Total debt has risen to $2.3B with a debt-to-equity ratio of 1.54, while equity has contracted from $1.7B to $1.5B, and cash reserves have dwindled to just $16.8M, indicating a thin liquidity buffer.
Piedmont Office Realty Trust, Inc. (PDM) balance sheet — 24-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 |
|---|
| Total Assets | 4.05B | 4.03B | 4.11B | 4.06B | 4.09B | 3.93B | 3.74B | 3.52B | 3.59B | 4B | 4.45B | 4.43B | 4.8B | 4.67B | 4.25B | 4.45B | 4.37B | 4.4B | 4.56B | 4.58B | 4.45B | 4.4B | 5.12B | 4.93B | 57.52M |
| Asset Growth % | -2.84% | -2.02% | 1.42% | -0.7% | 3.94% | 5.1% | 6.34% | -2.11% | -10.19% | -10.1% | 0.33% | -7.53% | 2.77% | 9.66% | -4.34% | 1.7% | -0.5% | -3.55% | -0.49% | 2.9% | 1.19% | -14.16% | 4.03% | 8462.17% | - |
| Real Estate & Other Assets | 3.74B | -3.16B | 3.75B | 3.77B | 3.67B | 348.94M | 332.85M | 405.44M | 3.22B | -3.15B | -3.43B | 3.93B | 4.32B | 4.22B | 3.82B | 236.55M | 197.79M | 91.79M | 204.12M | 212.99M | 214.85M | 176.19M | -4.45B | -4.37B | 0 |
| PP&E (Net) | 0 | 3.38B | 0 | 0 | 3.39B | 3.09B | 2.9B | 2.73B | 2.61B | 2.75B | 3.02B | 3.53B | 3.48B | 3.86B | 3.56B | 3.62B | 3.6B | 3.67B | 3.91B | 3.92B | 4B | 3.99B | 4.29B | 4.14B | 0 |
| Investment Securities | 0 | 1000K | 0 | 0 | 1000K | 0 | 0 | 0 | -1000K | 10K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 0 |
| Total Current Assets | 255.66M | 224.23M | 313.19M | 234.39M | 213.53M | 301.38M | 312.46M | 209.58M | 200.21M | 231.19M | 200.55M | 234.48M | 216.49M | 177.92M | 160.63M | 288.95M | 276.75M | 219.72M | 216.51M | 211.11M | 175.03M | 170.29M | 4.81B | 4.7B | 45.46M |
| Cash & Equivalents | 16.79M | 731K | 109.64M | 825K | 16.54M | 7.42M | 7.33M | 13.54M | 4.57M | 7.38M | 6.99M | 5.44M | 12.31M | 6.97M | 12.96M | 139.69M | 56.72M | 10M | 20.33M | 65.02M | 44.13M | 48.97M | 51.1M | 64.5M | 45.46M |
| Receivables | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Other Current Assets | 7.8M | 3.06M | 4.25M | 42.8M | 17.15M | 128.33M | 147.89M | 55.47M | 38.01M | 64.89M | 0 | 0 | 57.3M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.66B | 4.58B | 0 |
| Intangible Assets | 0 | 118.19M | 0 | 0 | 114.38M | 94.38M | 90.59M | 74.41M | 77.68M | 77.81M | 99.69M | 84.66M | 70.18M | 74.38M | 54.74M | 79.25M | 74.03M | 96.27M | 0 | 0 | 223.09M | 235.41M | 313.8M | 297.6M | 12.06M |
| Total Liabilities | 2.57B | 2.53B | 2.53B | 2.33B | 2.24B | 2.14B | 1.84B | 1.7B | 1.88B | 2.01B | 2.27B | 2.24B | 2.48B | 2.2B | 1.61B | 1.67B | 1.6B | 1.79B | 1.86B | 1.69B | 1.59B | 1.4B | 1.21B | 962.9M | 393.58M |
