VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
PEGA
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
PEGAPegasystems Inc.
$30.45$5.1B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksPEGACash Flow

Pegasystems Inc. (PEGA) Cash Flow Statement

30Y historyFree accessUpdated daily

Free cash flow generation remains highly seasonal, evidenced by a 48.0% FCF margin in 2026Q1, while management continues to prioritize shareholder returns through $169.4 million in quarterly share repurchases.

PEGA Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations513.25M505.23M345.93M217.78M22.34M39.12M-563K-42.16M104.36M158.24M39.87M62.53M99.89M80.7M43.58M39.81M18.41M49.58M38.4M25.35M19.84M25.3M7.55M21M27.1M15.89M-11.2M6.3M-20M-10M-2.9M
Operating CF Margin %-28.94%23.11%15.2%1.69%3.23%-0.06%-4.63%11.7%18.82%5.31%9.16%16.93%15.86%9.44%9.56%5.47%18.78%18.14%15.65%15.75%24.8%7.83%21.15%27.82%17.22%-13.86%8.22%-33.11%-22.52%-8.66%
Operating CF Growth %270.31%46.05%58.84%875.04%-42.9%7048.14%98.66%-140.41%-34.05%296.84%-36.23%-37.4%23.77%85.19%9.45%116.22%-62.86%29.12%51.49%27.73%-21.55%234.99%-64.05%-22.5%70.52%241.89%-277.79%131.5%-100%-244.83%-462.5%
Net Income340.78M393.44M99.19M67.81M-345.58M-63.04M-61.37M-90.43M10.62M32.93M26.99M36.32M33.26M38.04M21.87M10.11M-5.89M32.21M10.98M6.59M1.84M4.72M7.55M17.68M15.3M12.53M-20.86M-2.4M-13.1M1.1M7.5M
Depreciation & Amortization26.31M25.91M35.43M34.66M34.72M28.59M21.35M21.4M25.3M39.41M22.37M23.09M28.29M25.07M18.57M17.07M10.84M2.8M2.15M2.19M2.28M1.73M1.42M1.5M4.99M6.23M6.63M6.8M5.6M3.2M1.6M
Stock-Based Compensation159.63M155.24M142.72M143.35M122.21M115.95M103.07M80.91M63.86M53.31M40.82M30.05M19.2M12.87M11.51M9.03M6.75M4.67M3.53M1.62M1.47M0000000000
Deferred Taxes-170.67M-170.81M-1.54M363K168.89M-75.34M-59.78M-49.32M-30.9M13.79M-5.81M-2.1M-13.9M-7.01M-6.16M-15.27M-1.57M1.41M-3.81M-163K-1.66M-660K1.36M625K559K00300K-6.6M700K4M
Other Non-Cash Items55.37M62.02M50.98M49.61M106.45M92.49M29.16M46.26M14.77M-13.79M142.53M1.95M-3.39M-6.43M-369K-4.77M1.93M-11.39M-1.35M-2.09M-438K713K1.1M1.71M-270K226K10.36M-600K2.2M1.9M300K
Working Capital Changes101.84M39.43M19.16M-78.01M-64.35M-59.53M-32.98M-50.98M20.71M32.58M-44.49M-26.8M36.42M18.16M-1.83M23.65M6.36M19.87M26.89M17.2M16.34M18.8M-3.88M-512K6.52M-3.1M-7.34M2.2M-8.1M-16.9M-16.3M
Change in Receivables019.19M79.03M-57.6M-51.16M-11.96M-32.32M1.09M25.78M23.81M-56.73M-62.23M6.21M-28.32M-35.41M-18.5M-23.93M3.4M3.12M-2.14M13.65M7.82M651K-4.87M-1.12M000000
Change in Inventory000000-5.62M000-10.82M3.22M2.78M7.08M-10.06M10.52M-1.22M0448K17.17M-4.64M0000000000
Change in Payables0000529K-18.73M37.95M020.8M14.47M1.53M16.57M13.36M5.79M9.05M9.04M4.51M07.4M5.21M6.38M1.73M259K3.31M204K000000
Cash from Investing-61.89M197.25M-202.58M-50.75M13.07M72.5M-321.68M70.07M-48.2M-14.76M-7.17M-44.45M-37.66M-64M-19.24M-45.39M6.84M-18.16M-13.76M-24.85M-10.77M-20.19M-58.28M-14.32M-7.47M-86K-2.98M-2.6M-7.5M-14.5M-2M
