Revenue has trended downward from $145.3 million in 2023Q4 to $139.2 million by 2025Q3, while NOI margins exhibited extreme volatility, swinging from 59.8% in 2025Q3 to a negative 22.2% in 2025Q4.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 |
|---|
| Revenue | 422.31M | 564.99M | 570.32M | 577.76M | 563.77M | 528.71M | 535.02M | 533.18M | 525.97M | 574.17M | 555.72M | 584.77M | 566.25M | 554.5M | 536.38M | 541.64M | 588.84M | 604.88M | 621.97M | 593.25M | 579.31M | 564.01M | 622.1M | 377.6M | 124.4M |
| Revenue Growth % | -25.71% | -0.93% | -1.29% | 2.48% | 6.63% | -1.18% | 0.35% | 1.37% | -8.4% | 3.32% | -4.97% | 3.27% | 2.12% | 3.38% | -0.97% | -8.02% | -2.65% | -2.75% | 4.84% | 2.41% | 2.71% | -9.34% | 64.75% | 203.54% | - |
| Property Operating Expenses | 341.45M | 682.05M | 234.12M | 235.09M | 226.06M | 210.93M | 214.93M | 211.38M | 209.34M | 220.63M | 218.93M | 242M | 239.44M | 222.98M | 212.93M | 208.71M | 217.87M | 229.81M | 221.28M | 212.18M | 227.03M | 214.56M | 186.2M | 110.3M | 24.8M |
| Net Operating Income (NOI) | 107.81M | -117.06M | 336.2M | 342.67M | 337.71M | 317.78M | 320.09M | 321.8M | 316.63M | 353.54M | 336.78M | 342.77M | 326.82M | 331.53M | 323.45M | 332.93M | 370.97M | 375.07M | 400.69M | 381.07M | 352.27M | 349.45M | 435.9M | 267.3M | 99.6M |
| NOI Margin % | 25.53% | -20.72% | 58.95% | 59.31% | 59.9% | 60.1% | 59.83% | 60.35% | 60.2% | 61.57% | 60.6% | 58.62% | 57.72% | 59.79% | 60.3% | 61.47% | 63% | 62.01% | 64.42% | 64.23% | 60.81% | 61.96% | 70.07% | 70.79% | 80.06% |
| Operating Expenses | 30.22M | -196.5M | 261.96M | 265.4M | 253.68M | 236.86M | 231.33M | 34.72M | 200.96M | 225.78M | 232.1M | 225.76M | 219M | 190.1M | 183.67M | 184.56M | 178.1M | 191.64M | 196.83M | 212.66M | 186.48M | 169.52M | 208.6M | 141.7M | 48.2M |
| G&A Expenses | 30.93M | 30.59M | 35.42M | 29.19M | 29.13M | 30.25M | 27.46M | 34.72M | 29.71M | 31.13M | 29.24M | 30.37M | 23.82M | 21.88M | 20.77M | 24.84M | 29.2M | 28.27M | 35.04M | 41.79M | 20.91M | 18.51M | 44.1M | 24.2M | 9.9M |
| EBITDA | 229.32M | 306.53M | 252.13M | 313.48M | 308.58M | 287.53M | 292.63M | 399.09M | 525.97M | 527.71M | 524.82M | 272.23M | 303M | 308.4M | 302.68M | 316.07M | 340.71M | 346.8M | 365.64M | 342.75M | 333.31M | 337.24M | 388.6M | 243M | 91.3M |
| EBITDA Margin % | 54.3% | 54.25% | 44.21% | 54.26% | 54.74% | 54.38% | 54.69% | 74.85% | 100% | 91.91% | 94.44% | 46.55% | 53.51% | 55.62% | 56.43% | 58.35% | 57.86% | 57.33% | 58.79% | 57.77% | 57.54% | 59.79% | 62.47% | 64.35% | 73.39% |
| Depreciation & Amortization | 170.77M | 227.09M | 177.89M | 236.21M | 224.55M | 206.61M | 203.87M | 112.01M | 410.3M | 446.42M | 451.03M | 195.39M | 195.18M | 168.21M | 162.91M | 167.7M | 147.85M | 163.37M | 161.78M | 174.34M | 167.52M | 157.3M | 161.4M | 117.4M | 39.9M |