| Total Debt | 2.27B | 2.27B | 2.51B | 2.1B | 2.04B | 1.88B | 1.63B | 1.49B | 1.69B | 1.73B | 2.02B | 2.03B | 2.28B | 2B | 1.42B | 1.47B | 1.4B | 1.52B | 1.52B | 1.3B | 1.24B | 1.04B | 954.7M | 677M | 248.19M |
| Net Debt | 2.26B | 2.27B | 2.4B | 2.09B | 2.02B | 1.88B | 1.62B | 1.47B | 1.68B | 1.72B | 2.01B | 2.02B | 2.27B | 2B | 1.4B | 1.33B | 1.35B | 1.51B | 1.5B | 1.24B | 1.2B | 991.29M | 903.6M | 612.5M | 202.73M |
| Long-Term Debt | 2.25B | 2.25B | 2.22B | 2B | 1.98B | 1.88B | 1.6B | 1.49B | 1.48B | 1.73B | 1.88B | 2.03B | 2.27B | 987.52M | 0 | 0 | 1.4B | 0 | 0 | 0 | 1.23M | 3.95M | 888.62M | 612.5M | 0 |
| Short-Term Borrowings | 0 | 111K | 250M | 50.15M | 0 | 0 | 27.94M | 0 | 0 | 0 | 140.83M | 0 | 434M | 575M | 0 | 185M | 0 | 1.52B | 1.52B | 1.3B | 1.24B | 1.04B | 0 | 0 | 248.19M |
| Capital Lease Obligations | 95.71M | 24.82M | 32.79M | 42.92M | 56.95M | 0 | 0 | 0 | 35.71M | 38.46M | 47.54M | 42.85M | 42.56M | 47.11M | 40.8M | 49.04M | 77.44M | 0 | 0 | 0 | 0 | 0 | 59.98M | 0 | 0 |
| Total Current Liabilities | 300.83M | 112.12M | 271.38M | 286.74M | 195.64M | 140.5M | 165.62M | 150.58M | 158.27M | 246.24M | 193.82M | 155.74M | 156.2M | 501.08M | 627.82M | 122.99M | 112.65M | 1.61B | 1.64B | 1.41B | 1.34B | 1.1B | 320.7M | 350.4M | 284.36M |
| Accounts Payable | 185.34M | 172.88M | 149.05M | 131.52M | 110.31M | 114.45M | 111.2M | 115.9M | 93.74M | 114.85M | 165.41M | 128.47M | 133.99M | 128.82M | 127.26M | 122.99M | 0 | 97.75M | 111.41M | 110.55M | 92.02M | 68.06M | 0 | 32.5M | 24.58M |
| Deferred Revenue | 115.5M | 0 | 107.03M | 89.93M | 59.98M | 0 | 0 | 0 | 28.78M | 29.58M | 28.41M | 27.27M | 22.21M | 22.27M | 21.55M | 27.32M | 35.2M | 34.51M | 24.92M | 28.88M | 24.12M | 22.3M | 32.47M | 28.02M | 11.58M |
| Other Liabilities | 0 | 148.17M | 8K | 0 | 0 | 120.03M | 72.33M | 60.68M | 208.24M | 5.28M | 12.8M | -157.53M | -98.58M | 444.21M | 1.53B | 1.57B | 126.4M | 139.69M | 195.08M | 251.79M | 97.24M | 106.16M | -58.4M | 0 | 0 |
| Total Equity | 1.48B | 1.5B | 1.59B | 1.72B | 1.85B | 1.79B | 1.9B | 1.82B | 1.71B | 1.99B | 2.18B | 2.2B | 2.31B | 2.46B | 2.64B | 2.77B | 2.77B | 2.61B | 2.7B | 2.89B | 2.86B | 2.99B | 3.91B | 3.96B | 1.84B |
| Equity Growth % | -21.04% | -5.76% | -7.83% | -6.83% | 3.46% | -5.82% | 4.34% | 6.24% | -13.81% | -8.83% | -0.8% | -5% | -6.06% | -6.79% | -4.79% | -0% | 6.39% | -3.53% | -6.4% | 1.06% | -4.6% | -23.47% | -1.25% | 115.82% | - |
| Shareholders Equity | 1.47B | 1.5B | 1.59B | 1.72B | 1.85B | 1.79B | 1.9B | 1.82B | 1.71B | 1.98B | 2.18B | 2.2B | 2.31B | 2.46B | 2.64B | 2.77B | 2.77B | 2.6B | 2.7B | 2.88B | 2.85B | 2.99B | 3.91B | 3.96B | 1.84B |