Capital Expenditures-18.35M-14.5M-7.71M-16.78M-35.38M-10.46M-25.37M-10.61M-11.89M-13.74M-19.09M-11.02M-11.46M-5.6M-23.61M-9.84M-5.75M-6.04M-4.05M-2.7M-2.43M-2.24M-1.11M-382K-1.01M-561K-2.63M-2.8M-7.5M-4.5M-2M
CapEx % of Revenue1.08%0.83%0.52%1.17%2.68%0.86%2.49%1.16%1.33%1.63%2.54%1.61%1.94%1.1%5.11%2.36%1.71%2.29%1.91%1.67%1.93%2.19%1.15%0.38%1.03%0.61%3.25%3.66%12.42%10.14%5.97%
Acquisitions0000-922K-4.99M296.31M-10.93M-800K-297K-49.11M-1.67M-3.92M-25.57M9.84M9.84M-109.48M18.16M-798K2.94M2.43M2.24M1.11M0-573K000000
Investments-------------------------------
Other Investing000000-296.31M0-35.5M-721K61.03M-31.76M-22.28M-32.83M-9.84M-9.84M-5.76M-18.16M86.94M-2.94M-2.43M-2.24M-1.11M-34K157K475K-354K200K0-10M0
Cash from Financing-412.66M-834.63M-30.21M-81.96M-46.99M-121.84M423.45M-74.26M-101.46M-54.23M-51.72M-35.38M-24.03M-14.57M-8.09M-6.31M-13.25M-5.05M-13.35M-251K-4.9M-4.13M3.51M2.95M4.35M46K1.57M1.2M400K52.6M28.5M
Debt Issued (Net)0-467.86M-33.89M-88.99M00600M000000000000-63K-103K-98K-39K0-81K-315K-54K100K00-1.6M
Equity Issued (Net)-465.73M-351.34M-73.49M-1.92M-46.33M-122.64M-103.54M-66.97M-92.03M-44.95M-42.54M-31.46M-21.55M-19.79M-8.44M-8.47M-12.53M-16.45M-12.72M1.6M-3.12M-4.03M3.55M2.95M4.43M361K1.62M1.1M400K52.6M29.4M
Dividends Paid-17.95M-15.42M-10.2M-9.96M-9.83M-9.76M-9.63M-9.49M-9.43M-9.28M-9.17M-9.19M-6.87M-3.42M-5.68M-4.5M-4.44M-4.35M-4.37M-4.31M-2.12M0000000000
Share Repurchases-567.08M-517.23M-73.49M-1.92M-46.33M-122.64M-103.54M-66.97M-92.03M-44.95M-43.43M-32.6M-21.55M-19.79M-9.57M-11.1M-15.39M-20.92M-19.44M-9.13M-6.82M-5.88M000000000
Other Financing71.02M087.37M18.91M9.17M10.55M-63.39M2.2M0005.28M4.39M8.64M6.03M6.66M3.72M15.75M3.74M2.52M442K000000000700K
Net Change in Cash39.07M-125.17M108.7M87.77M-14.91M-11.93M103.54M-46.06M-47.86M91.69M-22.43M-21.56M34.35M2.71M17.17M-10.77M7.27M27.77M9.38M702K4.69M409K-47.08M10.6M24.38M15.68M-12.66M5.2M-27.2M27.8M23.7M
Free Cash Flow494.9M490.72M338.21M201M-13.04M28.66M-25.93M-52.77M92.46M144.49M20.79M51.51M88.43M75.11M19.97M29.98M12.67M43.54M34.35M22.65M17.41M23.06M6.44M20.62M26.09M15.33M-13.83M3.5M-27.5M-14.5M-4.9M
FCF Margin %29.11%28.11%22.59%14.03%-0.99%2.37%-2.55%-5.79%10.37%17.19%2.77%7.54%14.99%14.76%4.32%7.2%3.76%16.49%16.23%13.99%13.81%22.61%6.68%20.76%26.79%16.61%-17.11%4.57%-45.53%-32.66%-14.63%
FCF Growth %37.08%45.09%68.26%1641.09%-145.51%210.53%50.86%-157.07%-36.01%595.15%-59.65%-41.75%17.74%276.11%-33.39%136.7%-70.91%26.75%51.66%30.09%-24.5%257.95%-68.76%-20.97%70.19%210.88%-495.06%112.73%-89.66%-195.92%-716.67%
FCF per Share2.772.661.891.18-0.080.18-0.16-0.330.560.870.130.330.560.480.130.190.090.290.230.150.120.160.090.140.180.11-0.120.03-0.24-0.13-0.04
FCF Conversion (FCF/Net Income)1.45x1.28x3.49x3.21x-0.06x-0.62x0.01x0.47x9.83x4.80x1.48x1.72x3.00x2.12x1.99x3.94x-3.13x1.54x3.50x3.84x10.77x5.36x1.00x1.19x1.77x1.27x0.54x-2.63x1.53x-9.09x-0.39x
Interest Paid01.75M3.81M4.13M4.5M4.5M2.34M000000000005K6K00000000000
Taxes Paid20.93M21.63M82.32M11.66M7.64M03.38M4.75M6.63M2.32M28.84M30.21M14.72M11.11M5.11M2.57M1.58M7.02M4.96M3.13M00000000000

