The balance sheet remains fortress-like with cash of $379.7M against total debt of $8.8M (D/E of 0.01), and a current ratio of 4.89, providing ample liquidity for growth initiatives.
Paymentus Holdings, Inc. (PAY) balance sheet — 22-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Oct'17 | Oct'16 | Oct'15 | Oct'14 | Oct'13 | Oct'12 | Oct'11 | Oct'10 | Oct'09 | Oct'08 | Oct'07 | Oct'06 | Oct'05 | Oct'04 | Oct'03 |
|---|
| Total Current Assets | 494.46M | 441.33M | 345.64M | 270.35M | 228.96M | 256.44M | 79.83M | 51.5M | 718.7M | 757.4M | 782.3M | 785.6M | 825M | 1.14B | 1.16B | 761.09M | 622.78M | 562.85M | 603.58M | 319.24M | 225.61M | 136.41M | 125.6M |
| Cash & Short-Term Investments | 379.7M | 324.54M | 205.9M | 179.36M | 147.33M | 168.39M | 46.67M | 27.43M | 131M | 148.4M | 208.9M | 250.2M | 268.2M | 456.74M | 594.56M | 445.14M | 325M | 157.16M | 215M | 86.56M | 81.83M | 12.71M | 5.88M |
| Cash Only | 379.7M | 324.54M | 205.9M | 179.36M | 147.33M | 168.39M | 46.67M | 27.43M | 131M | 148.4M | 208.9M | 250.2M | 268.2M | 454.07M | 594.56M | 445.14M | 325M | 157.16M | 215M | 86.56M | 65.06M | 12.71M | 5.88M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.67M | 0 | 0 | 0 | 0 | 0 | 0 | 16.77M | 0 | 0 |
| Accounts Receivable | 106.72M | 103.55M | 123.17M | 76.65M | 69.28M | 46.42M | 30.25M | 21.36M | 322.7M | 323.4M | 362M | 305.5M | 284M | 366.89M | 294.44M | 132.99M | 157.36M | 175.5M | 194.15M | 119.84M | 87.42M | 77.84M | 70.12M |
| Days Sales Outstanding | 29 | 31.59 | 51.57 | 45.53 | 50.88 | 42.84 | 36.58 | 33.07 | 62.95 | 59.25 | 66.05 | 59.66 | 60.9 | 71.77 | 82.42 | 48.47 | 67.99 | 69.48 | 78.48 | 75.28 | 65.74 | 72.83 | 75.42 |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 126.6M | 175.2M | 129.7M | 124.3M | 138.7M | 178.27M | 144.32M | 111.9M | 95.92M | 168.36M | 107.17M | 86.63M | 35.52M | 32.11M | 40.66M |
| Days Inventory Outstanding | - | - | - | - | - | - | - | - | 39.91 | 53.39 | 40.31 | 39.65 | 47.9 | 58.61 | 64.86 | 64.71 | 62.23 | 97.71 | 64.8 | 98.96 | 44.93 | 50.55 | 74.09 |
| Other Current Assets | 8.05M | 14.46M | 16.57M | 14.34M | 12.35M | 33.44M | 0 | 0 | 138.4M | 110.4M | 81.7M | 105.6M | 134.1M | 133.54M | 127.13M | 71.06M | 44.51M | 61.83M | 87.27M | 26.21M | 20.84M | 13.76M | 8.95M |
| Total Non-Current Assets | 230.91M | 226.55M | 230.61M | 234.51M | 232.58M | 216.51M | 45.05M | 28.96M | 1.6B | 1.74B | 1.69B | 1.92B | 2.17B | 2.36B | 1.15B | 314.24M | 296.13M | 516.9M | 943.73M | 133.7M | 103.76M | 109.21M | 111.37M |