| Minority Interest | 1.5M | 1.5M | 1.52M | 1.56M | 1.59M | 1.63M | 1.68M | 1.73M | 1.77M | 1.82M | 1.88M | 1.02M | 1.61M | 1.61M | 1.61M | 1.61M | 6.23M | 5.72M | 5.25M | 6.55M | 6.05M | 5.41M | 0 | 0 | 0 |
| Common Stock | 1.25M | 1.25M | 1.24M | 1.24M | 1.23M | 1.23M | 1.24M | 1.26M | 1.26M | 1.42M | 1.45M | 1.46M | 1.54M | 1.57M | 1.68M | 1.73M | 1.73M | 1.59M | 4.79M | 4.89M | 4.66M | 4.69M | 4.7M | 4.7M | 0 |
| Additional Paid-in Capital | 3.73B | 3.73B | 3.72B | 3.72B | 3.71B | 3.7B | 3.69B | 3.69B | 3.68B | 3.68B | 3.67B | 3.67B | 3.67B | 3.67B | 3.67B | 3.66B | 3.66B | 3.48B | 3.49B | 3.57B | 3.36B | 3.22B | 0 | 0 | 0 |
| Retained Earnings | -2.25B | -2.23B | -2.13B | -1.99B | -1.86B | 0 | 0 | 0 | -1.98B | -1.7B | -1.5B | -1.48B | -1.37B | -1.23B | -1.02B | -891.03M | -895.12M | -798.56M | -674.33M | 0 | 0 | 0 | -295.9M | -180.3M | 0 |
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 339K | 0 | 0 | 160K | 0 | 0 | 798.43M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Return on Assets (ROA) | -2% | -2.05% | -1.94% | -1.19% | 3.66% | -0.03% | 6.41% | 6.45% | 3.43% | 3.16% | 2.43% | 3.75% | 0.92% | 2.21% | 2.14% | 5.1% | 2.75% | 1.67% | 2.87% | 2.96% | 3.01% | 6.91% | 4.17% | 4.84% | 104.13% |
| Return on Equity (ROE) | -5.39% | -5.42% | -4.78% | -2.71% | 8.08% | -0.06% | 12.52% | 12.99% | 7.05% | 6.41% | 4.93% | 7.67% | 1.82% | 3.87% | 3.44% | 8.11% | 4.47% | 2.81% | 4.7% | 4.65% | 4.56% | 9.53% | 5.33% | 4.16% | 3.26% |
| Debt / Assets | 56.14% | 56.42% | 60.88% | 51.7% | 49.95% | 47.9% | 43.63% | 42.27% | 46.92% | 43.17% | 45.41% | 45.77% | 47.49% | 42.91% | 33.29% | 33.11% | 32.07% | 34.5% | 33.43% | 28.42% | 27.96% | 23.65% | 18.63% | 13.75% | 431.46% |
| Debt / Equity | 1.54x | 1.52x | 1.58x | 1.22x | 1.10x | 1.05x | 0.86x | 0.82x | 0.98x | 0.87x | 0.93x | 0.92x | 0.99x | 0.81x | 0.54x | 0.53x | 0.51x | 0.58x | 0.56x | 0.45x | 0.44x | 0.35x | 0.24x | 0.17x | 0.14x |
| Net Debt / EBITDA | 6.41x | 7.42x | 9.50x | 6.68x | 6.56x | 6.52x | 5.55x | 3.69x | 3.20x | 3.26x | 3.84x | 7.44x | 7.48x | 6.47x | 4.64x | 4.22x | 3.95x | 4.34x | 4.11x | 3.61x | 3.60x | 2.94x | 2.33x | 2.52x | 2.22x |
| Book Value per Share | 11.80 | 12.03 | 12.81 | 13.93 | 14.97 | 14.42 | 15.05 | 14.42 | 13.11 | 13.66 | 14.96 | 14.56 | 14.96 | 14.90 | 15.49 | 16.03 | 16.22 | 16.40 | 5.67 | 5.99 | 6.19 | 6.42 | 25.18 | 12.91 | 37.85 |
Quick answers to the most common questions about buying PDM stock.
