | Jun'24 | Jun'23 | Jun'22 | Jun'21 | Jun'20 | Jun'19 | Jun'18 | Jun'17 | Jun'16 | Jun'15 | Jun'14 | Jun'13 | Jun'12 | Jun'07 | Jun'06 | Jun'05 | Jun'04 | Jun'03 | Jun'02 | Jun'01 | Jun'00 |
|---|
| Total Current Assets | 935.51M | 810.61M | 601M | 585.72M | 566.23M | 498.91M | 451.84M | 466.16M | 415.46M | 363.67M | 342.83M | 313.73M | 299.29M | 296.39M | 301.89M | 191.5M | 176.6M | 178.8M | 154.6M | 174.4M | 185M | 198.8M | 149.8M |
| Cash & Short-Term Investments | 81.99M | 77.04M | 114.61M | 81.28M | 91.25M | 93.21M | 91.34M | 81.57M | 79.17M | 56.08M | 33.6M | 29.22M | 11.82M | 27.37M | 53.9M | 12M | 8.7M | 13M | 5.6M | 11.2M | 6.4M | 14.8M | 2.4M |
| Cash Only | 61.42M | 68.04M | 70.61M | 41.28M | 74.25M | 50.21M | 36.34M | 57.57M | 29.17M | 56.08M | 33.6M | 29.22M | 11.82M | 27.37M | 53.9M | 12M | 8.7M | 13M | 5.6M | 11.2M | 6.4M | 14.8M | 2.4M |
| Short-Term Investments | 20.57M | 9M | 44M | 40M | 17M | 43M | 55M | 24M | 50M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 238.79M | 227.98M | 169.45M | 163.48M | 166.54M | 146.85M | 126.52M | 159.02M | 135.74M | 125.85M | 123.79M | 111.1M | 113.86M | 99.14M | 99.14M | 76.1M | 59M | 56.4M | 60M | 56.2M | 61.1M | 82.7M | 87.9M |
| Days Sales Outstanding | 53.74 | 64.2 | 60.78 | 61.02 | 64.51 | 64.32 | 57.7 | 70.1 | 60.42 | 60.1 | 60.12 | 54.17 | 60.06 | 55.4 | 55.32 | 61.32 | 54.05 | 56.49 | 61.79 | 60.73 | 67.85 | 94.42 | 99.33 |
| Inventory | 534.88M | 444.43M | 265.91M | 277.57M | 259.16M | 216.31M | 196.66M | 198.32M | 178.17M | 161.23M | 167.69M | 149.79M | 143.18M | 140.03M | 120.12M | 89.4M | 96.8M | 96.6M | 78.6M | 87.8M | 85.4M | 83.8M | 50.4M |
| Days Inventory Outstanding | 187.27 | 180.99 | 137.75 | 149.07 | 144.01 | 140.49 | 132.08 | 128.48 | 117.58 | 114.05 | 119.43 | 106.74 | 107.96 | 107.79 | 89.49 | 95.47 | 114.98 | 120.3 | 108.18 | 128.91 | 125.99 | 122.2 | 73.7 |
| Other Current Assets | 79.83M | 61.16M | 51.02M | 63.39M | 49.29M | 42.53M | 37.31M | 27.25M | 22.38M | 20.5M | 17.75M | 23.63M | 0 | 0 | 0 | 14M | 12.1M | 12.8M | 10.4M | 19.2M | 32.1M | 17.5M | 9.1M |
| Total Non-Current Assets | 565.74M | 550.29M | 381.19M | 385.67M | 365.47M | 342.42M | 332.26M | 260.51M | 256.22M | 259.73M | 267.54M | 179.59M | 173.03M | 177.76M | 139.02M | 80.4M | 71.7M | 74.3M | 86.8M | 99.9M | 111.4M | 131.2M | 108.7M |
| Property, Plant & Equipment | 369.17M | 396.03M | 240.9M | 231.33M | 203.17M | 187.67M | 170.98M | 140.24M | 130.11M | 127.35M | 127.32M | 104.41M | 109.16M | 104.42M | 101.66M | 53.6M | 51.3M | 50M | 55.4M | 63.9M | 65.7M | 102.3M | 76.2M |
