Revenue growth accelerated to 39.7% year-over-year in Q1 2026, while operating margins expanded to 12.1% in Q4 2026 from 6.7% a year prior, demonstrating effective overhead absorption as the revenue base scales.
Phibro Animal Health Corporation (PAHC) annual income statement — 22-year revenue, gross profit & net income history
| Metric | TTM | Jun'25 | Jun'24 | Jun'23 | Jun'22 | Jun'21 | Jun'20 | Jun'19 | Jun'18 | Jun'17 | Jun'16 | Jun'15 | Jun'14 | Jun'13 | Jun'12 | Jun'07 | Jun'06 | Jun'05 | Jun'04 | Jun'03 | Jun'02 | Jun'01 | Jun'00 |
|---|
| Sales/Revenue | 1.52B | 1.3B | 1.02B | 977.89M | 942.26M | 833.35M | 800.35M | 828M | 820M | 764.3M | 751.5M | 748.59M | 691.9M | 653.15M | 654.1M | 453M | 398.4M | 364.4M | 354.4M | 337.8M | 328.7M | 319.7M | 323M |
| Revenue Growth % | 17.12% | 27.37% | 4.07% | 3.78% | 13.07% | 4.12% | -3.34% | 0.98% | 7.29% | 1.7% | 0.39% | 8.19% | 5.93% | -0.15% | 44.39% | 13.7% | 9.33% | 2.82% | 4.91% | 2.77% | 2.82% | -1.02% | - |
| Cost of Goods Sold | 1.01B | 896.27M | 704.59M | 679.65M | 656.86M | 561.97M | 543.47M | 563.4M | 553.1M | 516M | 512.5M | 512.22M | 484.1M | 474.19M | 489.96M | 341.8M | 307.3M | 293.1M | 265.2M | 248.6M | 247.4M | 250.3M | 249.6M |
| COGS % of Revenue | - | 69.15% | 69.23% | 69.5% | 69.71% | 67.44% | 67.9% | 68.04% | 67.45% | 67.51% | 68.2% | 68.42% | 69.97% | 72.6% | 74.91% | 75.45% | 77.13% | 80.43% | 74.83% | 73.59% | 75.27% | 78.29% | 77.28% |
| Gross Profit | 511.71M | 399.94M | 313.09M | 298.24M | 285.4M | 271.38M | 256.88M | 264.6M | 266.9M | 248.3M | 239M | 236.37M | 207.8M | 178.96M | 164.14M | 111.2M | 91.1M | 71.3M | 89.2M | 89.2M | 81.3M | 69.4M | 73.4M |
| Gross Margin % | 33.71% | 30.85% | 30.77% | 30.5% | 30.29% | 32.56% | 32.1% | 31.96% | 32.55% | 32.49% | 31.8% | 31.58% | 30.03% | 27.4% | 25.09% | 24.55% | 22.87% | 19.57% | 25.17% | 26.41% | 24.73% | 21.71% | 22.72% |
| Gross Profit Growth % | - | 27.74% | 4.98% | 4.5% | 5.17% | 5.64% | -2.92% | -0.86% | 7.49% | 3.89% | 1.11% | 13.75% | 16.11% | 9.03% | 47.61% | 22.06% | 27.77% | -20.07% | 0% | 9.72% | 17.15% | -5.45% | - |
| Operating Expenses | 312.5M | 289.48M | 259.78M | 226.39M | 206.41M | 196.51M | 187.69M | 181.4M | 168M | 150.3M | 153.3M | 148.7M | 144M | 122.23M | 114.81M | 90.2M | 68.1M | 66.9M | 45.5M | 63.3M | 70.6M | 63.9M | 57.8M |
| OpEx % of Revenue | - | 22.33% | 25.53% | 23.15% | 21.91% | 23.58% | 23.45% | 21.91% | 20.49% | 19.67% | 20.4% | 19.86% | 20.81% | 18.71% | 17.55% | 19.91% | 17.09% | 18.36% | 12.84% | 18.74% | 21.48% | 19.99% | 17.89% |
| Selling, General & Admin | 312.5M | 289.48M | 259.78M | 226.39M | 206.41M | 196.51M | 187.69M | 181.4M | 168M | 150.3M | 153.3M | 148.7M | 144M | 122.23M | 114.81M | 76.2M | 68.1M | 66.9M | 63.4M | 63.3M | 70.6M | 63.9M | 59.3M |
