VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
PDMPiedmont Office Realty Trust, Inc.
$9.48$1.2B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksPDMCash Flow

Piedmont Office Realty Trust, Inc. (PDM) Cash Flow Statement

24Y historyFree accessUpdated daily

High capital intensity remains a primary concern, evidenced by leasing-related expenditures reaching $72.1 million in 2024Q4, which frequently drives AFFO into negative territory.

PDM Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02
Cash from Operations164.96M140.56M198.11M210.13M215.22M242.2M193.28M208.48M202.87M242.81M235.81M217.33M215.88M215.08M223.25M270.34M275.75M281.54M296.51M282.53M278.95M270.89M328.9M247.2M112M
Operating CF Growth %593.61%-29.05%-5.72%-2.36%-11.14%25.31%-7.29%2.77%-16.45%2.97%8.5%0.67%0.37%-3.66%-17.42%-1.96%-2.06%-5.05%4.95%1.28%2.98%-17.64%33.05%120.71%-
Operating CF / Revenue %39.06%24.88%34.74%36.37%38.17%45.81%36.13%39.1%38.57%42.29%42.43%37.17%38.12%38.79%41.62%49.91%46.83%46.54%47.67%47.62%48.15%48.03%52.87%65.47%90.03%
Net Income-86.42M-83.62M-79.06M-48.39M146.83M-1.17M232.69M229.26M130.29M133.55M107.87M173M43.36M98.74M93.22M225.06M120.91M75.18M131.31M133.61M133.32M329.13M209.7M120.7M59.9M
Depreciation & Amortization126.71M0227.74M226.85M215.39M199.27M195.11M177.62M166.29M193.23M202.11M195.72M195.01M167.5M162.49M167.7M147.85M162.19M161.78M174.34M167.52M157.3M161.4M117.4M39.9M
Stock-Based Compensation9.7M7.39M9.55M8.09M8.97M10.98M9.72M15.45M9.74M9.2M7.93M7.08M3.98M1.59M2.25M4.71M3.68M2.88M3.81M3.69M00000
Other Non-Cash Items123.16M270.3M34.66M32.65M-124.99M3.27M2.08M87K-250K1.59M1.7M1.77M99K3.52M4.63M-1.08M10.43M-2.27M4.75M4.98M-15.74M-168.41M-182.2M-4.58B-5.1M
Working Capital Changes-8.18M-53.51M5.22M-9.07M-30.98M-10.6M-45.54M-25.87M-29.18M-21.51M-16.35M-31.11M-39.81M-38.45M-13.17M-7.96M-6.58M1.38M-6.5M-11.64M-6.15M-47.14M140M4.59B17.3M
Cash from Investing-183.92M-175.35M-186.62M-196.02M-1.25M-368.93M-197.88M134.38M323.78M240.61M-119.87M305.04M-266.95M-495.83M-65.8M33.73M-80.19M-68.67M-191.93M-71.16M-188.4M691.69M-252.7M-2.22B-1.37B
Acquisitions (Net)00000000012.33M0844.17M47.1M81.43M93.84M3.04M189K004.28M-2.19M41.32M000
Purchase of Investments00000000-3.2M-1.16M00-42K-793K-136K-151K-173K-47.51M-168.83M-127.75M-268.61M-54.43M000
Sale of Investments0000415.89M0360.09M589.77M578.43M79.83M365.92M848.17M168.89M175.99M0291.79M51.64M000963K0000
Other Investing-149.68M-175.35M-186.62M-37.83M-295.78M-246.31M-445.39M-351.84M395.88M229.44M-9.65M-420.46M-314M-576.47M-51.02M-45.33M-17.7M-21.16M-23.09M52.31M-30.05M704.8M-252.7M-2.22B-1.37B
Cash from Financing18.66M-75.31M98.18M-29.5M-203.23M126.38M-1.58M-333.51M-529.37M-482.87M-114.38M-529.24M56.4M274.77M-284.18M-221.1M-148.84M-223.21M-149.27M-190.49M-95.39M-953.27M-89.5M1.99B1.23B
Dividends Paid-165K-30.87M-61.86M-93.12M-104.37M-103.91M-106.31M-106.43M-184.09M-122.27M-91.62M-126.53M-125.2M-132.3M-136.38M-220.37M-216.96M-198.95M-279.42M-283.2M-273.27M-294.57M-326.37M00
Common Dividends-34K-30.87M-61.86M-93.12M-104.37M-103.91M-106.31M-106.43M-184.09M-122.27M-91.62M-126.53M-125.2M-132.3M-136.38M-220.37M-216.99M-198.95M-279.42M-283.2M-273.27M-294.57M-326.37M00
Debt Issuance (Net)-1000K-1000K1000K1000K-1000K1000K1000K-1000K-1000K-1000K-1000K-1000K1000K1000K-1000K1000K-1000K-1000K1000K1000K1000K1000K1000K00
Share Repurchases-7.16M0-1.76M-1.76M-3.94M-19.54M-29.99M-16.9M-298.54M-60.47M-7.94M-158.86M-54.8M-173.55M-88.45M-3.24M-2.92M-107.64M-234.04M-113.6M-178.91M-215.01M-109.65M2.49B1.32B
Other Financing21.04M-4.56M-2.56M-2.32M-1.33M-4.15M-4.07M-4.16M-3.34M-3.72M-2.69M-2.04M-1.29M-4.98M-229K-3.62M-743K-93K-2.12M-4.17M-1.08M-757.81M-43.3M1.99B1.23B
Net Change in Cash-299K-110.09M109.68M-15.39M10.74M-354K-6.17M9.35M-2.72M551K1.55M-6.87M5.33M-5.98M-126.73M82.97M46.71M-10.33M-44.68M20.89M-4.84M9.3M-13.3M19M-30.1M
Exchange Rate Effect0000000000000000000000000
Cash at Beginning3.79M113.88M4.21M19.6M8.86M9.21M15.39M6.03M8.76M8.2M5.44M12.31M6.97M12.96M139.69M56.72M10M20.33M65.02M44.13M48.97M39.67M64.5M04.57M
Cash at End6.33M3.79M113.88M4.21M19.6M8.86M9.21M15.39M6.03M8.76M6.99M5.44M12.31M6.97M12.96M139.69M56.72M10M20.33M65.02M44.13M48.97M51.2M19M-25.53M
Free Cash Flow47.35M-16.68M-14M51.94M93.86M119.58M80.7M104.93M130.76M162.97M125.58M98.66M46.99M39.09M114.77M54.73M161.6M281.54M296.51M282.53M390.43M270.89M328.9M247.2M112M
FCF Growth %274.01%-19.15%-126.95%-44.66%-21.51%48.17%-23.09%-19.76%-19.76%29.78%27.28%109.96%20.21%-65.94%109.68%-66.13%-42.6%-5.05%4.95%-27.64%44.13%-17.64%33.05%120.71%-
FCF / Revenue %11.21%-2.95%-2.45%8.99%16.65%22.62%15.08%19.68%24.86%28.38%22.6%16.87%8.3%7.05%21.4%10.11%27.44%46.54%47.67%47.62%67.4%48.03%52.87%65.47%90.03%