As of 2025, Piedmont Office Realty Trust, Inc. (PDM) had total assets of $4.03B including $224.2M in current assets.
Piedmont Office Realty Trust, Inc. (PDM) carries total debt of $2.27B. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Piedmont Office Realty Trust, Inc. (PDM) has total shareholders' equity (book value) of $1.50B ($12.03 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Piedmont Office Realty Trust, Inc. (PDM) reported a current ratio of 2.00x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Negative gross margin persistence
Metrics are mathematically derived from official filings.
Stable Asset Base, Shrinking Equity
Total assets held steady near $4.0B over the past year, but equity contracted from $1.7B to $1.5B, as per financial statements, indicating a balance sheet that is not expanding.
The flat asset base suggests limited acquisition or development activity, consistent with a portfolio in transition. The decline in equity, despite stable assets, implies that liabilities have grown slightly, likely due to increased debt. This trend, combined with negative ROE, points to a balance sheet that is not generating internal equity growth.
Sunbelt Shift Masks Portfolio Strain
While the Sunbelt now constitutes the majority of revenue, NOI turned negative in 2026Q1 and 2025Q4, as reported in SEC filings, suggesting that property-level performance is deteriorating despite the geographic pivot.
The negative NOI in two of the last three quarters is a red flag, as it indicates that operating expenses may be exceeding rental revenue at the property level. This could be due to rising insurance costs, higher tenant improvement allowances, or increased vacancy. The portfolio's shift toward the Sunbelt has not yet translated into consistent NOI growth, and investors should monitor whether this is a temporary blip or a structural issue.
Debt Creeps Higher, Coverage Thins
Total debt rose from $2.1B in 2024Q1 to $2.3B in 2026Q2, while FFO per share fell to $0.27, as per financial statements, indicating that leverage is increasing even as earnings power weakens.
The D/E ratio has climbed from 1.25 to 1.54 over the period, suggesting a gradual increase in financial leverage. With FFO per share declining, interest coverage may be under pressure. The company's investment-grade rating provides some cushion, but the trend warrants monitoring, especially if interest rates remain elevated.
Equity Erosion Reflects Negative Returns
Equity has fallen from $1.7B to $1.5B over the past year, with ROE consistently negative, as reported in financial statements, indicating that the company is destroying shareholder value.
The persistent negative ROE, ranging from -0.6% to -2.8%, suggests that the company is not generating sufficient returns on its equity base. This could be due to impairments, depreciation, or operating losses. The lack of retained earnings growth implies that the dividend may be funded by debt or asset sales, which is not sustainable in the long term.
Cash Buffer Thin, External Funding Likely
Cash balances have fluctuated wildly, from $138.5M in 2024Q2 to $16.8M in 2026Q2, as per financial statements, indicating a thin liquidity buffer and potential reliance on external financing.
The sharp decline in cash from mid-2024 to mid-2026 suggests that cash flows are not sufficient to cover capital expenditures and dividends. With FFO per share declining and AFFO often below capex, the company may need to draw on its credit facility or issue new debt or equity. This increases refinancing risk and could strain the balance sheet if market conditions deteriorate.
Negative Gross Margin Signals Structural Risk
Gross margin has been negative for three consecutive quarters, including -20.7% in 2026Q2, as reported in the latest quarterly report, suggesting that direct property costs may be exceeding rental revenue.
While negative gross margins in REITs are often due to depreciation, the persistence of this metric, combined with negative NOI in some quarters, raises concerns that the operating model is under pressure. If this is not solely an accounting artifact, it could indicate that the company is spending heavily on tenant improvements and leasing commissions to maintain occupancy, which may not be sustainable. Investors should investigate the composition of these costs to determine if they are recurring or one-time in nature.