| SG&A % of Revenue | - | 22.33% | 25.53% | 23.15% | 21.91% | 23.58% | 23.45% | 21.91% | 20.49% | 19.67% | 20.4% | 19.86% | 20.81% | 18.71% | 17.55% | 16.82% | 17.09% | 18.36% | 17.89% | 18.74% | 21.48% | 19.99% | 18.36% |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.08M | 10M | 9.44M | 11.03M | 9.51M | 8.21M | 6.64M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - | - | 1.46% | 1.22% | 1.24% | 1.47% | 1.27% | 1.19% | 1.02% | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -151K | 400K | 14M | 0 | 0 | -17.9M | 0 | 0 | 0 | -1.5M |
| Operating Income | 198.44M | 110.47M | 53.31M | 71.85M | 78.99M | 74.87M | 69.19M | 73.3M | 98.9M | 97.9M | 85.7M | 87.67M | 63.8M | 56.73M | 49.33M | 21.1M | 23M | 4.4M | 43.7M | 25.9M | 10.6M | 5.4M | 15.7M |
| Operating Margin % | 13.07% | 8.52% | 5.24% | 7.35% | 8.38% | 8.98% | 8.65% | 8.85% | 12.06% | 12.81% | 11.4% | 11.71% | 9.22% | 8.69% | 7.54% | 4.66% | 5.77% | 1.21% | 12.33% | 7.67% | 3.22% | 1.69% | 4.86% |
| Operating Income Growth % | - | 107.19% | -25.79% | -9.04% | 5.5% | 8.2% | -5.6% | -25.88% | 1.02% | 14.24% | -2.24% | 37.41% | 12.46% | 15.01% | 133.77% | -8.26% | 422.73% | -89.93% | 68.73% | 144.34% | 96.3% | -65.61% | - |
| EBITDA | 249.95M | 156.07M | 89.49M | 105.86M | 111.69M | 106.75M | 101.53M | 100.86M | 125.84M | 123.9M | 109.15M | 109.27M | 85.25M | 75.75M | 66.85M | 31.82M | 36.99M | 22.51M | 54.36M | 36.89M | 22.96M | 15.81M | 27.57M |
| EBITDA Margin % | 16.46% | 12.04% | 8.79% | 10.83% | 11.85% | 12.81% | 12.69% | 12.18% | 15.35% | 16.21% | 14.52% | 14.6% | 12.32% | 11.6% | 10.22% | 7.02% | 9.28% | 6.18% | 15.34% | 10.92% | 6.99% | 4.95% | 8.54% |
| EBITDA Growth % | 60.15% | 74.39% | -15.46% | -5.22% | 4.63% | 5.13% | 0.66% | -19.85% | 1.57% | 13.51% | -0.11% | 28.17% | 12.54% | 13.32% | 110.09% | -13.98% | 64.33% | -58.59% | 47.36% | 60.67% | 45.22% | -42.66% | - |
| D&A (Non-Cash Add-back) | 51.51M | 45.6M | 36.18M | 34.01M | 32.7M | 31.88M | 32.34M | 27.56M | 26.94M | 26M | 23.45M | 21.6M | 21.45M | 19.02M | 17.53M | 10.72M | 13.99M | 18.11M | 10.66M | 10.99M | 12.36M | 10.41M | 11.87M |
| EBIT | 184.95M | 101.24M | 32.89M | 72.02M | 84.43M | 78.33M | 69.24M | 85.18M | 100.79M | 97.42M | 93.61M | 93.32M | 39.39M | 53.62M | 48.81M | -33.6M | -40.5M | -48.3M | 3.3M | -10.4M | -28.1M | -29.4M | -200K |
| Net Interest Income | -46.15M | -30.63M | -17.5M | -14.59M | -11.29M | -9.56M | -12.55M | -11.78M | -11.91M | -14.91M | -16.59M | -14.3M | -32.96M | -35.63M | -35.42M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Income | 1.46M | 2.62M | 4.47M | 3.35M | 816K | 838K | 1.76M | 1.9M | 1.69M | 1.97M | 256K | 249K | 119K | 142K | 281K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 47.6M | 33.25M | 21.97M | 17.95M | 12.1M | 10.4M | 14.3M | 13.68M | 13.6M | 16.87M | 16.85M | 14.55M | 33M | 35.77M | 35.7M | -27.3M | -32.6M | -26.9M | -20.6M | -17.4M | -17.7M | -17.7M | -14.2M |
| Other Income/Expense | -61.09M | -42.47M | -42.4M | -17.78M | -6.66M | -8.4M | -13.68M | -11.72M | -10.86M | -17.39M | -19.44M | -8.9M | -57.49M | -38.88M | -36.21M | -27.4M | -30.9M | -25.8M | -19.8M | -18.9M | -21M | -17.1M | -1.7M |
