VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Technical Scanner
RSI, Moving averages & volume momentum signals
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
Minervini — VCPContraction bases in Stage 2 uptrends
Minervini — Trend TemplateFull 8-rule Stage 2 screen
O'Neil — Cup with HandleBase breakouts with RS leadership
O'Neil — CANSLIM LeadersGrowth leaders with RS ≥ 85
Qullamaggie — High Tight FlagsPower plays after a large advance
Qullamaggie — Momentum Leaders1/3/6-month strength leaders
Livermore — Pivotal PointsMulti-touch resistance breakouts
View All Playbooks...
Breakouts
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
Breakouts
WatchlistPricing
Ctrl K
Pricing
PAHC
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsCompareWatchlist
PAHCPhibro Animal Health Corporation
$37.24$1.5B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksPAHCCash Flow

Phibro Animal Health Corporation (PAHC) Cash Flow Statement

22Y historyFree accessUpdated daily

Cash conversion has been erratic post-acquisition, with the OCF/NI ratio swinging to 0.35 in Q1 2026 and working capital consuming $33.5 million in that quarter, suggesting significant integration-related cash absorption.

Income StatementBalance SheetCash FlowRatios

PAHC Cash Flow Statement

Annual statement

PAHC Cash Flow Statement

Phibro Animal Health Corporation (PAHC) cash flow statement — 22-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMJun'25Jun'24Jun'23Jun'22Jun'21Jun'20Jun'19Jun'18Jun'17Jun'16Jun'15Jun'14Jun'13Jun'12Jun'07Jun'06Jun'05Jun'04Jun'03Jun'02Jun'01Jun'00
Cash from Operations68.95M80.12M87.59M13.31M31.65M48.31M59.35M47.17M70.01M98.4M37.22M68.7M-712K415K31.99M-4.73M810K-6.16M2.86M34.66M-4.75M13.14M-7.91M
Operating CF Margin %-6.18%8.61%1.36%3.36%5.8%7.42%5.7%8.54%12.87%4.95%9.18%-0.1%0.06%4.89%-1.04%0.2%-1.69%0.81%10.26%-1.45%4.11%-2.45%
Operating CF Growth %453.65%-8.53%558.11%-57.95%-34.48%-18.61%25.82%-32.62%-28.85%164.39%-45.83%9749.44%-271.57%-98.7%776.28%-683.95%113.15%-315.38%-91.75%829.68%-136.15%266.12%-
Net Income99.72M48.26M2.42M32.61M49.17M54.38M33.55M54.71M64.88M64.61M82.73M60.28M-3.13M24.89M6.98M-6.7M-13.1M-22.1M12.9M-17.6M-51.8M-14.9M10.1M
Depreciation & Amortization51.51M45.6M36.18M34.01M32.7M31.89M32.34M27.56M26.94M26M23.45M21.6M21.45M19.02M17.53M10.72M13.99M18.11M10.66M10.99M12.36M10.41M11.87M
Stock-Based Compensation773K717K475K001.13M2.26M2.26M334K00073K215K000000000
Deferred Taxes7.23M-4.88M-7.84M-2.84M-806K-2.18M8.13M-105K6.39M-28K-22.24M4.76M1.29M-12.04M-2.39M1.2M-520K-1.02M330K6.46M11.24M-5.73M1.44M
Other Non-Cash Items4.82M11.98M23.25M-9.34M-4.79M-7.04M-3.27M-1.32M6.31M127.7M7.07M2.39M910K488K1.26M-6.75M-23.96M-46.45M20.37M58.31M29.35M-56.54M-15.34M
Working Capital Changes-95.1M-21.56M33.11M-41.13M-44.64M-29.87M-13.66M-35.94M-33.88M1.4M-46.06M-16.95M-28.23M-34.84M5.2M-3.2M24.4M45.3M-41.4M-23.5M-5.9M79.9M-15.98M
