VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
MinerviniVCP SetupsTrend Template
O'NeilCup with HandleFlat BaseDouble BottomCANSLIM Leaders
QullamaggieHigh Tight FlagsFlag BreakoutsEpisodic PivotsMomentum Leaders
KellWedge PopEMA Crossback
LivermorePivotal Points
PatternsFalling Wedge & ChannelBase Breakouts
View All Playbooks...
BreakoutsScanner
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
BreakoutsScanner
WatchlistPricing
Ctrl K
Pricing
PAY
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Scanner
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsScannerWatchlist
PAYPaymentus Holdings, Inc.
$33.47$4.2B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksPAYCash Flow

Paymentus Holdings, Inc. (PAY) Cash Flow Statement

22Y historyFree accessUpdated daily

Free cash flow margin reached 9.1% in 2026Q3 after 16.1% in 2026Q2, with operating cash flow at 1.59 times net income and CapEx limited to roughly 2.6% of revenue, though quarterly results remain sensitive to working capital timing.

Income StatementBalance SheetCash FlowRatios

PAY Cash Flow Statement

Annual statement

PAY Cash Flow Statement

Paymentus Holdings, Inc. (PAY) cash flow statement — 22-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Oct'17Oct'16Oct'15Oct'14Oct'13Oct'12Oct'11Oct'10Oct'09Oct'08Oct'07Oct'06Oct'05Oct'04Oct'03
Cash from Operations168.06M162.13M63.63M68.83M19.87M19.49M35.62M17.51M165.9M193.7M249.3M199.1M236.5M217.96M174.57M156.03M202.61M-8.63M89.27M16.75M40.6M33.22M9.77M
Operating CF Margin %-13.55%7.3%11.2%4%4.93%11.8%7.43%8.87%9.72%12.46%10.65%13.89%11.68%13.39%15.58%23.99%-0.94%9.89%2.88%8.36%8.52%2.88%
Operating CF Growth %101.63%154.78%-7.55%246.44%1.92%-45.28%103.41%-89.44%-14.35%-22.3%25.21%-15.81%8.5%24.85%11.89%-22.99%2448.27%-109.67%433.05%-58.75%22.23%239.92%-
Net Income94.62M66.94M44.17M22.32M-513K9.3M13.71M13.7M-173.9M-9.3M79.1M-38.1M-296.1M65.03M282.4M98.83M-137.84M-425.32M-34.02M59.51M33.24M5.61M241K
Depreciation & Amortization38.52M41.06M36.48M30.6M24.06M13.29M8.07M6M140.7M179.2M169.4M213.6M207.8M177.83M48.32M46.6M61.5M73.33M70.77M16.41M18.02M24.04M26.8M
Stock-Based Compensation24.08M18.63M10.99M9.39M6.74M3.14M1.99M1.58M40M42.3M42.3M53.9M48.9M44.55M34.14M21.07M22.87M000000
Deferred Taxes-3.9M50K-1.35M413K-2.98M-660K1.64M1.28M800K-14M-31.6M-38M142.9M-22.03M-227.03M-15.44M1.73M58.35M9.2M-5.74M-9.85M-8.1M1.13M
Other Non-Cash Items7.64M7M9.3M5.67M4.69M3.27M2.9M0200.5M17.9M42.3M-48.2M460.75M-155.31M80.86M-119.19M173.53M285.51M-86.92M-107.57M-87.85M-21.11M469K
Working Capital Changes7.13M28.46M-35.96M429K-12.13M-8.85M7.31M-5.05M-42.2M-22.4M-52.2M55.9M-327.75M107.89M-44.12M124.16M80.81M-499K130.24M54.13M87.04M32.78M-18.87M