| Fixed Asset Turnover | 3.87x | 3.27x | 4.22x | 4.23x | 4.64x | 4.44x | 4.68x | 5.90x | 6.30x | 6.00x | 5.90x | 7.17x | 6.34x | 6.25x | 6.43x | 8.45x | 7.77x | 7.29x | 6.40x | 5.29x | 5.00x | 3.13x | 4.24x |
| Goodwill | 60.05M | 59.65M | 54.56M | 53.27M | 53.23M | 52.68M | 52.68M | 27.35M | 27.35M | 23.98M | 21.12M | 12.61M | 12.61M | 12.61M | 1.72M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 30.05M | 36.47M | 45.03M | 54.99M | 63.86M | 62.28M | 71M | 47.48M | 51.98M | 54.6M | 60.09M | 37.28M | 29.8M | 35.16M | 15.05M | 7.4M | 8.8M | 10.2M | 11.7M | 8.7M | 9.6M | 5.6M | 6.3M |
| Long-Term Investments | 55.09M | 11.69M | 11.49M | 11.09M | 10.35M | 10.11M | 10.02M | 9.63M | 9.18M | 9.33M | 9.41M | 9.51M | 10.24M | 10.56M | 11M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 90.7M | 20.91M | 9.83M | 26.28M | 29.02M | 19.82M | 16.16M | 19.05M | 22.18M | 21.2M | 21.57M | 15.55M | 7.73M | 10.25M | 9.48M | 19.4M | 11.6M | 14.1M | 19.7M | 27.3M | 36.1M | 23.3M | 26.2M |
| Total Assets | 1.5B | 1.36B | 982.18M | 971.4M | 931.7M | 841.33M | 784.1M | 726.67M | 671.68M | 623.4M | 610.37M | 493.32M | 472.32M | 474.14M | 440.91M | 271.9M | 248.3M | 253.1M | 241.4M | 274.3M | 296.4M | 330M | 258.5M |
| Asset Turnover | 1.06x | 0.95x | 1.04x | 1.01x | 1.01x | 0.99x | 1.02x | 1.14x | 1.22x | 1.23x | 1.23x | 1.52x | 1.46x | 1.38x | 1.48x | 1.67x | 1.60x | 1.44x | 1.47x | 1.23x | 1.11x | 0.97x | 1.25x |
| Asset Growth % | 72.74% | 38.56% | 1.11% | 4.26% | 10.74% | 7.3% | 7.9% | 8.19% | 7.75% | 2.13% | 23.73% | 4.45% | -0.38% | 7.54% | 62.16% | 9.5% | -1.9% | 4.85% | -11.99% | -7.46% | -10.18% | 27.66% | - |
| Total Current Liabilities | 316.47M | 293.47M | 204.15M | 176M | 190.83M | 164.12M | 157.24M | 154.23M | 143.22M | 115.8M | 108.78M | 111.33M | 112.44M | 115.4M | 125.86M | 97.8M | 101M | 100M | 100.2M | 165.3M | 134.5M | 124.8M | 69.9M |
| Accounts Payable | 127.31M | 138.2M | 85.57M | 73.85M | 95.6M | 68.36M | 66.09M | 73.19M | 59.5M | 56.89M | 60.17M | 63.06M | 59.61M | 57.9M | 67.93M | 46M | 41.6M | 36.3M | 46.8M | 55.4M | 38.2M | 51.3M | 32.6M |
| Days Payables Outstanding | 47.26 | 56.28 | 44.33 | 39.66 | 53.12 | 44.4 | 44.39 | 47.42 | 39.26 | 40.24 | 42.85 | 44.94 | 44.94 | 44.57 | 50.61 | 49.12 | 49.41 | 45.2 | 64.41 | 81.34 | 56.36 | 74.81 | 47.67 |