| D&A / Revenue % | 40.44% | 40.19% | 31.19% | 40.88% | 39.83% | 39.08% | 38.1% | 21.01% | 78.01% | 77.75% | 81.16% | 33.41% | 34.47% | 30.34% | 30.37% | 30.96% | 25.11% | 27.01% | 26.01% | 29.39% | 28.92% | 27.89% | 25.94% | 31.09% | 32.07% |
| Operating Income | 58.55M | 79.44M | 74.24M | 77.26M | 84.03M | 80.92M | 88.76M | 287.08M | 115.67M | 81.3M | 73.79M | 76.84M | 107.82M | 140.19M | 139.78M | 148.37M | 192.86M | 183.43M | 203.85M | 168.41M | 165.79M | 179.93M | 227.2M | 125.6M | 51.4M |
| Operating Margin % | 13.86% | 14.06% | 13.02% | 13.37% | 14.9% | 15.3% | 16.59% | 53.84% | 21.99% | 14.16% | 13.28% | 13.14% | 19.04% | 25.28% | 26.06% | 27.39% | 32.75% | 30.32% | 32.78% | 28.39% | 28.62% | 31.9% | 36.52% | 33.26% | 41.32% |
| Interest Expense | 2M | 128M | 122.98M | 101.26M | 65.66M | 51.29M | 54.99M | 61.59M | 61.02M | 68.12M | 64.86M | 74M | 74.45M | 75.94M | 65.02M | 65.82M | 72.76M | 77.74M | 74.85M | 63.87M | 61.33M | 49.32M | 42.68M | -18.49M | -4.64M |
| Interest Coverage | - | 0.35x | 0.60x | 0.52x | 3.24x | 0.98x | 1.61x | 1.69x | 3.14x | 2.96x | 1.10x | 1.58x | 1.54x | 0.89x | 1.92x | 1.25x | 2.38x | 1.36x | 2.73x | 2.64x | 2.64x | 3.65x | 4.37x | 5.43x | 11.59x |
| Non-Operating Income | 29.58M | 35.04M | 0 | 24.38M | -128.46M | 30.79M | 0 | 182.68M | -75.65M | -127.96M | 2.62M | 953K | -6.7M | 69.36M | 10.91M | 60.26M | -6.12M | 59.47M | 0 | 0 | 0 | -11.47M | 42.68M | 25.29M | -2.36M |
| Pretax Income | -86.42M | -83.6M | -79.06M | -48.38M | 146.83M | -1.17M | 232.69M | 229.42M | 54.6M | 17.68M | 9.31M | 4.68M | 40.08M | 71.49M | 63.84M | 89.52M | 126.22M | 74.7M | 131.31M | 133.61M | 133.32M | 329.13M | 198M | 118.8M | 58.4M |
| Pretax Margin % | -20.46% | -14.8% | -13.86% | -8.37% | 26.04% | -0.22% | 43.49% | 43.03% | 10.38% | 3.08% | 1.68% | 0.8% | 7.08% | 12.89% | 11.9% | 16.53% | 21.44% | 12.35% | 21.11% | 22.52% | 23.01% | 58.36% | 31.83% | 31.46% | 46.95% |
| Income Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 160K | -42K | -43.26M | -33.37M | -92.19M | 0 | 45.02M | 36.58M | -68.09M | 82.29M | 108.83M | 72.81M | 38.6M | 34.66M | -134.44M | 13.48M | -25.29M | 2.36M |
| Effective Tax Rate % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0.07% | -0.08% | -244.77% | -358.41% | -1967.75% | 0% | 62.98% | 57.3% | -76.06% | 65.2% | 145.69% | 55.45% | 28.89% | 26% | -40.85% | 6.81% | -21.29% | 4.04% |
| Net Income | -86.42M | -83.6M | -79.07M | -48.39M | 146.83M | -1.15M | 232.69M | 229.26M | 130.3M | 133.56M | 107.89M | 172.99M | 43.35M | 98.73M | 93.2M | 225.04M | 120.38M | 74.7M | 131.31M | 133.61M | 133.32M | 329.13M | 209.7M | 120.7M | 59.9M |
| Net Margin % | -20.46% | -14.8% | -13.86% | -8.37% | 26.04% | -0.22% | 43.49% | 43% | 24.77% | 23.26% | 19.41% | 29.58% | 7.66% | 17.8% | 17.38% | 41.55% | 20.44% | 12.35% | 21.11% | 22.52% | 23.01% | 58.36% | 33.71% | 31.97% | 48.15% |