| Pretax Income | 137.35M | 67.99M | 10.92M | 54.07M | 72.33M | 66.47M | 55.51M | 71.5M | 88.1M | 80.5M | 76.8M | 78.76M | 6.3M | 17.85M | 13.11M | -6.3M | -7.9M | -21.4M | 23.9M | 7M | -10.4M | -11.7M | 14M |
| Pretax Margin % | 9.05% | 5.25% | 1.07% | 5.53% | 7.68% | 7.98% | 6.94% | 8.64% | 10.74% | 10.53% | 10.22% | 10.52% | 0.91% | 2.73% | 2% | -1.39% | -1.98% | -5.87% | 6.74% | 2.07% | -3.16% | -3.66% | 4.33% |
| Income Tax | 37.63M | 19.73M | 8.5M | 21.46M | 23.15M | 12.08M | 21.96M | 16.8M | 23.2M | 15.9M | -6M | 18.48M | 9.4M | -7.04M | 6.14M | 400K | 5.2M | 2.1M | 7.8M | 9.8M | 14.8M | -400K | 3.9M |
| Effective Tax Rate % | 27.4% | 29.02% | 77.87% | 39.7% | 32.01% | 18.18% | 39.56% | 23.5% | 26.33% | 19.75% | -7.81% | 23.47% | 149.21% | -39.46% | 46.8% | -6.35% | -65.82% | -9.81% | 32.64% | 140% | -142.31% | 3.42% | 27.86% |
| Net Income | 99.72M | 48.26M | 2.42M | 32.61M | 49.17M | 54.38M | 33.55M | 54.7M | 64.9M | 64.6M | 82.7M | 60.28M | -3.1M | 24.89M | 6.98M | -6.7M | -13.1M | -22.1M | 12.9M | -17.6M | -51.8M | -14.9M | 10.1M |
| Net Margin % | 6.57% | 3.72% | 0.24% | 3.33% | 5.22% | 6.53% | 4.19% | 6.61% | 7.91% | 8.45% | 11% | 8.05% | -0.45% | 3.81% | 1.07% | -1.48% | -3.29% | -6.06% | 3.64% | -5.21% | -15.76% | -4.66% | 3.13% |
| Net Income Growth % | 106.61% | 1897.68% | -92.59% | -33.69% | -9.58% | 62.09% | -38.66% | -15.72% | 0.46% | -21.89% | 37.19% | 2044.52% | -112.45% | 256.81% | 204.12% | 48.85% | 40.72% | -271.32% | 173.3% | 66.02% | -247.65% | -247.52% | - |
| Net Income (Continuing) | 99.72M | 48.26M | 2.42M | 32.61M | 49.17M | 54.38M | 33.55M | 54.71M | 64.88M | 64.61M | 82.73M | 60.28M | -3.13M | 24.89M | 6.98M | -6.7M | -13.1M | -22.1M | 12.9M | -17.6M | -51.8M | -14.9M | 10.1M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | 2.43 | 1.19 | 0.06 | 0.81 | 1.21 | 1.34 | 0.83 | 1.35 | 1.61 | 1.61 | 2.07 | 1.51 | -0.10 | 0.82 | 0.23 | -0.17 | -0.22 | -0.37 | 0.22 | -0.29 | -0.86 | -0.25 | 0.17 |
| EPS Growth % | 106.78% | 1883.33% | -92.59% | -33.06% | -9.7% | 61.45% | -38.52% | -16.15% | 0% | -22.22% | 37.09% | 1668.02% | -111.74% | 256.52% | 235.29% | 22.73% | 40.54% | -268.18% | 175.86% | 66.28% | -244% | -247.06% | - |
| EPS (Basic) | - | 1.19 | 0.06 | 0.81 | 1.21 | 1.34 | 0.83 | 1.35 | 1.61 | 1.63 | 2.11 | 1.55 | -0.10 | 0.82 | 0.23 | -0.17 | -0.22 | -0.37 | 0.22 | -0.29 | -0.86 | -0.25 | 0.17 |
| Diluted Shares Outstanding | 41M | 40.7M | 40.52M | 40.5M | 40.5M | 40.5M | 40.5M | 40.52M | 40.4M | 40M | 40M | 39.81M | 32.2M | 30.46M | 30.52M | 38.8M | 60M | 60M | 60M | 60M | 60M | 60M | 60M |
| Basic Shares Outstanding | 40.6M | 40.5M | 40.5M | 40.5M | 40.5M | 40.5M | 40.5M | 40.41M | 40.2M | 39.5M | 39.3M | 38.97M | 31.27M | 30.46M | 30.46M | 38.8M | 60M | 60M | 60M | 60M | 60M | 60M | 60M |
| Dividend Payout Ratio | - | 40.3% | 804.72% | 59.63% | 39.54% | 35.73% | 57.87% | 33.99% | 24.77% | 24.5% | 18.99% | 25.87% | - | 12.05% | - | - | - | - | - | - | - | - | - |
Quick answers to the most common questions about buying PAHC stock.
