Revenue has declined to $98.2M in 2026Q2 from $157.8M in 2024Q1 with gross margin compressing to 26.6% and operating margin at -7.6%, while intermittent SBC reporting ($0 to $10.2M per quarter) obscures true profitability.
Perion Network Ltd. (PERI) annual income statement — 24-year revenue, gross profit & net income history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 |
|---|
| Sales/Revenue | 436.22M | 439.93M | 498.29M | 743.15M | 640.26M | 478.5M | 328.06M | 261.45M | 252.84M | 273.99M | 312.79M | 220.95M | 388.73M | 87.15M | 60.22M | 35.47M | 29.5M | 27.2M | 21.91M | 18.68M | 10.85M | 7.4M | 6.21M | 5.16M | 4.06M |
| Revenue Growth % | 2.86% | -11.71% | -32.95% | 16.07% | 33.81% | 45.86% | 25.48% | 3.4% | -7.72% | -12.41% | 41.57% | -43.16% | 346.06% | 44.71% | 69.77% | 20.26% | 8.46% | 24.14% | 17.3% | 72.1% | 46.6% | 19.23% | 20.31% | 27.03% | - |
| Cost of Goods Sold | 297.96M | 305.96M | 332.83M | 470.8M | 403M | 313.21M | 220.1M | 161.41M | 152.11M | 155.54M | 156.72M | 107.41M | 202.39M | 43.74M | 27.29M | 2.84M | 1.61M | 1.58M | 1.79M | 1.74M | 858K | 570K | 473K | 362K | 176K |
| COGS % of Revenue | - | 69.55% | 66.8% | 63.35% | 62.94% | 65.46% | 67.09% | 61.74% | 60.16% | 56.77% | 50.1% | 48.61% | 52.06% | 50.19% | 45.32% | 8.01% | 5.44% | 5.81% | 8.19% | 9.32% | 7.91% | 7.7% | 7.62% | 7.02% | 4.33% |
| Gross Profit | 138.26M | 133.97M | 165.45M | 272.36M | 237.25M | 165.28M | 107.96M | 100.04M | 100.74M | 118.44M | 156.07M | 113.54M | 186.34M | 43.41M | 32.93M | 32.63M | 27.89M | 25.62M | 20.11M | 16.93M | 9.99M | 6.83M | 5.74M | 4.8M | 3.89M |
| Gross Margin % | 31.69% | 30.45% | 33.2% | 36.65% | 37.06% | 34.54% | 32.91% | 38.26% | 39.84% | 43.23% | 49.9% | 51.39% | 47.94% | 49.81% | 54.68% | 91.99% | 94.56% | 94.19% | 91.81% | 90.68% | 92.09% | 92.3% | 92.38% | 92.98% | 95.67% |
| Gross Profit Growth % | - | -19.03% | -39.25% | 14.8% | 43.54% | 53.1% | 7.92% | -0.69% | -14.95% | -24.11% | 37.46% | -39.07% | 329.27% | 31.81% | 0.92% | 17% | 8.88% | 27.37% | 18.75% | 69.47% | 46.27% | 19.13% | 19.53% | 23.47% | - |
| Operating Expenses | 155.53M | 147.55M | 168.49M | 158.07M | 128.09M | 119.39M | 95.71M | 82.03M | 83.97M | 108.43M | 143.99M | 86.17M | 107.12M | 39.53M | 26.75M | 28.09M | 16.59M | 14.13M | 18.74M | 14.66M | 2.26M | 3.89M | 3.17M | 2.61M | 2.56M |
| OpEx % of Revenue | - | 33.54% | 33.81% | 21.27% | 20.01% | 24.95% | 29.17% | 31.38% | 33.21% | 39.58% | 46.03% | 39% | 27.56% | 45.36% | 44.42% | 79.18% | 56.25% | 51.96% | 85.54% | 78.52% | 20.81% | 52.51% | 51.03% | 50.54% | 63.1% |
