VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
PERIPerion Network Ltd.
$9.21$380M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksPERICash Flow

Perion Network Ltd. (PERI) Cash Flow Statement

24Y historyFree accessUpdated daily

Free cash flow margins have compressed significantly from 21.3% in 2023Q4 to 4.7% in 2026Q1, even as the firm allocated $24.1 million toward share repurchases during the most recent quarter.

PERI Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02
Cash from Operations57.26M41.93M6.94M155.46M122.12M71.11M22.16M44.74M32.8M36.01M30.45M17.57M72.04M15.9M16.26M7.04M9.78M10.67M924K3.82M5.19M4.25M2.93M2.22M1.49M
Operating CF Margin %-9.53%1.39%20.92%19.07%14.86%6.75%17.11%12.97%13.14%9.74%7.95%18.53%18.24%27.01%19.84%33.17%39.25%4.22%20.46%47.81%57.43%47.13%43.08%36.68%
Operating CF Growth %774.17%504.22%-95.54%27.3%71.74%220.89%-50.47%36.4%-8.92%18.25%73.35%-75.61%353.21%-2.26%131.09%-28.06%-8.35%1055.19%-75.82%-26.35%22.04%45.28%31.62%49.19%-
Net Income-9.59M-7.93M12.61M114.96M97.48M38.71M10.22M12.89M8.12M-72.75M2.85M-68.66M42.83M310K3.53M5.67M8.39M8.01M4.42M-2.76M2.48M1.15M2.8M2.35M1.31M
Depreciation & Amortization19.11M17.68M16.43M14.09M13.84M9.9M9.92M9.71M9.72M16.59M25.98M11.97M21.41M10.71M3.57M1.39M739K715K1.05M216K245K69K42K111K200K
Stock-Based Compensation15.51M027.21M18.04M13.32M6.99M4.45M2.29M2.72M2.11M6.84M7.43M15.14M1.53M1.06M1.18M761K672K1.17M000000
Deferred Taxes-13.44M-1.53M-2.11M-654K-1.43M-2.75M-3.09M-1.76M335K-8.88M-3.27M-8.97M-13.85M-356K-172K-1.14M-385K1.51M-217K211K-290K-27K-252K00
Other Non-Cash Items22.96M33M1.97M12.23M-10.65M611K4.53M1.43M-898K90.05M964K93.35M24.02M1.49M487K144K-59K-19K-3.52M6.32M770K183K33K-87K189K
Working Capital Changes22.7M706K-49.18M-3.21M9.56M17.66M-3.87M20.17M12.81M8.89M-2.91M-17.55M-17.51M2.21M7.79M-209K338K-222K-1.98M-167K1.99M2.88M307K-154K-210K
Change in Receivables0066.06M-5.33M-45.24M-34.24M-32.05M6.42M7.42M8.89M-5.33M3.36M-23.57M-8.42M492K-383K-475K-126K-201K000000
Change in Inventory00000000-6.36M-9.99M7.04M363K4.72M4.08M3.45M-266K000000000
Change in Payables00-96.36M6.88M48.19M35.22M24.74M9.46M-1.07M1.11M-1.7M-3.73M2.23M4.34M4.04M108K000000000
Cash from Investing-67.86M-37.4M62.6M-133.35M-46.82M-243.47M-8.92M-21.15M-5.66M-4.85M28.73M-120.45M-6.98M-2.46M-14.69M-7.98M-10.2M13.49M3.02M-7.87M-16.05M-1.38M292K-1.65M100K
Capital Expenditures-3.19M-5.7M-6.87M-811K-1.06M-627K-459K-1.21M-3.73M-7.35M-5.94M-6.03M-10.88M-2.3M-1.48M-1.15M-246K-588K-749K-1.35M-907K-266K-36K-54K-40K
CapEx % of Revenue0.72%1.3%1.38%0.11%0.17%0.13%0.14%0.46%1.48%2.68%1.9%2.73%2.8%2.64%2.46%3.23%0.83%2.16%3.42%7.26%8.36%3.59%0.58%1.05%0.98%
Acquisitions-26.96M-26.57M0-101.92M-9.57M-38.44M-19M-1.2M-3.33M10K-87.04M-87.04M19.04M0-13.59M-21.71M12K-75K-109K15K-456K2K000
Investments-------------------------
Other Investing-1.47M-11.7M46K27K12K95K5K-18.74M1.41M2.5M121.72M-27.37M-15.14M-167K384K90K-180K244K104K-150K-62K1K-1K-4K140K
Cash from Financing-90.75M-71.05M-100.91M-10.82M-3.26M229.05M-4.05M-24.77M-19.68M-23.84M-52.61M19.2M35.18M-11.83M8.93M-3.85M-7.89M-7.63M-717K294K16.8M-4.78M-1.11M-2K10K
Debt Issued (Net)-458.77K-452K000-8.33M-8.33M-24.18M-19.68M-21.29M-23.07M10.7M35.55M-2.3M8.85M00000-4K-8K-8K-2K0
Equity Issued (Net)-90.34M-70.6M-46.92M00237.39M0000000076K00-120K-882K124K16.81M0000
Dividends Paid0000000000000-65.01M-338.68M-3.88M-8.48M-8.5M000-4.29M-1.1M00
Share Repurchases-90.96M-71.21M-46.92M00000000000000-120K-882K000000
Other Financing50K0-53.99M-10.82M-3.26M04.29M-586K-3.33M-2.55M-29.54M8.5M-376K55.48M-6.63M30K584K984K165K170K0-478K0010K
Net Change in Cash-98.62M-66.19M-31.59M11.43M71.99M56.66M9.27M-1.2M7.54M7.61M6.44M-83.66M100.23M1.6M10.5M-4.79M-8.31M16.53M3.22M-3.75M5.94M-1.91M2.11M574K1.59M
Free Cash Flow52.34M38.17M67K154.65M121.06M70.48M21.7M43.53M29.07M28.66M24.51M11.54M61.16M13.6M14.78M5.89M9.54M10.09M175K2.47M4.28M3.98M2.89M2.17M1.45M
FCF Margin %11.87%8.68%0.01%20.81%18.91%14.73%6.61%16.65%11.5%10.46%7.84%5.22%15.73%15.6%24.54%16.61%32.33%37.09%0.8%13.2%39.45%53.84%46.55%42.03%35.7%
FCF Growth %445.76%56868.66%-99.96%27.75%71.77%224.79%-50.15%49.77%1.41%16.93%112.49%-81.14%349.77%-8%150.82%-38.21%-5.44%5663.43%-92.9%-42.4%7.43%37.89%33.24%49.59%-
FCF per Share1.340.910.003.092.521.860.751.651.121.110.950.492.500.740.830.350.580.630.010.160.280.330.240.180.12
FCF Conversion (FCF/Net Income)-5.46x-5.29x0.55x1.35x1.23x1.84x2.17x3.47x4.04x-0.49x151.52x-0.26x1.68x51.28x4.60x1.24x1.17x1.33x0.21x-1.38x2.09x3.70x1.05x0.94x1.14x
Interest Paid0013K6K5K203K1.1M2.32M3.57M4.62M5.68M2.26M260K363K291K0000000000
Taxes Paid0013.1M18.03M7.69M4.37M3.18M4.01M1.26M2.7M3.98M21.34M20.86M40.69M2.83M3.2M2.72M1.79M0000000