| Short-Term Debt | 25.02M | 16.25M | 29.8M | 22.3M | 15M | 9.38M | 18.75M | 12.54M | 12.58M | 6.25M | 2.91M | 2.81M | 2.97M | 64K | 5.35M | 0 | 8.5M | 8.2M | 11.9M | 39.6M | 49.3M | 32.7M | 10.8M |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 131.43M | 83M | 55.15M | 48.22M | 53.18M | 56.21M | 47M | 43.95M | 54.67M | 37.84M | 34.72M | 35.59M | 27.52M | 35.02M | 17.63M | 51.8M | 50.9M | 55.5M | 41.5M | 70.3M | 47M | 40.8M | 26.5M |
| Current Ratio | 2.96x | 2.76x | 2.94x | 3.33x | 2.97x | 3.04x | 2.87x | 3.02x | 2.90x | 3.14x | 3.15x | 2.82x | 2.66x | 2.57x | 2.40x | 1.96x | 1.75x | 1.79x | 1.54x | 1.06x | 1.38x | 1.59x | 2.14x |
| Quick Ratio | 1.27x | 1.25x | 1.64x | 1.75x | 1.61x | 1.72x | 1.62x | 1.74x | 1.66x | 1.75x | 1.61x | 1.47x | 1.39x | 1.35x | 1.44x | 1.04x | 0.79x | 0.82x | 0.76x | 0.52x | 0.74x | 0.92x | 1.42x |
| Cash Conversion Cycle | 193.75 | 188.9 | 154.2 | 170.42 | 155.4 | 160.41 | 145.39 | 151.17 | 138.74 | 133.91 | 136.7 | 115.97 | 123.08 | 118.62 | 94.2 | 107.66 | 119.62 | 131.59 | 105.56 | 108.3 | 137.48 | 141.81 | 125.36 |
| Total Non-Current Liabilities | 799.3M | 781.75M | 521.39M | 512.89M | 478.43M | 438.68M | 438.66M | 356.43M | 343.5M | 356.44M | 408.58M | 352.36M | 344.74M | 427.68M | 403.27M | 262.1M | 231M | 198M | 205M | 193.6M | 223.1M | 201.8M | 156.9M |
| Long-Term Debt | 707.77M | 702.43M | 458.29M | 452.54M | 417.93M | 382.71M | 368.26M | 313.63M | 299.8M | 306.89M | 347.26M | 286.71M | 286.42M | 365.54M | 344.77M | 240.1M | 209.8M | 176.5M | 158M | 102.3M | 136.6M | 139.5M | 139.7M |
| Capital Lease Obligations | 153.99M | 33.74M | 29.91M | 29.08M | 31.51M | 28M | 17.28M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 91.27M | 19.47M | 14.22M | 12.15M | 9.26M | 6.65M | 11.68M | 8.98M | 9.73M | 8.95M | 8.21M | 19.1M | 14.28M | 17.58M | 13.86M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 21.12M | 26.1M | 18.97M | 19.12M | 19.73M | 21.32M | 41.45M | 33.82M | 33.97M | 40.61M | 53.11M | 46.55M | 44.03M | 44.56M | 44.64M | 22M | 21.2M | 21.5M | 47M | 91.3M | 86.5M | 62.3M | 17.2M |
| Total Liabilities | 1.12B | 1.08B | 725.54M | 688.89M | 669.26M | 602.8M | 595.9M | 510.66M | 486.73M | 472.24M | 519.89M | 463.69M | 457.17M | 543.08M | 529.14M | 359.9M | 332M | 298M | 305.2M | 358.9M | 357.6M | 326.6M | 226.8M |
| Total Debt | 788.77M | 761.55M | 525.46M | 509.97M | 470.48M | 426.71M | 410.72M | 326.18M | 312.38M | 313.14M | 352.71M | 289.52M | 289.39M | 365.6M | 350.12M | 240.6M | 218.3M | 184.7M | 169.9M | 141.9M | 185.9M | 172.2M | 150.5M |
| Net Debt | 727.35M | 693.51M | 454.85M | 468.69M | 396.24M | 376.49M | 374.38M | 268.6M | 283.21M | 257.06M | 319.11M | 260.3M | 277.57M | 338.24M | 296.22M | 228.6M | 209.6M | 171.7M | 164.3M | 130.7M | 179.5M | 157.4M | 148.1M |