| Property, Plant & Equipment | 10.6M | 7.26M | 8.96M | 11.59M | 11.38M | 9.75M | 10.09M | 1.48M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.75M | 5.38M |
| Fixed Asset Turnover | 166.69x | 164.88x | 97.31x | 53.04x | 43.66x | 40.58x | 29.90x | 159.63x | - | - | - | - | - | - | - | - | - | - | - | - | - | 67.79x | 63.10x |
| Goodwill | 131.78M | 131.81M | 131.81M | 131.86M | 131.85M | 129.41M | 13.21M | 13.22M | 1.1B | 1.11B | 1.08B | 1.19B | 1.25B | 1.18B | 561.41M | 169.32M | 150.84M | 321.9M | 611.98M | 52.69M | 0 | 0 | 0 |
| Intangible Assets | 10.35M | 11.99M | 86.45M | 85.94M | 82.05M | 72.98M | 21.26M | 13.95M | 236.4M | 306.3M | 317.5M | 457.6M | 642.9M | 734.81M | 263.77M | 50.12M | 52.97M | 92.64M | 170.07M | 16.54M | 66.17M | 75.46M | 96.63M |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28.64M | 19.59M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 76.8M | 75.18M | 3.02M | 5.03M | 7.18M | 4.21M | 218K | -28.64M | 210.01M | 283.6M | 253.4M | 242.7M | 249.5M | 225.84M | 122.44M | 84.86M | 88.15M | 101.09M | 93.88M | 42.76M | 19.88M | 16.49M | 5.58M |
| Total Assets | 725.37M | 667.88M | 576.25M | 504.86M | 461.54M | 472.94M | 124.87M | 80.46M | 2.32B | 2.49B | 2.47B | 2.7B | 2.99B | 3.49B | 2.31B | 1.08B | 918.91M | 1.08B | 1.55B | 452.94M | 329.37M | 245.62M | 236.97M |
| Asset Turnover | 1.99x | 1.79x | 1.51x | 1.22x | 1.08x | 0.84x | 2.42x | 2.93x | 0.81x | 0.80x | 0.81x | 0.69x | 0.57x | 0.53x | 0.56x | 0.93x | 0.92x | 0.85x | 0.58x | 1.28x | 1.47x | 1.59x | 1.43x |
| Asset Growth % | 69.68% | 15.9% | 14.14% | 9.39% | -2.41% | 278.74% | 55.2% | -96.54% | -6.92% | 0.88% | -8.48% | -9.74% | -14.24% | 50.88% | 115.15% | 17.02% | -14.9% | -30.22% | 241.61% | 37.52% | 34.1% | 3.65% | - |
| Total Current Liabilities | 101.19M | 98.85M | 81.55M | 62.79M | 51.5M | 74.43M | 31.11M | 9.95M | 542.3M | 538.8M | 541.3M | 492.4M | 587.7M | 570.39M | 703.28M | 259.81M | 245.65M | 266.53M | 306.77M | 152.67M | 113.17M | 111.01M | 132.97M |
| Accounts Payable | 70.59M | 63.97M | 49.87M | 35.18M | 29.23M | 24.75M | 16.82M | 2.17M | 144.8M | 154.6M | 189.4M | 161.2M | 116.5M | 193.06M | 144.28M | 64.02M | 87.09M | 104.41M | 105.22M | 66.69M | 47.16M | 43.7M | 41.24M |
| Days Payables Outstanding | 24.31 | 25.94 | 28.73 | 29.72 | 30.72 | 32.95 | 29.36 | 4.92 | 45.64 | 47.11 | 58.86 | 51.42 | 40.23 | 63.48 | 64.84 | 37.02 | 56.51 | 60.59 | 63.62 | 76.18 | 59.66 | 68.79 | 75.16 |
| Short-Term Debt | 2.83M | 2.29M | 0 | 0 | 0 | 0 | 0 | 515K | 68.8M | 66M | 39.1M | 32.1M | 92.5M | 54.92M | 272.06M | 5.28M | 5.7M | 5.02M | 5.39M | 1.99M | 1.99M | 0 | 0 |