Key Metrics

Growth RegimeContracting
ProfitabilityStrained
Balance SheetStrained
Cash FlowDeteriorating
Top Statement Risk

High tenant improvement costs

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

AFFO Volatility Challenges Dividend Coverage

According to reported financial data, Piedmont's AFFO has frequently dipped into negative territory, such as the -$45.5 million recorded in 2024Q4, suggesting that recurring capital requirements often exceed the cash generated from operations, thereby complicating the sustainability of the company's dividend payout policy for income-focused investors.

The recurring inability to generate positive AFFO indicates that the company is effectively funding its leasing activities and property maintenance through external sources rather than internal cash flow. Investors should monitor whether this trend of negative distributable cash persists, as it may necessitate a reduction in distributions to preserve liquidity.

Leasing Costs Impair Cash Generation

As evidenced by quarterly filings, Piedmont consistently faces substantial capital outflows for tenant improvements and leasing commissions, with expenditures reaching as high as $72.1 million in 2024Q4, which significantly erodes the net cash available to the company after accounting for essential property-level maintenance and upgrades.

These elevated capital requirements appear to be a structural burden of the office sector, where attracting and retaining tenants in a competitive Sunbelt market requires heavy upfront investment. The persistent scale of these outflows suggests that the company's 'Class A' strategy is capital-intensive and may continue to suppress free cash flow for the foreseeable future.

Depreciation Masks Underlying Cash Realities

Based on the provided financial statements, the consistent gap between GAAP Net Income and FFO, exemplified by the -$43.2 million net loss in 2025Q4 versus $14.8 million in FFO, highlights how non-cash depreciation charges obscure the actual cash-generating capacity of the firm's $5 billion real estate portfolio.

While FFO provides a clearer view of operational performance than GAAP metrics, it remains an incomplete picture because it ignores the heavy recurring capital expenditures required to keep the portfolio competitive. Analysts should prioritize AFFO over FFO to avoid overestimating the company's true liquidity and ability to fund its obligations.

FFO Conversion Quality Remains Erratic

Data from recent SEC filings reveals a highly inconsistent relationship between FFO and GAAP operating cash flow, with FFO-to-Net Income ratios frequently showing extreme volatility, such as the -6.81x multiple observed in 2024Q2, which suggests that operational cash flows are heavily influenced by timing differences and working capital fluctuations.

This lack of correlation between accounting earnings and cash flow suggests that Piedmont's operational performance is difficult to forecast on a quarterly basis. The erratic conversion quality warrants further investigation into whether these fluctuations are driven by seasonal leasing patterns or more fundamental issues regarding the timing of cash collections.

PDM — Frequently Asked Questions

Quick answers to the most common questions about buying PDM stock.

How much cash does Piedmont Office Realty Trust, Inc. (PDM) generate from operations?

Piedmont Office Realty Trust, Inc. (PDM) generated $140.6M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Piedmont Office Realty Trust, Inc.'s free cash flow?

Piedmont Office Realty Trust, Inc. (PDM) reported negative free cash flow of $16.7M in 2025, indicating capital requirements exceeded cash from operations.

What is Piedmont Office Realty Trust, Inc.'s capital expenditure (CapEx)?

Piedmont Office Realty Trust, Inc. (PDM) spent $0.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Piedmont Office Realty Trust, Inc. distribute cash to shareholders?

In 2025, Piedmont Office Realty Trust, Inc. (PDM) returned $30.9M to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.