Change in Receivables-7.49M-55.21M-8.68M5.33M-23.63M-18.21M28.71M-23.68M-11.9M-2.77M-13.09M-1.88M-14.68M-729K-3.77M-17.6M-1.6M4.4M-4.5M5.3M19.9M1.5M0
Change in Inventory-86.34M-44.29M2.64M-11.22M-47M-12.5M-12.93M-20.98M-24.29M5.43M-16.44M-19.35M-3.19M-25.11M-745K7.4M-200K-18M9.2M-2.4M-1.6M-33.4M0
Change in Payables-12.46M45.55M12M-22.83M26.36M3.18M-7.67M12.09M2.45M-3.12M-3.25M4.8M1.68M-6.6M6.41M-4.4M-5.3M10.5M8.6M-17.2M13.1M-18.7M0
Cash from Investing-71.45M-288.69M-48.19M-74.02M-22.58M-18.58M-120.39M-14.13M-84.61M-21.9M-82.79M-34.46M-19.41M-37.34M-17.74M-11.93M-5.3M20K9.07M-3.97M-17.36M-40.15M-4.06M
Capital Expenditures-59.09M-38.29M-41.24M-51.79M-37.04M-29.32M0-29.89M-18.55M-20.9M-36.35M-20.06M-19.85M-19.95M-14.82M-10.62M-15.09M-7.49M-6.13M-8.51M-8.52M-6.61M-22.6M
CapEx % of Revenue3.89%2.95%4.05%5.3%3.93%3.52%4.25%3.61%2.26%2.73%4.84%2.68%2.87%3.05%2.27%2.34%3.79%2.06%1.73%2.52%2.59%2.07%7%
Acquisitions0-286.53M-3.28M0-13.51M29.32M-54.55M-9.84M-15M0-46.58M-10.38M0-18.69M-3.38M00000000
Investments-----------------------
Other Investing-792K1.13M326K776K620K-30.58M-34.84M-404K-1.06M-1M137K-4.03M434K1.3M465K-1.31M9.79M7.51M15.2M4.54M-8.84M-33.54M18.54M
Cash from Financing-6.56M207.13M-6.77M26.99M16.34M-17M40.94M-4.11M-11.78M-53.74M50.38M-15.35M4.78M10.88M-8.22M19.86M-540K14.25M-17.78M-26.38M13.68M39.9M11.35M
Debt Issued (Net)12.18M235.99M12.71M42.69M40.63M5.38M60.35M13.35M-1.4M-39.53M62.07M-1.09M-80.1M14.8M-8.22M00000000
Equity Issued (Net)00000001.13M5.7M5.54M4.02M1.33M114.43M0000000000
Dividends Paid-19.46M-19.45M-19.44M-19.44M-19.44M-19.43M-19.42M-18.59M-16.07M-15.83M-15.71M-15.6M-25M-3M000000000
Share Repurchases000000000000000-580K0-26.4M00045M0
Other Financing720K-9.4M-31K3.74M-4.84M-2.94M000-3.92M00-4.55M-924K019.86M-540K14.25M-17.78M-26.38M13.68M39.9M11.35M
Net Change in Cash-6.62M-2.57M29.33M-32.97M24.04M13.87M-21.23M28.41M-26.91M22.48M4.39M17.39M-15.55M-26.53M5.3M3.31M-4.91M8.03M-5.61M4.76M-8.43M12.44M-620K
Free Cash Flow9.87M41.83M46.36M-38.48M-5.39M18.99M25.3M17.28M51.46M77.5M866K48.65M-20.56M-19.53M17.16M-15.35M-14.28M-13.65M-3.27M26.15M-13.27M6.53M-30.51M
FCF Margin %0.65%3.23%4.56%-3.94%-0.57%2.28%3.16%2.09%6.28%10.14%0.12%6.5%-2.97%-2.99%2.62%-3.39%-3.58%-3.75%-0.92%7.74%-4.04%2.04%-9.45%
FCF Growth %-76.41%-9.76%220.46%-613.33%-128.42%-24.97%46.45%-66.42%-33.6%8849.19%-98.22%336.63%-5.25%-213.8%211.82%-7.49%-4.62%-317.43%-112.5%297.06%-303.22%121.4%-
FCF per Share0.241.031.14-0.95-0.130.470.620.431.271.940.021.22-0.64-0.640.56-0.40-0.24-0.23-0.050.44-0.220.11-0.51
FCF Conversion (FCF/Net Income)0.10x1.66x36.26x0.41x0.64x0.89x1.77x0.86x1.08x1.52x0.45x1.14x0.23x0.02x4.59x0.71x-0.06x0.28x0.22x-1.97x0.09x-0.88x-0.78x
Interest Paid032.07M17.25M14.57M11.16M10.81M11.58M12.25M11.21M14.6M14.21M12.91M45.37M33.82M34.06M00000000
Taxes Paid013.4M15.43M20.41M17.85M19.39M20.87M16.21M15.19M14.76M16.83M10.78M12.21M7.06M7.22M00000000