| Deferred Revenue (Current) | 3.5M | 3.5M | 2.94M | 4.09M | 4.36M | 2.17M | 612K | 428K | 101.4M | 104.8M | 82.9M | 92.1M | 86.6M | 91.55M | 68.82M | 55.26M | 45.67M | 47.69M | 43.05M | 23.57M | 17.54M | 14.15M | 9.6M |
| Other Current Liabilities | 27.41M | 27.67M | 0 | 0 | 0 | 33.44M | 0 | 0 | 227.3M | 213.4M | 229.9M | 207M | 292.1M | 230.87M | 218.12M | 135.25M | 107.19M | 109.42M | 153.12M | 60.43M | 46.48M | 53.16M | 82.13M |
| Current Ratio | 4.89x | 4.46x | 4.24x | 4.31x | 4.45x | 3.45x | 2.57x | 5.18x | 1.33x | 1.41x | 1.45x | 1.60x | 1.40x | 1.99x | 1.65x | 2.93x | 2.54x | 2.11x | 1.97x | 2.09x | 1.99x | 1.23x | 0.94x |
| Quick Ratio | 4.89x | 4.46x | 4.24x | 4.31x | 4.45x | 3.45x | 2.57x | 5.18x | 1.09x | 1.08x | 1.21x | 1.34x | 1.17x | 1.68x | 1.44x | 2.50x | 2.14x | 1.48x | 1.62x | 1.52x | 1.68x | 0.94x | 0.64x |
| Cash Conversion Cycle | 4.69 | - | - | - | - | - | - | - | 57.22 | 65.53 | 47.5 | 47.89 | 68.56 | 66.9 | 82.44 | 76.16 | 73.72 | 106.6 | 79.67 | 98.06 | 51.02 | 54.59 | 74.35 |
| Total Non-Current Liabilities | 10.76M | 8.65M | 9.1M | 12.46M | 12.86M | 12.38M | 9.39M | 1.91M | 997.5M | 1.1B | 997.3M | 1.14B | 1.25B | 1.57B | 414.79M | 608.06M | 638.81M | 669.01M | 657.13M | 201.54M | 189.66M | 270M | 143.13M |
| Long-Term Debt | 6.01M | 4.56M | 0 | 0 | 0 | 0 | 0 | 0 | 762M | 859.9M | 760.2M | 851M | 943.3M | 1.25B | 211.76M | 468.23M | 504.17M | 543.36M | 547.77M | 190.9M | 180.81M | 259.88M | 52.32M |
| Capital Lease Obligations | 9.67M | 4.56M | 6.32M | 8.66M | 9.36M | 7.35M | 5.89M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 2.81M | 0 | 0 | 1.07M | 680K | 3.32M | 3.5M | 1.91M | 97.5M | 99.4M | 102.9M | 136.1M | 176M | 214.54M | 92.59M | 62.08M | 68.08M | 68.93M | 87.14M | 859K | 0 | 1.73M | 40K |
| Other Non-Current Liabilities | 4.75M | -3.88M | 0 | 0 | 0 | 0 | 0 | 0 | 76.2M | 76.8M | 78.9M | 101M | 92.5M | 70.44M | 78.97M | 55.4M | 48.26M | 56.72M | 22.23M | 9.77M | 8.85M | 8.39M | 90.78M |
| Total Liabilities | 111.95M | 107.5M | 90.65M | 75.25M | 64.36M | 86.81M | 40.5M | 11.86M | 1.54B | 1.64B | 1.54B | 1.63B | 1.84B | 2.15B | 1.12B | 867.86M | 884.46M | 935.54M | 963.9M | 354.2M | 302.83M | 381.01M | 276.11M |
| Total Debt | 8.83M | 11.41M | 8.41M | 10.51M | 12.63M | 11.18M | 10.03M | 627K | 830.8M | 925.9M | 799.3M | 883.1M | 1.04B | 1.31B | 483.81M | 473.51M | 509.86M | 548.38M | 553.15M | 192.89M | 182.81M | 262.19M | 79.85M |
| Net Debt | -370.87M | -313.12M | -197.49M | -168.85M | -134.7M | -157.2M | -36.64M | -26.8M | 699.8M | 777.5M | 590.4M | 632.9M | 767.6M | 853.54M | -110.75M | 28.37M | 184.87M | 391.22M | 338.15M | 106.33M | 117.74M | 249.48M | 73.97M |