| Debt / Equity | 2.05x | 2.67x | 2.05x | 1.81x | 1.79x | 1.79x | 2.18x | 1.51x | 1.69x | 2.07x | 3.90x | 9.77x | 19.10x | - | - | - | - | - | - | - | - | 50.65x | 4.76x |
| Debt / EBITDA | 3.16x | 4.88x | 5.87x | 4.82x | 4.21x | 4.00x | 4.05x | 3.23x | 2.48x | 2.53x | 3.23x | 2.65x | 3.39x | 4.83x | 5.24x | 7.56x | 5.90x | 8.21x | 3.13x | 3.85x | 8.10x | 10.89x | 5.46x |
| Net Debt / EBITDA | 2.91x | 4.44x | 5.08x | 4.43x | 3.55x | 3.53x | 3.69x | 2.66x | 2.25x | 2.07x | 2.92x | 2.38x | 3.26x | 4.46x | 4.43x | 7.18x | 5.67x | 7.63x | 3.02x | 3.54x | 7.82x | 9.96x | 5.37x |
| Interest Coverage | 3.89x | 3.04x | 1.50x | 4.01x | 6.98x | 7.53x | 4.84x | 6.23x | 7.41x | 5.77x | 5.56x | 6.41x | 1.19x | 1.50x | 1.37x | -1.23x | -1.24x | -1.80x | 0.16x | -0.60x | -1.59x | -1.66x | -0.01x |
| Total Equity | 385.48M | 285.68M | 256.64M | 282.51M | 262.44M | 238.53M | 188.2M | 216.01M | 184.95M | 151.16M | 90.48M | 29.63M | 15.15M | -68.94M | -88.23M | -88M | -83.8M | -44.9M | -63.8M | -84.5M | -61.2M | 3.4M | 31.6M |
| Equity Growth % | 126.19% | 11.32% | -9.16% | 7.65% | 10.03% | 26.74% | -12.87% | 16.79% | 22.36% | 67.06% | 205.39% | 95.58% | 121.97% | 21.86% | -0.26% | -5.01% | -86.64% | 29.62% | 24.5% | -38.07% | -1900% | -89.24% | - |
| Book Value per Share | 9.40 | 7.02 | 6.33 | 6.97 | 6.48 | 5.89 | 4.65 | 5.33 | 4.58 | 3.78 | 2.26 | 0.74 | 0.47 | -2.26 | -2.89 | -2.27 | -1.40 | -0.75 | -1.06 | -1.41 | -1.02 | 0.06 | 0.53 |
| Total Shareholders' Equity | 385.48M | 285.68M | 256.64M | 282.51M | 262.44M | 238.53M | 188.2M | 216.01M | 184.95M | 151.16M | 90.48M | 29.63M | 15.15M | -68.94M | -88.23M | -88M | -83.8M | -44.9M | -63.8M | -84.5M | -61.2M | 3.4M | 31.6M |
| Common Stock | 4K | 4K | 4K | 4K | 4K | 4K | 4K | 4K | 4K | 4K | 4K | 4K | 4K | 7K | 7K | 0 | 0 | 2M | 0 | 0 | 0 | 0 | 0 |
| Retained Earnings | 352.96M | 272.7M | 243.89M | 260.91M | 247.75M | 218.01M | 183.06M | 168.93M | 131.56M | 82.75M | 33.96M | -36.97M | -97.25M | -94.12M | -116.01M | -96.6M | -89.9M | -74.4M | -58M | -79.5M | -49.7M | 9.7M | 32.8M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -106.08M | -124.02M | -123.53M | -114.21M | -121.11M | -115.29M | -130.38M | -86.18M | -76.48M | -55.44M | -61.78M | -51.6M | -20.06M | -17.77M | -14.96M | 15.6M | 9.6M | 1.6M | -76.8M | -6.4M | -12.8M | -80.1M | -5.2M |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying PAHC stock.
As of 2025, Phibro Animal Health Corporation (PAHC) had total assets of $1.36B including $810.6M in current assets.