| Net Income Growth % | -40.73% | -5.73% | -63.41% | -132.95% | 12834.61% | -100.5% | 1.49% | 75.95% | -2.45% | 23.8% | -37.63% | 299.07% | -56.09% | 5.93% | -58.58% | 86.94% | 61.15% | -43.11% | -1.72% | 0.21% | -59.49% | 56.96% | 73.74% | 101.5% | - |
| Funds From Operations (FFO) | 128.38M | 143.49M | 98.82M | 187.83M | 371.38M | 205.45M | 436.56M | 341.27M | 540.6M | 579.98M | 558.92M | 368.38M | 238.52M | 266.94M | 256.11M | 392.74M | 268.23M | 238.07M | 293.1M | 307.95M | 300.85M | 486.44M | 371.1M | 238.1M | 99.8M |
| FFO Margin % | 30.4% | 25.4% | 17.33% | 32.51% | 65.88% | 38.86% | 81.6% | 64.01% | 102.78% | 101.01% | 100.58% | 63% | 42.12% | 48.14% | 47.75% | 72.51% | 45.55% | 39.36% | 47.12% | 51.91% | 51.93% | 86.25% | 59.65% | 63.06% | 80.23% |
| FFO Growth % | -97.94% | 45.2% | -47.39% | -49.43% | 80.76% | -52.94% | 27.92% | -36.87% | -6.79% | 3.77% | 51.72% | 54.44% | -10.65% | 4.23% | -34.79% | 46.42% | 12.67% | -18.77% | -4.82% | 2.36% | -38.15% | 31.08% | 55.86% | 138.58% | - |
| FFO per Share | 1.03 | 1.15 | 0.80 | 1.52 | 3.01 | 1.66 | 3.46 | 2.70 | 4.14 | 3.99 | 3.84 | 2.44 | 1.54 | 1.62 | 1.50 | 2.27 | 1.57 | 1.50 | 0.61 | 0.64 | 0.65 | 1.04 | 2.39 | 0.78 | 2.06 |
| FFO Payout Ratio % | 0.03% | 21.52% | 62.6% | 49.58% | 28.1% | 50.57% | 24.35% | 31.19% | 34.05% | 21.08% | 16.39% | 34.35% | 52.49% | 49.56% | 53.25% | 56.11% | 80.9% | 83.57% | 95.33% | 91.96% | 90.84% | 60.56% | 87.95% | 0% | 0% |
| EPS (Diluted) | -0.69 | -0.67 | -0.64 | -0.39 | 1.19 | -0.01 | 1.85 | 1.32 | 1.00 | 0.92 | 0.74 | 1.15 | 0.28 | 0.60 | 0.55 | 1.30 | 0.70 | 0.47 | 0.28 | 0.28 | 0.29 | 0.71 | 1.35 | 0.39 | 1.24 |
| EPS Growth % | -41.9% | -4.69% | -64.1% | -132.77% | - | -100.5% | 40.15% | 32% | 8.7% | 24.32% | -35.65% | 310.71% | -53.33% | 9.09% | -57.69% | 85.71% | 48.94% | 67.86% | 0% | -3.45% | -59.15% | -47.41% | 246.15% | -68.55% | - |
| EPS (Basic) | - | -0.67 | -0.64 | -0.39 | 1.19 | -0.01 | 1.85 | 1.32 | 1.03 | 0.94 | 0.74 | 1.19 | 0.28 | 0.63 | 0.56 | 1.30 | 0.71 | 0.47 | 0.28 | 0.28 | 0.29 | 0.71 | 1.35 | 0.39 | 1.24 |
| Diluted Shares Outstanding | 124.81M | 124.44M | 123.94M | 123.66M | 123.52M | 123.98M | 126.1M | 126.18M | 130.64M | 145.38M | 145.63M | 150.88M | 154.59M | 165.14M | 170.44M | 172.98M | 170.97M | 158.94M | 476.74M | 482.27M | 461.69M | 466.29M | 155.4M | 306.81M | 48.5M |
High tenant improvement costs
As reported in recent financial filings, Piedmont’s revenue has trended downward, with quarterly figures slipping from $145.3 million in 2023Q4 to $139.2 million by 2025Q3, reflecting the ongoing challenges of disposing of non-core legacy assets while attempting to stabilize the Sunbelt-focused office portfolio.