| Selling, General & Admin | 115.08M | 112.89M | 106.79M | 91.4M | 79.83M | 74.14M | 54.9M | 49.73M | 55.37M | 74.65M | 91.49M | 59.79M | 62.99M | 26.14M | 16.02M | 20.63M | 9.98M | 8.16M | 11.15M | 8.38M | 4.48M | 1.85M | 1.85M | 1.29M | 0 |
| SG&A % of Revenue | - | 25.66% | 21.43% | 12.3% | 12.47% | 15.49% | 16.74% | 19.02% | 21.9% | 27.25% | 29.25% | 27.06% | 16.2% | 29.99% | 26.59% | 58.17% | 33.85% | 30% | 50.89% | 44.85% | 41.32% | 24.95% | 29.75% | 24.98% | - |
| Research & Development | 30.61M | 34.65M | 36.83M | 33.88M | 34.42M | 35.35M | 30.88M | 22.59M | 18.88M | 17.19M | 26.53M | 26.38M | 44.13M | 13.39M | 10.73M | 7.45M | 6.61M | 5.97M | 7.59M | 6.13M | 3.25M | 2.04M | 1.32M | 1.32M | 1.16M |
| R&D % of Revenue | - | 7.88% | 7.39% | 4.56% | 5.38% | 7.39% | 9.41% | 8.64% | 7.47% | 6.27% | 8.48% | 11.94% | 11.35% | 15.37% | 17.83% | 21.01% | 22.4% | 21.96% | 34.64% | 32.8% | 29.96% | 27.56% | 21.28% | 25.56% | 28.58% |
| Other Operating Expenses | 2M | 0 | 24.87M | 32.79M | 13.84M | 9.9M | 9.92M | 9.71M | 1.58M | -3.79M | -1.35M | -175K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 163K | -5.48M | 0 | 0 | 0 | 1.4M |
| Operating Income | -17.27M | -13.58M | -3.04M | 114.29M | 109.16M | 45.9M | 12.25M | 18.01M | 14.69M | -75.66M | 11.35M | -66.02M | 55.3M | 3.88M | 6.18M | 4.55M | 11.3M | 11.49M | 220K | 2.27M | 7.74M | 2.94M | 2.57M | 2.19M | 1.32M |
| Operating Margin % | -3.96% | -3.09% | -0.61% | 15.38% | 17.05% | 9.59% | 3.74% | 6.89% | 5.81% | -27.61% | 3.63% | -29.88% | 14.22% | 4.45% | 10.26% | 12.82% | 38.31% | 42.24% | 1% | 12.17% | 71.28% | 39.79% | 41.35% | 42.44% | 32.57% |
| Operating Income Growth % | - | -347% | -102.66% | 4.7% | 137.85% | 274.57% | -31.96% | 22.58% | 119.42% | -766.71% | 117.19% | -219.4% | 1325.13% | -37.23% | 35.94% | -59.76% | -1.63% | 5120.91% | -90.32% | -70.63% | 162.65% | 14.73% | 17.21% | 65.53% | - |
| EBITDA | 2.59M | 4.1M | 13.4M | 128.38M | 123M | 55.79M | 22.18M | 27.72M | 24.41M | -59.07M | 37.33M | -54.05M | 76.71M | 14.6M | 9.75M | 5.93M | 12.04M | 12.2M | 1.27M | 2.49M | 7.98M | 3.01M | 2.61M | 2.3M | 1.52M |
| EBITDA Margin % | 0.59% | 0.93% | 2.69% | 17.28% | 19.21% | 11.66% | 6.76% | 10.6% | 9.65% | -21.56% | 11.93% | -24.46% | 19.73% | 16.75% | 16.19% | 16.73% | 40.81% | 44.86% | 5.8% | 13.32% | 73.54% | 40.72% | 42.03% | 44.59% | 37.49% |
| EBITDA Growth % | 162.34% | -69.42% | -89.57% | 4.38% | 120.46% | 151.59% | -20% | 13.56% | 141.33% | -258.25% | 169.06% | -170.46% | 425.58% | 49.65% | 64.33% | -50.7% | -1.34% | 860.71% | -48.95% | -68.82% | 164.76% | 15.52% | 13.39% | 51.08% | - |