| Debt / Equity | 0.01x | 0.02x | 0.02x | 0.02x | 0.03x | 0.03x | 0.12x | 0.01x | 1.10x | 1.14x | 0.89x | 0.85x | 0.93x | 1.00x | 0.41x | 2.30x | 15.91x | 3.86x | 0.95x | 1.95x | 6.89x | - | - |
| Debt / EBITDA | 0.07x | 0.10x | 0.10x | 0.22x | 1.98x | 0.47x | 0.38x | 0.03x | 4.40x | 3.65x | 2.88x | 4.19x | 5.03x | 3.81x | 3.14x | 3.18x | 4.72x | - | 5.22x | 1.55x | 2.12x | 3.81x | 1.28x |
| Net Debt / EBITDA | -2.73x | -2.69x | -2.43x | -3.47x | -21.09x | -6.64x | -1.38x | -1.10x | 3.70x | 3.06x | 2.13x | 3.00x | 3.73x | 2.49x | -0.72x | 0.19x | 1.71x | - | 3.19x | 0.85x | 1.37x | 3.62x | 1.19x |
| Interest Coverage | - | - | - | - | - | 1728.67x | - | - | -3.30x | 1.05x | 3.31x | 0.06x | -1.42x | 2.09x | 4.14x | 3.76x | -9.30x | -11.37x | 0.75x | 7.73x | 4.16x | 1.84x | 2.01x |
| Total Equity | 613.42M | 560.39M | 485.6M | 429.62M | 397.18M | 386.13M | 84.38M | 68.6M | 754.5M | 813.7M | 899.6M | 1.03B | 1.11B | 1.31B | 1.19B | 206.02M | 32.05M | 142.15M | 580.92M | 98.74M | 26.54M | -135.39M | -39.14M |
| Equity Growth % | 65.36% | 15.4% | 13.03% | 8.17% | 2.86% | 357.63% | 22.99% | -90.91% | -7.28% | -9.55% | -12.98% | -7.25% | -14.77% | 9.51% | 479.64% | 542.84% | -77.45% | -75.53% | 488.33% | 272.07% | 119.6% | -245.9% | - |
| Book Value per Share | 4.76 | 4.33 | 3.80 | 3.43 | 3.25 | 3.25 | 0.73 | 0.58 | 6.75 | 7.34 | 7.76 | 9.26 | 10.26 | 11.86 | 12.36 | 2.35 | 0.38 | 1.69 | 7.07 | 1.43 | 0.43 | -2.39 | -0.80 |
| Total Shareholders' Equity | 613.42M | 560.39M | 485.6M | 429.62M | 397.18M | 386.13M | 84.38M | 68.6M | 754.5M | 813.7M | 899.6M | 1.03B | 1.11B | 1.31B | 1.19B | 206.02M | 32.05M | 142.15M | 580.92M | 98.74M | 26.54M | -135.39M | -39.14M |
| Common Stock | 12K | 12K | 12K | 12K | 12K | 12K | 517K | 517K | 1.1M | 1.1M | 1.1M | 1.1M | 1.1M | 1.08M | 1.06M | 868K | 845K | 845K | 841K | 682K | 676K | 564K | 543K |
| Retained Earnings | 209.29M | 162.85M | 95.91M | 51.74M | 29.42M | 29.93M | 55.05M | 41.34M | -792.2M | -618.3M | -535.7M | -538.2M | -500.1M | -204.02M | -269.06M | -551.46M | -642.01M | -504.17M | -77.48M | -43.47M | -102.98M | -136.22M | -39.87M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | -579K | -579K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -607K | -427K | -233K | 87K | -22K | 168K | 216K | 149K | -221.57M | -243.13M | -213.53M | -202.24M | -152.99M | -106.69M | -60.3M | -46.06M | -36.92M | -26.14M | -16.15M | -14.19M | -6.88M | -4.11M | -1.67M |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying PAY stock.