Change in Receivables-388K20.52M-46.92M-8.51M-22.97M-15.56M-8.69M-6.47M-11.6M59.6M-75.4M-29.5M84.3M-53.95M-72.39M37.41M13.03M000000
Change in Inventory0000001.18M030.4M-45.7M-16.4M9.5M26.8M-19.27M23.22M-14.37M72.54M-60.57M45.13M-51.98M-3.41M8.54M-414K
Change in Payables10.35M13.98M13.82M6.02M4.77M7.38M14.64M-596K-7.5M-39.6M41.2M47.4M-77M31.8M29.46M-26.64M5.91M000000
Cash from Investing-36.89M-36.52M-36.76M-34.3M-34.56M-77.81M-15.14M-13.9M-72.7M-275.2M-128.4M-77.9M-144.7M-1.12B-63.17M-25.1M-15.99M-37.8M-311.7M-4.03M-35M-5.27M-10.41M
Capital Expenditures-9.91M-361K-457K-600K-1.26M-979K-458K-1.04M-67.3M-105.3M-106.4M-85M-77.5M-63.18M-14.81M-11.58M-12.05M-22.05M-30.73M-5.67M-3.12M-2.43M-2.2M
CapEx % of Revenue0.7%0.03%0.05%0.1%0.25%0.25%0.15%0.44%3.6%5.29%5.32%4.55%4.55%3.39%1.14%1.16%1.43%2.39%3.4%0.97%0.64%0.62%0.65%
Acquisitions0000-3.26M-57.4M-290K-1.37M000000000000000
Investments-----------------------
Other Investing-28.59M-36.16M-36.3M-33.7M-30.04M-19.43M-14.39M-11.49M-5.4M-169.9M-22M7.1M-67.2M-1.05B-48.36M-8.52M-1.22M-15.75M-275.27M-15.2M-15.13M-2.84M-8.22M
Cash from Financing-12.87M-10.58M-207K-1.2M-37.28M213.49M-1.36M-857K-112.4M24.4M-133.6M-128.1M-277.5M768.15M38.67M-10.38M-24.55M-2.25M349.92M7.83M46.88M-21.55M3.17M
Debt Issued (Net)000-102K-268K541K-323K-282K000000000000000
Equity Issued (Net)246K162K338K00251.58M0100K000000000000000
Dividends Paid00000-34.41M000000000000000-97.43M0
Share Repurchases000000000-79.9M-70.1M0000000000-86.18M0
Other Financing-13.11M-10.74M-545K-1.09M-37.02M-4.22M-1.03M-675K-112.4M24.4M-133.6M-128.1M-277.5M768.15M38.67M-10.38M-24.55M-2.25M349.92M7.83M46.88M75.88M3.17M
Net Change in Cash118.16M115.13M26.22M33.51M-52.14M155.16M19.24M2.79M-15.5M-60.5M-41.3M-18M-185.9M-140.49M149.43M120.14M167.84M-57.84M128.44M21.5M52.36M6.83M2.84M
Free Cash Flow158.15M161.77M63.18M34.53M-11.43M-916K20.77M4.98M98.6M88.4M142.9M114.1M159M154.78M159.76M144.45M190.56M-30.68M58.55M11.08M37.48M30.79M7.58M
FCF Margin %11.12%13.52%7.25%5.62%-2.3%-0.23%6.88%2.11%5.27%4.44%7.14%6.11%9.34%8.29%12.25%14.42%22.56%-3.33%6.48%1.91%7.72%7.89%2.23%
FCF Growth %25.13%156.05%82.97%402.01%-1148.14%-104.41%316.79%-94.95%11.54%-38.14%25.24%-28.24%2.73%-3.12%10.6%-24.2%721.13%-152.4%428.29%-70.43%21.74%306.38%-
FCF per Share1.211.250.490.28-0.09-0.010.180.040.880.801.231.021.461.401.651.652.26-0.360.710.160.610.540.16
FCF Conversion (FCF/Net Income)1.67x2.42x1.44x3.08x-38.73x2.10x2.60x1.28x-0.95x-20.83x3.15x-5.23x-0.80x3.35x0.62x1.58x-1.47x0.02x-2.62x0.28x1.22x5.93x40.55x
Interest Paid00000000000000000000000
Taxes Paid3.88M14.95M14.4M1.4M672K2.49M2.89M4.74M000000000000000