| D&A (Non-Cash Add-back) | 19.86M | 17.68M | 16.43M | 14.09M | 13.84M | 9.9M | 9.92M | 9.71M | 9.72M | 16.59M | 25.98M | 11.97M | 21.41M | 10.71M | 3.57M | 1.39M | 739K | 715K | 1.05M | 216K | 245K | 69K | 42K | 111K | 200K |
| EBIT | -12.28M | -4.97M | 5.4M | 135.24M | 113.66M | 45.43M | 12.25M | 18.01M | 14.84M | -76.74M | 9.67M | -38.16M | 54.22M | 3.01M | 6.38M | 5.84M | 11.62M | 11.49M | 1.37M | 2.27M | 7.74M | 2.94M | 2.57M | 2.19M | 1.32M |
| Net Interest Income | 5.47M | 9.93M | 19.59M | 21.52M | 4.77M | -53K | -1.15M | -2.45M | -4.26M | -4.91M | -6.75M | -2.56M | -1.77M | 1.54M | -344K | 1.12M | 405K | 72K | 4.49M | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Income | 5.47M | 9.93M | 20.25M | 21.88M | 4.99M | 539K | 287K | 624K | 296K | 132K | 204K | 551K | 45K | 306K | 29K | 1.29M | 449K | 72K | 4.49M | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 0 | 0 | 650K | 357K | 227K | 592K | 1.43M | 3.07M | 4.56M | 5.04M | 6.96M | 3.11M | 1.81M | 1.23M | 373K | 172K | 44K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Income/Expense | 4.7M | 8.61M | 18.52M | 20.95M | 4.5M | -581K | -2.64M | -3.47M | -3.79M | -5.92M | -8.29M | -28.94M | -2.89M | -1.23M | -174K | 1.29M | 322K | 72K | 4.49M | -3.64M | -4.49M | -14K | 75K | 49K | -12K |
| Pretax Income | -12.58M | -4.97M | 15.48M | 135.24M | 113.66M | 45.31M | 9.62M | 14.54M | 10.9M | -81.58M | 3.06M | -67.96M | 52.41M | 2.65M | 6.01M | 5.84M | 11.62M | 11.56M | 4.71M | -1.37M | 3.24M | 2.93M | 2.64M | 2.24M | 1.31M |
| Pretax Margin % | -2.88% | -1.13% | 3.11% | 18.2% | 17.75% | 9.47% | 2.93% | 5.56% | 4.31% | -29.78% | 0.98% | -30.76% | 13.48% | 3.04% | 9.97% | 16.46% | 39.4% | 42.5% | 21.52% | -7.33% | 29.88% | 39.6% | 42.56% | 43.39% | 32.27% |
| Income Tax | 298K | 2.96M | 2.87M | 20.28M | 14.44M | 6.61M | -610K | 1.65M | 2.78M | -8.83M | 212K | 697K | 9.58M | 2.34M | 2.47M | 172K | 3.23M | 3.54M | 289K | 1.39M | 765K | 1.78M | -154K | -114K | 0 |
| Effective Tax Rate % | -2.37% | -59.49% | 18.52% | 14.99% | 12.7% | 14.58% | -6.34% | 11.32% | 25.47% | 10.82% | 6.93% | -1.03% | 18.28% | 88.29% | 41.17% | 2.95% | 27.81% | 30.67% | 6.13% | -101.75% | 23.6% | 60.8% | -5.83% | -5.09% | 0% |
| Net Income | -12.87M | -7.93M | 12.61M | 114.96M | 99.22M | 38.71M | 10.22M | 12.89M | 8.12M | -72.75M | 201K | -68.66M | 42.83M | 310K | 3.53M | 5.67M | 8.39M | 8.01M | 4.42M | -2.76M | 2.48M | 1.15M | 2.8M | 2.35M | 1.31M |
| Net Margin % | -2.95% | -1.8% | 2.53% | 15.47% | 15.5% | 8.09% | 3.12% | 4.93% | 3.21% | -26.55% | 0.06% | -31.07% | 11.02% | 0.36% | 5.87% | 15.98% | 28.44% | 29.47% | 20.2% | -14.79% | 22.83% | 15.52% | 45.04% | 45.6% | 32.27% |
