Free cash flow margin reached 32.0% in the latest quarter, yet it swung from -6.8% in Q1 2025 to 44.7% in Q4 2025, indicating conversion that appears driven by working capital timing rather than durable cash generation.
Pitney Bowes Inc. (PBI) cash flow statement — 30-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Cash from Operations | 581.77M | 365.99M | 229.17M | 79.47M | 175.98M | 301.51M | 301.97M | 267.88M | 344.65M | 495.81M | 490.69M | 514.64M | 655.53M | 624.82M | 660.19M | 920.19M | 952.11M | 824.07M | 990.44M | 1.06B | -286.57M | 539.59M | 944.64M | 851.26M | 502.56M | 1.04B | 872.24M | 981.1M | 772M | 710.6M | 691.5M |
| Operating CF Margin % | - | 19.34% | 11.31% | 3.82% | 4.97% | 8.21% | 8.5% | 8.36% | 10.73% | 13.97% | 16.46% | 14.39% | 17.16% | 16.14% | 13.47% | 17.43% | 17.55% | 14.8% | 15.82% | 17.3% | -4.98% | 10.05% | 19.05% | 18.6% | 11.4% | 25.13% | 22.48% | 25.74% | 22.06% | 18.47% | 18.71% |
| Operating CF Growth % | 605.17% | 59.7% | 188.38% | -54.84% | -41.63% | -0.15% | 12.73% | -22.27% | -30.49% | 1.04% | -4.65% | -21.49% | 4.91% | -5.36% | -28.26% | -3.35% | 15.54% | -16.8% | -6.6% | 470.05% | -153.11% | -42.88% | 10.97% | 69.39% | -51.49% | 18.76% | -11.1% | 27.09% | 8.64% | 2.76% | 19.95% |
| Net Income | 188.05M | 144.7M | 102.5M | -385.63M | 36.94M | 3.51M | -190.49M | 39.86M | 181.71M | 220.54M | 92.81M | 343.63M | 301.7M | 26.14M | 179.69M | 405.85M | 310.7M | 444.91M | 419.79M | 366.78M | 105.35M | 508.61M | 480.53M | 498.12M | 475.75M | 488.34M | 627.23M | 636.21M | 576.39M | 526.1M | 469.4M |
| Depreciation & Amortization | 99.13M | 111.58M | 114.48M | 112.72M | 163.82M | 162.86M | 160.63M | 159.14M | 148.46M | 182.34M | 178.49M | 173.31M | 198.09M | 211.24M | 255.56M | 272.14M | 303.65M | 338.89M | 379.12M | 383.14M | 363.26M | 331.96M | 306.75M | 288.81M | 264.25M | 317.45M | 321.16M | 412.1M | 361.3M | 300.1M | 278.2M |
| Stock-Based Compensation | 16.96M | 0 | 16.52M | 9.6M | 16.63M | 20.86M | 17.48M | 23.15M | 21.04M | 24.39M | 14.88M | 21.05M | 17.45M | 14.92M | 18.23M | 18.69M | 20.11M | 22.52M | 26.4M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | 38.41M | 38.41M | -173.71M | -50.81M | 3.69M | -19.88M | 15.28M | 4.81M | 64.06M | -23.88M | 3.94M | 40.18M | 1.45M | -33.77M | -93M | 34.36M | 154.67M | 0 | 0 | 162.92M | 0 | 185.63M | 210.69M | 140.51M | 323.43M | 196.34M | 135.21M | 158.8M | 64.8M | 185.5M | 106.3M |
| Other Non-Cash Items | 47.25M | 55.15M | 66.39M | 410.58M | -27.43M | 29.02M | 197.21M | 77.26M | 37.69M | 53.35M | 200.58M | -82.2M | 55.31M | 238.1M | 38.78M | 251.61M | -119.56M | -218.59M | 87.3M | 51.51M | -530.56M | -286.43M | -38.74M | -51.4M | -307.98M | 187.47M | -27M | -43.11M | -94K | -100K | -45.3M |
| Working Capital Changes | 191.97M | 16.16M | 102.98M | -16.99M | -17.66M | 105.15M | 101.87M | -36.34M | -108.31M | 39.09M | 0 | 18.66M | 81.52M | 168.19M | 260.93M | -62.46M | 282.54M | 236.33M | 77.83M | 96.12M | -224.62M | -200.18M | -14.58M | -24.77M | -252.9M | -153.72M | -184.35M | -182.9M | -230.4M | -301M | -117.1M |