Key Metrics

Growth RegimeDecelerating
ProfitabilityModerate
Balance SheetHealthy
Cash FlowMixed
Top Statement Risk

Volatile working capital swings

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q3)

Operating Cash Flow Consistently Exceeds Earnings

Based on reported figures, PAY's operating cash flow ran at roughly 1.5 to 3.6 times net income across the last ten quarters, with OCF/NI of 1.59 in 2026Q3, indicating earnings are backed by real cash generation.

The persistent gap between operating cash flow and net income is favorable, but its magnitude is driven largely by working capital timing and non-cash charges rather than purely by operating strength. The 3.65x ratio in 2025Q1 was inflated by a $20.9M working capital inflow, which suggests the headline conversion figure may overstate the underlying repeatable cash earnings power. Investors should monitor whether conversion remains above 1.5x once working capital normalizes.

Free Cash Flow Margins Volatile Yet Improving

As reported in the cash flow statements, PAY's FCF margin moved from -1.0% in 2024Q3 to 16.1% in 2026Q2 before easing to 9.1% in 2026Q3, showing a clear upward trend with notable quarterly volatility.

The trajectory points to improving cash generation as the business scales, yet the swings between quarters indicate FCF remains sensitive to timing rather than steadily compounding. The 9.1% margin in the latest quarter, down from 16.1% a quarter earlier, may reflect a working capital reversal of -$1.8M versus the prior quarter's inflow. Management commentary on sustaining double-digit margins warrants monitoring.

Asset-Light Model Limits Capital Intensity

Based on reported capital expenditure data, PAY's CapEx has run near zero for most quarters, with the only material spending of $9.4M to $9.6M in 2025Q3 and 2026Q3 representing roughly 2.6% to 3.0% of revenue.

The minimal capital intensity suggests a software-driven platform where growth does not require heavy physical investment, supporting high FCF conversion over time. Depreciation and amortization of roughly $9.6M per quarter approximately matches the lumpy CapEx spend, implying the asset base is being maintained without significant net expansion. The lumpiness of periodic CapEx suggests investors should treat individual quarters with caution.

Working Capital Drives Quarterly Cash Swings

According to the quarterly cash flow figures, PAY's working capital change swung from an outflow of $18.2M in 2024Q3 to an inflow of $20.9M in 2025Q1, underscoring how timing of collections and payables dominates reported operating cash flow.

These swings indicate that the reported OCF is substantially shaped by receivables and payables timing rather than steady-state operations, which complicates quarterly comparisons. The sequence of large inflows followed by reversals suggests collection cycles and settlement timing with billers and card networks are a key determinant of cash results. Reliance on these timing effects implies that the underlying cash run-rate may be lower than the peak quarters indicate.

Stock Compensation Masks True Cash Economics

Stock-based compensation of $3.0M to $6.5M per quarter represents a recurring non-cash add-back that, based on reported figures, lifts operating cash flow relative to economic earnings.

Although SBC is non-cash, it represents a real economic cost to shareholders through dilution, and its add-back flatters OCF and FCF optics. Adjusting FCF for SBC would materially reduce the cash generation profile, particularly given the modest 9.1% to 16.1% FCF margins. Investors should evaluate cash returns net of dilution before concluding that cash generation is fully self-funding.

PAY — Frequently Asked Questions

Quick answers to the most common questions about buying PAY stock.

How much cash does Paymentus Holdings, Inc. (PAY) generate from operations?

Paymentus Holdings, Inc. (PAY) generated $162.1M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Paymentus Holdings, Inc.'s free cash flow?

Paymentus Holdings, Inc. (PAY) generated $161.8M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Paymentus Holdings, Inc.'s capital expenditure (CapEx)?

Paymentus Holdings, Inc. (PAY) spent $0.4M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.