The consistent decline in top-line revenue suggests that the pace of asset dispositions is currently outpacing the organic growth of the remaining Sunbelt holdings. Investors should monitor whether the company can achieve a revenue floor as it pivots away from legacy markets, as the current trajectory implies a shrinking asset base that may struggle to offset rising operational costs.
Based on the provided quarterly data, NOI margins have exhibited significant instability, swinging from a robust 59.8% in 2025Q3 to a negative 22.2% in 2025Q4, which highlights the sensitivity of property-level profitability to lumpy capital expenditures and fluctuating occupancy levels across the portfolio.
The extreme variance in NOI margins suggests that Piedmont is facing structural pressure from rising property-level expenses, likely exacerbated by the high cost of maintaining Class A amenities. This volatility warrants further investigation into whether these margin swings are temporary accounting artifacts or indicative of a permanent increase in the cost of doing business in competitive Sunbelt submarkets.
According to the company's reported earnings metrics, FFO per share has shown erratic performance, dropping to $0.12 in 2025Q4 from a peak of $0.38 earlier in the year, while AFFO has frequently turned negative, signaling that recurring capital expenditures are consuming a substantial portion of cash flow.
The persistent gap between FFO and AFFO suggests that the company's headline earnings metrics may be overstating its true cash-generating capacity. Analysts should be cautious, as the recurring need for significant tenant improvements and leasing commissions appears to be a structural drag that limits the company's ability to fund dividends from operations.
Financial statements indicate that Piedmont consistently reports negative net income, such as the -$43.2 million loss in 2025Q4, which is primarily driven by heavy non-cash depreciation charges inherent to a $5 billion real estate portfolio rather than an actual failure of the underlying property operations.
The recurring GAAP losses appear to be a byproduct of accounting conventions rather than a reflection of the company's ability to generate property-level cash. However, the reliance on FFO as a primary metric requires careful scrutiny, as it fails to account for the substantial maintenance CAPEX required to keep these office assets competitive in a softening market.
As evidenced by the frequent negative AFFO figures, including a -$45.5 million result in 2024Q4, the company's cash flow profile appears challenged by the high cost of leasing, which may force management to reconsider capital allocation priorities if these trends persist into future fiscal periods.
The recurring inability to generate positive AFFO suggests that the company is effectively funding its leasing activity through external capital or asset sales rather than internal cash generation. This dynamic implies that the dividend policy may be at risk, as the capital required to retain tenants in a competitive environment continues to escalate.
Quick answers to the most common questions about buying PDM stock.
For fiscal year 2025, Piedmont Office Realty Trust, Inc. (PDM) reported total revenue of $565.0M. This represents a 354.2% increase compared to $124.4M in 2002.
Piedmont Office Realty Trust, Inc. (PDM) reported a net loss of $83.6M for the fiscal year ending 2025.
Piedmont Office Realty Trust, Inc. (PDM) reported an operating income of $79.4M, resulting in an operating profit margin of 14.1%. This margin reflects the operational efficiency of the business before interest and taxes.
Piedmont Office Realty Trust, Inc. (PDM) generated $-117.1M in gross profit for the year, representing a gross profit margin of -20.7%. This demonstrates the company's core pricing power and production efficiency.