| Change in Receivables | 91.86M | 93.22M | 92.33M | 22.79M | -29.3M | 37.5M | 23.27M | 21.14M | 9.25M | 105.4M | 44.02M | -13.84M | 45.51M | 58.98M | -3.07M | 58.95M | 43.2M | 291M | 4.02M | -46.62M | -46.62M | -87.65B | -51.09B | -21.56B | 12.83B | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | 12.28M | -5.57M | 2.26M | 14.29M | -4.94M | -8.01M | 1.58M | -5.18M | 93K | 5.57M | -7M | -7.62M | 9.1M | 67.19M | -599K | -12.83M | -11.91M | 12.19M | 2.02M | 7.71M | -142K | -7.83M | 17.08M | 19.02M | -24.63M | 61.3M | -71.18M | 11.3M | -11.5M | 30.5M | 35.3M |
| Change in Payables | 86.34M | -62.03M | 47.35M | -43.11M | 18.58M | 77.53M | 94.85M | 0 | -3.18M | -14.08M | -64.88M | -111.95M | -51.08M | -95.84M | -47.02M | -12.87M | 28.77M | -127.26M | -76.88M | 42.23M | 42.23M | 3.32B | 15.38B | -4.87B | -1.69B | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | -43.2M | -125.1M | -49.06M | -122.83M | -24.27M | -155.25M | -75.69M | 457.55M | 309.13M | -663.02M | -115.55M | -303.19M | -143.26M | 250.74M | -86.73M | -88.62M | -301.49M | -171.97M | -234.12M | -726.34M | 719.47M | -472.19M | -772.19M | -34M | -300.91M | -839.52M | 144.32M | -537.5M | 77.3M | 219.4M | -344.2M |
| Capital Expenditures | -65.29M | -66.28M | -72.4M | -102.88M | -124.84M | -184.04M | -104.99M | -137.25M | -137.81M | -170.99M | -160.83M | -166.75M | -180.56M | -137.51M | -176.59M | -155.98M | -119.77M | -166.73M | -237.31M | -264.66M | -327.88M | -291.55M | -316.98M | -285.68M | -224.83M | -256.2M | -268.58M | -304.9M | -407.6M | -244.1M | -272M |
| CapEx % of Revenue | 3.51% | 3.5% | 3.57% | 4.95% | 3.53% | 5.01% | 2.95% | 4.28% | 4.29% | 4.82% | 5.39% | 4.66% | 4.73% | 3.55% | 3.6% | 2.96% | 2.21% | 2.99% | 3.79% | 4.32% | 5.7% | 5.43% | 6.39% | 6.24% | 5.1% | 6.21% | 6.92% | 8% | 11.65% | 6.35% | 7.36% |
| Acquisitions | -2.2M | -2.2M | 0 | 0 | 106.45M | -15M | -6.61M | -22.1M | -10.48M | -482.85M | -37.84M | -104.48M | 102.39M | 389.68M | 0 | 0 | -77.54M | 0 | -67.69M | -594.11M | -230.63M | -294.18M | -427.29M | -22.46M | -127.04M | -578.95M | 0 | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 79.93M | 11.01M | -23.12M | -26.46M | -25.74M | 21.35M | 19.93M | 645.55M | 351.29M | 2.38M | 8.58M | 35.25M | -17.25M | -24.68M | 105.47M | 135.14M | 18.28M | 1.66M | 33.36M | 92.27M | 1.17B | 40.04M | -26.17M | 274.14M | 50.96M | -4.37M | 425.83M | -233.3M | 486.6M | 463.9M | -72.7M |
| Cash from Financing | -589.92M | -428.09M | -305.45M | -31.27M | -198.08M | -330.37M | -235.37M | -670.3M | -766.42M | 367.75M | -224.1M | -570.73M | -311.84M | -868.06M | -519.64M | -455.02M | -579.97M | -625.86M | -741.86M | -204.37M | -439.7M | -127.86M | -193.59M | -850.65M | -122.75M | -162.85M | -1.07B | -314M | -858.8M | -927.5M | -299.4M |
| Debt Issued (Net) | -191.38M | 70.68M | -233.93M | -56.14M | -124.1M | -250.23M | -189.11M | -540.2M | -570.18M | 472.11M | 433.74M | -275.12M | -91.33M | -667.59M | -210M | -50M | -170.79M | -242.15M | -125.39M | 376.9M | 69.74M | 291.98M | 215.35M | -422.13M | 439.93M | 280.38M | -149.02M | 340.7M | -92.5M | -166.8M | 20M |
| Equity Issued (Net) | -295.49M | -378.36M | 0 | 0 | -13.45M | 0 | 0 | -105M | 0 | 0 | -197.27M | -131.72M | -50M | 0 | 9.31M | -87.06M | -88.58M | -66.67M | -323.08M | -292.48M | -224.39M | -166.64M | -117.53M | -147.66M | -265.32M | -269.16M | -624.03M | -381.8M | -518.9M | -529.4M | -113.3M |