Key Metrics

Growth RegimeMixed
ProfitabilityModerate
Balance SheetHealthy
Cash FlowImproving
Top Statement Risk

Cloud transition revenue volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Masked by Accruals

As reported in financial statements, PEGA's operating cash flow frequently decouples from net income, with OCF/NI ratios swinging wildly from -14.86 in 2024Q1 to 6.48 in 2026Q1, indicating that accounting accruals and timing differences significantly distort the perceived quality of reported quarterly earnings.

The extreme variance in the OCF/NI ratio suggests that investors should prioritize cash flow metrics over GAAP net income, which is heavily impacted by the lumpy recognition of term licenses. This divergence implies that the company's underlying cash generation is more stable than the volatile bottom-line figures suggest.

Free Cash Flow Margin Volatility

Based on reported figures, PEGA's free cash flow margins have demonstrated significant quarterly fluctuations, ranging from a low of 8.4% in 2024Q3 to a peak of 54.4% in 2024Q1, reflecting the inherent seasonality and timing of enterprise contract renewals within the cloud transition.

The inconsistency in FCF margins warrants further investigation into the predictability of the company's cash conversion cycle. While the trend appears to be improving, the reliance on large, periodic contract signings creates a lumpy cash flow profile that may complicate short-term valuation assessments.

Working Capital Drives Cash Swings

According to recent SEC filings, working capital changes are a primary driver of cash flow volatility, with quarterly fluctuations reaching as high as $136.7 million in 2024Q1, which suggests that the timing of customer billings and collections remains a critical variable for liquidity.

The significant swings in working capital indicate that Pega's cash position is highly sensitive to the timing of large enterprise renewals and the associated billing schedules. Investors should monitor the unbilled receivables line item, as it may signal future cash flow volatility if collection cycles extend.

Aggressive Capital Return Strategy

As documented in financial statements, PEGA has prioritized shareholder returns, deploying $169.4 million toward share repurchases in 2026Q1 alone, which significantly exceeds the company's quarterly net income and suggests a management focus on offsetting dilution from stock-based compensation.

The aggressive pace of buybacks, particularly when compared to net income, implies that management is confident in the company's long-term cash generation capabilities despite the ongoing cloud transition. However, this capital allocation strategy warrants further investigation into whether these funds might be better utilized for organic R&D or strategic growth initiatives.

SBC Obscures True Operating Costs

Based on reported figures, stock-based compensation remains a persistent cash-equivalent expense, consistently exceeding $30 million per quarter, which effectively masks the true cost of operations and dilutes the cash flow available to shareholders despite the company's reported profitability.

The consistent level of SBC suggests that the company's reported cash flow from operations may be overstated if one considers the economic cost of equity-based incentives. Analysts should adjust cash flow metrics to account for these recurring non-cash charges to better understand the company's normalized cash-generating power.

PEGA — Frequently Asked Questions

Quick answers to the most common questions about buying PEGA stock.

How much cash does Pegasystems Inc. (PEGA) generate from operations?

Pegasystems Inc. (PEGA) generated $505.2M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Pegasystems Inc.'s free cash flow?

Pegasystems Inc. (PEGA) generated $490.7M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Pegasystems Inc.'s capital expenditure (CapEx)?

Pegasystems Inc. (PEGA) spent $14.5M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Pegasystems Inc. distribute cash to shareholders?

In 2025, Pegasystems Inc. (PEGA) returned $15.4M to shareholders via cash dividends and spent $517.2M on share repurchases. This shows the company's commitment to returning capital to its equity investors.