As of 2025, Paymentus Holdings, Inc. (PAY) had total assets of $667.9M including $441.3M in current assets.
Paymentus Holdings, Inc. (PAY) carries total debt of $11.4M, offset by $324.5M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Paymentus Holdings, Inc. (PAY) has total shareholders' equity (book value) of $560.4M ($4.33 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Paymentus Holdings, Inc. (PAY) reported a current ratio of 4.46x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Payment mix margin dilution
Metrics are mathematically derived from official filings.
Balance Sheet Strengthens on Cash Accumulation
Total assets grew 37.6% from $527.7M in 2024Q2 to $725.4M in 2026Q2, driven by a $190.9M cash increase, as per quarterly filings, indicating a rapidly strengthening balance sheet.
The expansion is almost entirely funded by retained earnings, with equity rising from $451.6M to $613.4M over the same period. This suggests the company is converting its accelerating revenue growth into tangible balance sheet strength without resorting to leverage. The consistent growth in cash and equity, alongside stable liabilities, points to a self-sustaining capital base that supports future investment.
Minimal Leverage Masks Strategic Flexibility
Total debt of $8.8M against $379.7M cash yields a D/E of 0.01, as reported in financial statements, indicating a fortress balance sheet with negligible refinancing risk.
The debt level is immaterial relative to the cash pile, suggesting that the company is not reliant on external financing for its operations or growth. This conservative capital structure provides significant strategic flexibility, allowing management to pursue organic investments or opportunistic M&A without the burden of debt service. The low leverage also insulates the company from interest rate fluctuations, reinforcing the durability of its cash flows.
Asset-Light Model with Stable Intangibles
PP&E of $10.6M represents just 1.5% of total assets, while goodwill of $131.8M has remained constant for ten quarters, as per SEC filings, underscoring an asset-light, acquisition-driven growth strategy.
The minimal fixed asset base confirms the software-as-a-service nature of the business, where value is derived from intellectual property and client relationships rather than physical infrastructure. The static goodwill balance suggests no recent impairment or new acquisitions, implying that past acquisitions are performing as expected. However, the concentration of intangibles warrants monitoring, as any deterioration in the acquired businesses' performance could lead to impairment charges.
Retained Earnings Drive Equity Growth
Retained earnings surged from $59.0M in 2024Q1 to $209.3M in 2026Q2, a 255% increase, based on reported figures, indicating that profitability is being reinvested to fuel expansion.
The substantial growth in retained earnings, without any share repurchases or dividends, reflects a deliberate strategy to plow back profits into the business. This is consistent with the company's high-growth phase, where capital is needed to scale the platform and capture market share. The absence of dilution from buybacks or dividends suggests that existing shareholders are benefiting from the compounding equity base, though the rising stock-based compensation may partially offset this effect.
Ample Liquidity Provides Shock Absorption
Current ratio improved to 4.89 in 2026Q2 from 4.55 in 2024Q2, with cash of $379.7M covering over 3x total liabilities, as per financial statements, indicating a robust buffer against operational shocks.
The high current ratio, driven by a growing cash balance, suggests that the company can easily meet its short-term obligations and fund its working capital needs. The cash position alone exceeds total liabilities by a wide margin, providing a cushion against any unforeseen downturn or investment opportunity. This liquidity strength is particularly valuable in a capital-intensive industry like payments, where the ability to absorb transaction volume spikes is critical.
Deferred Revenue Absence Raises Visibility Questions
Deferred revenue was $0 in 2026Q2, down from $6.9M in 2025Q4, as reported in filings, which may indicate that the company recognizes revenue upfront, potentially masking future revenue visibility.
The sharp decline in deferred revenue to zero is unusual for a subscription-based business and may suggest that the company's revenue recognition model does not rely on advance payments. This could imply that the reported revenue is more dependent on transaction volumes rather than contracted recurring fees, which may reduce the predictability of future cash flows. Investors should monitor whether this trend reflects a change in contract terms or a shift in business mix, as it could affect the quality of earnings.