Phibro Animal Health Corporation (PAHC) carries total debt of $761.6M, offset by $77.0M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Phibro Animal Health Corporation (PAHC) has total shareholders' equity (book value) of $285.7M ($7.02 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Phibro Animal Health Corporation (PAHC) reported a current ratio of 2.76x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Elevated leverage constrains flexibility
Metrics are mathematically derived from official filings.
Leverage Rising with Acquisition-Fueled Growth
The balance sheet has materially weakened over the past year, with total debt increasing by over $260 million to $788.8 million, while equity has grown more slowly, pushing the D/E ratio from 1.94 to 2.05, as reported in recent SEC filings.
This trajectory is driven by the significant debt-funded acquisition of Zoetis' MFA portfolio, which has expanded the asset base but also the liability structure. The rising leverage appears to be a strategic choice to consolidate market share in a declining category, but it has reduced financial flexibility and increased interest rate sensitivity. Investors should monitor whether the acquired revenue and margin expansion can outpace the growing debt service burden.
Strategic Leverage for Market Consolidation
Total debt stands at $788.8 million against equity of $385.5 million, resulting in a debt-to-equity ratio of 2.05, which is significantly higher than the 1.94 level seen in Q3 2024, according to the company's balance sheet.
The elevated leverage appears to be a direct consequence of the Zoetis acquisition, suggesting a strategic bet on consolidating the MFA market rather than a necessity-driven borrowing. This level of debt, while high, is manageable given the company's strong current ratio of 2.96, but it does constrain future M&A optionality and increases vulnerability to operational missteps. The refinancing risk appears moderate, but the cost of servicing this debt will be a key determinant of future free cash flow.
Asset Base Doubles, PPE Quality in Question
Total assets have surged to $1.5 billion from $979 million a year ago, driven by the acquisition, while net PPE has increased to $369.2 million, suggesting a significant expansion of the company's physical manufacturing and distribution footprint.
The asset mix has shifted dramatically, with the acquisition likely adding substantial intangible assets and goodwill (now $60 million) alongside the physical plant. The increase in PPE indicates a commitment to the asset-heavy livestock additive model, which provides a barrier to entry but also requires ongoing capital expenditure to maintain. The quality of these assets will depend on the continued relevance of the MFA portfolio; if regulatory headwinds accelerate, the risk of future impairment charges on goodwill and intangibles could become material.
Retained Earnings Drive Equity Growth
Retained earnings have grown to $353.0 million from $248.0 million over the past year, representing the primary driver of equity growth and indicating that the company is funding a portion of its expansion through internal profit generation.
The steady accumulation of retained earnings suggests the core business remains profitable and is contributing to balance sheet strength despite the acquisition-related debt. However, the growth in equity has not kept pace with the growth in debt, leading to the observed increase in leverage. This pattern indicates that while the company is generating profits, it is choosing to deploy them alongside significant borrowed capital to execute its strategic consolidation, prioritizing scale over immediate deleveraging.
Strong Current Ratio Masks Cash Position Volatility
The current ratio remains robust at 2.96, but the cash position has fluctuated between $50 million and $73 million over the past year, ending at $61.4 million, which appears modest relative to the company's $1.1 billion in total liabilities.
The strong current ratio is driven by a large inventory and receivables base, which is typical for the industry but can mask underlying cash conversion challenges. The relatively low cash balance, especially in the context of the prior statement's note on working capital absorption post-acquisition, suggests that liquidity is being managed tightly. This level of cash provides a limited buffer against unforeseen shocks, and investors should monitor the company's ability to convert its working capital into cash efficiently.
Acquisition Integration Distorts Core Leverage
The headline D/E ratio of 2.05 may understate the true financial risk, as the acquisition's integration has likely created significant off-balance-sheet working capital pressures and contingent liabilities not fully reflected in the quarterly snapshots.
The prior cash flow analysis highlighted massive working capital consumption post-acquisition, which is a cash drain that doesn't always appear immediately on the balance sheet. Furthermore, the integration of a large product portfolio from a major competitor like Zoetis may involve hidden costs, transition service agreements, or customer retention guarantees that represent potential future liabilities. This makes the reported leverage metrics a potentially lagging indicator of the company's true financial strain during this critical integration period.