Key Metrics

Growth RegimeAccelerating
ProfitabilityModerate
Balance SheetStrained
Cash FlowMixed
Top Statement Risk

Acquisition integration strains cash conversion

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q4)

Cash Conversion Volatility Post-Acquisition

The relationship between net income and operating cash flow has become erratic, with the OCF/NI ratio swinging from 37.80 in Q4 2024 to 0.35 in Q1 2026, suggesting significant working capital absorption following the Zoetis MFA acquisition.

The dramatic compression in the OCF/NI ratio during early 2026 indicates that reported earnings are not translating into immediate cash generation, likely due to the integration of acquired inventory and receivables. This volatility warrants close monitoring, as the quality of earnings appears temporarily impaired by the large-scale transaction.

Working Capital Absorbs Acquisition Cash

Working capital consumed $33.5 million in Q1 2026 and $26.7 million in Q3 2026, representing a massive drag on operating cash flow that appears directly linked to the integration of the Zoetis portfolio.

The persistent negative working capital changes since the acquisition suggest the company is funding the build-up of inventory and receivables for the newly acquired product lines. This is a typical post-acquisition phase, but the magnitude indicates a significant cash investment is required to operationalize the deal, temporarily masking underlying cash generation.

FCF Margin Recovery Masks Underlying Pressure

Free cash flow margin recovered to 1.3% in Q4 2026 from a negative -1.2% in Q1 2026, but remains well below the 10.2% peak in Q3 2025, indicating the acquisition has reset the company's cash generation profile.

The FCF trajectory shows a company in transition. While the recent improvement is positive, the current margin is insufficient to rapidly deleverage the balance sheet. The prior peak in Q3 2025 appears to be an outlier driven by favorable working capital timing, not a sustainable run-rate.

CapEx Intensity Rises with Scale

Capital expenditures as a percentage of revenue increased to 4.8% in Q4 2026 from 3.5% in Q4 2025, suggesting the larger, combined entity requires a higher baseline investment to maintain its expanded manufacturing and distribution footprint.

The rising capital intensity is a critical metric to watch. It implies that the acquisition has not yet delivered significant capital expenditure synergies and may have increased the company's maintenance capex requirements. This higher reinvestment rate will further pressure free cash flow until operational efficiencies are realized.

Dividend Commitment Amidst Cash Strain

The company maintained a consistent quarterly dividend of $4.9 million throughout the period, a commitment that consumed $19.6 million in cash during fiscal year 2026 despite negative free cash flow in two quarters.

Maintaining the dividend during a period of acquisition-driven cash strain signals management's confidence in long-term cash flows, but it also reduces financial flexibility. With leverage elevated, investors should assess whether this capital could be better deployed toward debt reduction or integration needs.

Acquisition Cash Flow Obscures Core Trends

The cash flow statement is heavily distorted by the $290.8 million acquisition in Q2 2025 and subsequent working capital integration, making it difficult to assess the underlying cash generation of the legacy Phibro business.

The reported operating cash flow and free cash flow figures are not representative of the company's normalized cash generation. Analysts must adjust for the one-time cash outflows for the acquisition and the ongoing, non-recurring working capital build to understand the true cash conversion capability of the combined entity.

PAHC — Frequently Asked Questions

Quick answers to the most common questions about buying PAHC stock.

How much cash does Phibro Animal Health Corporation (PAHC) generate from operations?

Phibro Animal Health Corporation (PAHC) generated $80.1M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Phibro Animal Health Corporation's free cash flow?

Phibro Animal Health Corporation (PAHC) generated $41.8M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Phibro Animal Health Corporation's capital expenditure (CapEx)?

Phibro Animal Health Corporation (PAHC) spent $38.3M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Phibro Animal Health Corporation distribute cash to shareholders?

In 2025, Phibro Animal Health Corporation (PAHC) returned $19.4M to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.