Key Metrics

Growth RegimeContracting
ProfitabilityNegative
Balance SheetFortress
Cash FlowDeteriorating
Top Statement Risk

Search partner dependency concentration

Earnings Quality and Cash Divergence

As reported in recent financial filings, Perion's operating cash flow to net income ratio has exhibited extreme volatility, reaching -0.67 in 2026Q1, which suggests that the company's reported net losses are not being fully mitigated by non-cash adjustments or favorable working capital movements during this period.

The persistent gap between net income and operating cash flow indicates that the company's earnings quality is currently compromised by structural operational challenges. Investors should monitor whether this divergence reflects a permanent shift in cash-generative capacity or merely temporary timing differences in revenue recognition and partner payments.

Free Cash Flow Margin Compression

Based on the company's reported figures, free cash flow margins have plummeted from a peak of 21.3% in 2023Q4 to 4.7% in 2026Q1, signaling a significant deterioration in the firm's ability to convert top-line activity into sustainable cash reserves amidst a shrinking revenue base.

The sharp decline in FCF margins suggests that the company's cost structure is increasingly rigid, making it difficult to preserve cash during revenue downturns. This trend warrants further investigation into whether the current level of capital expenditure is sufficient to maintain the underlying technology platform given the reduced cash inflow.

Working Capital Volatility and Efficiency

According to recent SEC filings, working capital changes have swung wildly between a $31.1 million outflow in 2024Q2 and a $13.3 million inflow in 2025Q4, highlighting the inherent instability in managing cash cycles within a business model heavily reliant on third-party search and advertising partners.

These erratic swings in working capital suggest that Perion's cash position is highly sensitive to the timing of payments to and from its primary search partners. Such volatility may indicate that the company lacks significant leverage in negotiating payment terms, potentially forcing it to absorb the impact of partner-side delays.

Aggressive Capital Allocation Amidst Contraction

As noted in financial statements, Perion has continued to prioritize share repurchases, including $24.1 million in 2026Q1, despite reporting a net loss of $10.0 million, which raises questions about the sustainability of returning capital to shareholders while the core business faces significant operational headwinds.

The decision to maintain high levels of share buybacks while operating cash flow is under pressure suggests a management focus on supporting the stock price rather than preserving liquidity for potential pivots. Investors should monitor whether this capital allocation strategy will eventually deplete the company's cash buffer if the current revenue contraction persists.

PERI — Frequently Asked Questions

Quick answers to the most common questions about buying PERI stock.

How much cash does Perion Network Ltd. (PERI) generate from operations?

Perion Network Ltd. (PERI) generated $41.9M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Perion Network Ltd.'s free cash flow?

Perion Network Ltd. (PERI) generated $38.2M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Perion Network Ltd.'s capital expenditure (CapEx)?

Perion Network Ltd. (PERI) spent $5.7M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Perion Network Ltd. distribute cash to shareholders?

In 2025, Perion Network Ltd. (PERI) spent $71.2M on share repurchases. This shows the company's commitment to returning capital to its equity investors.