| Dividends Paid | -54.75M | -51.06M | -35.96M | -35.22M | -34.72M | -34.8M | -34.29M | -35.36M | -140.5M | -139.49M | -140.61M | -150.11M | -151.61M | -188.85M | -300.58M | -299.58M | -301.46M | -297.56M | -291.61M | -288.79M | -285.05M | -284.35M | -282.26M | -280.87M | -282.23M | -285.16M | -292.74M | -272.9M | -247.5M | -231.4M | -206.1M |
| Share Repurchases | -332.31M | -378.36M | 0 | 0 | -13.45M | 0 | 0 | -105M | 0 | 0 | -197.27M | -131.72M | -50M | 0 | 0 | -100M | -100M | -375M | -333.23M | -400M | -400M | -258.8M | -200M | -200M | -300.09M | -299.95M | -663.99M | -438.2M | -578.5M | -662.8M | -144.5M |
| Other Financing | -48.29M | -69.35M | -35.57M | 60.09M | -25.82M | -45.34M | -11.97M | 10.27M | -55.74M | 35.13M | -319.96M | -13.77M | -18.91M | -11.62M | -18.38M | -18.38M | -19.14M | -19.48M | -1.78M | 0 | 0 | 31.15M | -9.15M | 0 | -15.14M | 111.09M | 0 | 0 | 100K | 100K | 0 |
| Net Change in Cash | -52.48M | -184.84M | -130.33M | -68.93M | -62.5M | -188.97M | -2.99M | 57.18M | -141.76M | 244.5M | 124.33M | -403.25M | 171.34M | -5.47M | 57.04M | 371.88M | 71.63M | 36.07M | -505K | 138.07M | -4.41M | -72.71M | 22.41M | -21.34M | 83.57M | 33.33M | -56.02M | 128.6M | -11.4M | 1.9M | 49.9M |
| Free Cash Flow | 516.48M | 299.71M | 156.77M | -23.41M | 51.14M | 117.47M | 196.99M | 130.63M | 206.84M | 324.82M | 329.86M | 348.31M | 474.97M | 487.31M | 483.6M | 764.21M | 832.34M | 657.34M | 753.13M | 795.81M | -614.45M | 248.04M | 627.66M | 565.58M | 277.73M | 779.68M | 603.67M | 676.2M | 359.5M | 459.3M | 367.9M |
| FCF Margin % | 27.73% | 15.84% | 7.74% | -1.13% | 1.45% | 3.2% | 5.54% | 4.08% | 6.44% | 9.15% | 11.06% | 9.74% | 12.43% | 12.59% | 9.86% | 14.48% | 15.34% | 11.8% | 12.03% | 12.98% | -10.68% | 4.62% | 12.66% | 12.36% | 6.3% | 18.91% | 15.55% | 17.74% | 10.27% | 11.94% | 9.96% |
| FCF Growth % | 126.7% | 91.18% | 769.66% | -145.77% | -56.46% | -40.36% | 50.8% | -36.85% | -36.32% | -1.53% | -5.3% | -26.67% | -2.53% | 0.77% | -36.72% | -8.19% | 26.62% | -12.72% | -5.36% | 229.52% | -347.72% | -60.48% | 10.98% | 103.65% | -64.38% | 29.16% | -10.73% | 88.09% | -21.73% | 24.84% | 115.4% |
| FCF per Share | 3.67 | 1.73 | 0.86 | -0.13 | 0.29 | 0.66 | 1.15 | 0.74 | 1.10 | 1.73 | 1.75 | 1.73 | 2.33 | 2.40 | 2.40 | 3.77 | 4.03 | 3.17 | 3.59 | 3.60 | -2.73 | 1.07 | 2.68 | 2.29 | 1.15 | 3.15 | 2.34 | 2.49 | 1.29 | 1.64 | 1.24 |
| FCF Conversion (FCF/Net Income) | 2.75x | 2.53x | 22.37x | -0.21x | 4.76x | 85.98x | -1.59x | 20.15x | 1.90x | 1.90x | 4.39x | 1.26x | 1.96x | 4.37x | 1.48x | 1.49x | 3.26x | 1.95x | 2.36x | 2.89x | -0.53x | 1.14x | 1.97x | 1.71x | 1.06x | 2.12x | 1.40x | 1.54x | 1.34x | 1.35x | 1.47x |
| Interest Paid | 0 | 0 | 167.89M | 164.05M | 134.25M | 124.08M | 151.86M | 157.71M | 171.12M | 169.28M | 150.57M | 165.29M | 180.25M | 199.5M | 190.89M | 202.16M | 191.88M | 195.26M | 235.82M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 45.48M | 22.63M | 14.55M | 4.34M | 20.18M | 27.11M | 25.91M | 53.25M | 127.3M | 138.88M | 203.19M | 224.43M | 206.28M | 44.53M | 231.55M | 197.93M | 164.35M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying PBI stock.