For fiscal year 2025, Phibro Animal Health Corporation (PAHC) reported total revenue of $1.30B. This represents a 301.3% increase compared to $323.0M in 2000.
Phibro Animal Health Corporation (PAHC) is profitable, generating $48.3M in net income for the fiscal year ending 2025 with a net profit margin of 3.7%.
Phibro Animal Health Corporation (PAHC) reported an operating income of $110.5M, resulting in an operating profit margin of 8.5%. This margin reflects the operational efficiency of the business before interest and taxes.
Phibro Animal Health Corporation (PAHC) generated $399.9M in gross profit for the year, representing a gross profit margin of 30.9%. This demonstrates the company's core pricing power and production efficiency.
Key Metrics
Top Statement Risk
Elevated leverage constrains flexibility
Metrics are mathematically derived from official filings.
Revenue Growth Accelerates on Acquisition
PAHC's revenue growth has accelerated dramatically, with year-over-year growth reaching 39.7% in Q1 2026, driven by the strategic acquisition of Zoetis' medicated feed additive portfolio, as reported in recent financial statements.
The acquisition-driven growth represents a significant strategic pivot, consolidating the MFA market and providing immediate scale. However, the sustainability of this growth trajectory will depend on the company's ability to retain the acquired customer base and integrate the new products without operational disruption. The underlying organic growth rate, excluding the inorganic boost, appears more modest, suggesting the core business is growing at a steady but less spectacular pace.
Gross Margin Expansion Amidst Mix Shift
Gross margins have expanded to 33.9% in Q4 2026 from 29.0% a year prior, suggesting improved product mix and pricing power, though they remain significantly below peer Zoetis's 70.5% due to PAHC's livestock-focused, lower-margin portfolio.
The margin expansion indicates successful cost management and potentially favorable pricing in the core Animal Health segment. However, the persistent gap versus Zoetis underscores the structural difference in business models, with PAHC's reliance on high-volume, lower-margin feed additives versus Zoetis's high-margin companion animal therapeutics. Investors should monitor whether the recent acquisition, which adds more MFA volume, will dilute this margin improvement over time.
Operating Leverage Drives Profitability Surge
Operating income has scaled faster than gross profit, with operating margins expanding to 12.1% in Q4 2026 from 6.7% a year ago, demonstrating effective overhead absorption as revenue scales.
The significant improvement in operating leverage suggests that SG&A expenses are being managed efficiently relative to the top-line growth. This operational discipline is a positive signal for future profitability as the company integrates the Zoetis acquisition. However, the current operating margin is still well below the 38.0% achieved by Zoetis, highlighting the different cost structures and profit potential within the broader animal health sector.
Net Income Volatility from Non-Operating Items
Net income has shown extreme volatility, swinging from a loss of $752K in Q4 2024 to $27.5M in Q2 2026, with EPS growth of 166.7% in Q2 2025 driven by a low base effect rather than sustainable operational improvement.
The erratic net income pattern suggests significant non-operating items, such as tax adjustments or one-time gains/losses, are impacting the bottom line. The minimal stock-based compensation expense indicates that reported earnings are not being diluted by equity-based pay, which is a positive for shareholders. However, the volatility makes it difficult to assess the true underlying earnings power of the business without adjusting for these non-recurring factors.
SG&A Discipline Amidst Revenue Surge
SG&A expenses as a percentage of revenue have declined to 21.7% in Q4 2026 from 25.2% a year prior, indicating strong cost control and operational efficiency as the company scales its revenue base.
The reduction in SG&A as a percentage of sales is a key driver of the operating margin expansion and suggests management is effectively controlling overhead costs. This discipline is crucial for maintaining profitability in the lower-margin livestock additive business. However, the zero R&D expense reported across all quarters is unusual and warrants investigation, as it may indicate that innovation costs are being capitalized or allocated elsewhere, potentially understating the true cost of maintaining a competitive product pipeline.
Leverage and Integration Risks Loom Large
The company's debt-to-equity ratio of 2.67% appears elevated, and the integration of the large Zoetis MFA acquisition presents significant execution risk that could pressure margins and cash flow if not managed flawlessly.
While the reported debt-to-equity ratio is low, the recent acquisition likely increased leverage, which could constrain financial flexibility and increase vulnerability to interest rate fluctuations. The integration of a major competitor's product portfolio is complex and could lead to customer attrition, operational disruptions, or unexpected costs. Furthermore, the core MFA business faces long-term secular headwinds from the antibiotic-free movement, and the acquisition doubles down on this declining category rather than accelerating the pivot to higher-growth vaccines and nutritional specialties.