Pitney Bowes Inc. (PBI) generated $366.0M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Pitney Bowes Inc. (PBI) generated $299.7M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Pitney Bowes Inc. (PBI) spent $66.3M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Pitney Bowes Inc. (PBI) returned $51.1M to shareholders via cash dividends and spent $378.4M on share repurchases. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
Working capital reversal risk
Metrics are mathematically derived from official filings.
Operating Cash Flow Diverges From Earnings
According to the reported quarterly figures, PBI's operating cash flow ran at roughly 2.95 to 2.98 times net income in the two most recent quarters, while 2025 Q1 and several 2024 quarters show negative or sharply inverted ratios that make conversion unstable across the window.
The gap between net income and operating cash flow is the central signal here, and it cuts in both directions. Recent conversion above 2.9 times net income is far stronger than typical industrial conversion, but it appears to be driven largely by working capital inflows rather than durable earnings power, so it should not be extrapolated. The negative operating cash flow in 2025 Q1 against positive net income of $35.4M illustrates how quickly working capital swings can overwhelm reported profit. Investors should monitor whether conversion normalizes toward net income once these tailwinds fade.
Free Cash Flow Recovery Appears Fragile
Based on reported figures, PBI's free cash flow margin rose to 32.0% in the latest quarter from 5.9% in Q1 2026, yet the trailing ten-quarter series includes several negative or near-zero quarters, indicating volatility rather than a durable trajectory.
Free cash flow recovered sharply in the two most recent quarters, with $146.1M in Q3 2026 and $128.8M in Q2 2026, after a weak Q1 2026 reading of $28.3M. These figures appear to be heavily supported by working capital release, since reported net income in those quarters was roughly $50M, implying that a large share of FCF may not recur at the same level. The negative FCF readings in 2025 Q1 and 2024 Q3 show the business can sustain cash consumption when working capital reverses, warranting caution before treating the recent run-rate as representative.
Working Capital Swings Drive Cash Results
As reported in the cash flow statements, working capital changes ranged from a $266.0M inflow in 2024 Q4 to a $149.6M outflow in 2024 Q3, suggesting quarterly cash generation is dominated by timing effects rather than operating performance.
The magnitude of working capital movements relative to net income is unusually large, with inflows and outflows frequently exceeding reported profit by several multiples. This pattern is consistent with a business whose cash position may depend on postage deposits, lease receivable timing, and seasonal mailing volumes, which can reverse quickly. Quality of cash flow is therefore hard to assess from any single quarter, and normalized operating cash generation should be estimated over a full cycle. Investors should monitor whether the large recent inflows reflect sustainable collection efficiency or one-time balance sheet unwinds.
Acquisition and Buyback Spending Lumpy
According to the reported figures, PBI deployed $161.5M in net acquisitions and investments in 2025 Q3 and $135.6M in 2026 Q1, while dividends remained a steady $9M to $14M per quarter, indicating discretionary deployment concentrated in episodic outflows.
Capital deployment appears to have prioritized debt reduction and balance sheet repair, given the scale of acquisition-related and repurchase outflows relative to a steady dividend. The dividend burden of roughly $13M per quarter is modest against recent FCF, suggesting the payout is currently covered, though that coverage depends on the working capital tailwinds discussed above. The supplied data does not disclose the purpose of certain outflows, so the return on this spending cannot be assessed and warrants further investigation.
Low Capex Intensity Relative to Revenue
Based on reported quarterly figures, PBI's capital expenditure ran between 2.3% and 4.3% of revenue across the ten quarters, implying a light asset base compared with typical industrial peers.
Capex consistently tracked near 3% of revenue, which is consistent with a business whose sortation and financing platforms require only modest ongoing reinvestment. Depreciation and amortization of roughly $22M to $29M per quarter exceeds capex in most periods, which may suggest the asset base is being harvested rather than fully replaced over time. Whether this underinvestment is sustainable depends on sortation network upkeep and technology needs, which the supplied data does not disclose. Investors should monitor whether capex needs rise as the company shifts toward digital shipping and software offerings.
Reported Cash Strength May Not Persist
Based on reported figures, the recent cash flow recovery depends on working capital releases totaling over $200M in two quarters, which may not repeat if collections normalize and could mask underlying cash generation weakness.
The strongest recent quarters rely on working capital inflows that appear to exceed net income by a wide margin, so the headline free cash flow may overstate the sustainable earning power of the business. Acquisition and repurchase outflows in several quarters suggest that reported cash is not being retained as a durable buffer, which warrants further investigation given the Strained balance sheet signal. The data does not allow confirmation of how much cash is restricted or tied to fiduciary obligations, so investors should treat headline liquidity with caution until the underlying nature of these balances is clarified.