| Net Income Growth % | -170.35% | -162.89% | -89.03% | 15.86% | 156.36% | 278.54% | -20.69% | 58.76% | 111.16% | -36296.02% | 100.29% | -260.32% | 13714.84% | -91.23% | -37.65% | -32.44% | 4.69% | 81.08% | 260.21% | -211.51% | 115.58% | -58.91% | 18.83% | 79.48% | - |
| Net Income (Continuing) | -12.87M | -7.93M | 12.61M | 114.96M | 99.22M | 38.71M | 10.22M | 12.89M | 8.12M | -72.75M | 2.85M | -41.66M | 49.31M | 62.41M | 3.53M | 5.67M | 8.39M | 8.01M | 4.42M | -2.76M | 2.48M | 1.15M | 2.8M | 2.35M | 1.31M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -0.35 | -0.19 | 0.25 | 2.34 | 2.06 | 1.02 | 0.36 | 0.49 | 0.31 | -2.81 | 0.11 | -2.89 | 2.01 | 0.02 | 17.73 | 1.71 | 2.55 | 2.52 | 1.38 | -0.17 | 0.81 | 0.48 | 1.17 | 0.99 | 0.54 |
| EPS Growth % | -194.37% | -176% | -89.32% | 13.59% | 101.96% | 183.33% | -26.53% | 58.06% | 111.03% | -2654.55% | 103.81% | -243.78% | 11723.53% | -99.9% | 936.84% | -32.94% | 1.19% | 82.61% | 911.76% | -120.99% | 68.75% | -58.97% | 18.18% | 83.33% | - |
| EPS (Basic) | - | -0.19 | 0.25 | 2.49 | 2.21 | 1.13 | 0.38 | 0.50 | 0.31 | -2.81 | 0.11 | -2.89 | 2.17 | 0.02 | 18.05 | 1.74 | 2.61 | 2.58 | 1.41 | -0.17 | 0.81 | 0.51 | 1.32 | 1.11 | 0.63 |
| Diluted Shares Outstanding | 36.99M | 42.1M | 49.56M | 50.07M | 48.07M | 37.83M | 28.8M | 26.36M | 25.86M | 25.85M | 25.89M | 23.77M | 24.49M | 18.28M | 17.75M | 16.67M | 16.39M | 15.94M | 15.86M | 15.87M | 15.29M | 11.97M | 11.95M | 11.88M | 12.14M |
| Basic Shares Outstanding | 36.99M | 42.1M | 49.56M | 47.13M | 44.87M | 34.4M | 26.69M | 25.97M | 25.85M | 25.85M | 25.56M | 23.77M | 23.44M | 18.25M | 17.75M | 16.33M | 16.04M | 15.58M | 15.71M | 15.87M | 15.29M | 11.26M | 10.59M | 10.6M | 10.4M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | 20970.65% | - | 68.54% | 101.05% | 106.03% | - | - | - | 373.8% | 39.34% | - | - |
Quick answers to the most common questions about buying PERI stock.
For fiscal year 2025, Perion Network Ltd. (PERI) reported total revenue of $439.9M. This represents a 10730.3% increase compared to $4.1M in 2002.
Perion Network Ltd. (PERI) reported a net loss of $7.9M for the fiscal year ending 2025.
Perion Network Ltd. (PERI) reported an operating income of $-13.6M, resulting in an operating profit margin of -3.1%. This margin reflects the operational efficiency of the business before interest and taxes.
Perion Network Ltd. (PERI) generated $134.0M in gross profit for the year, representing a gross profit margin of 30.5%. This demonstrates the company's core pricing power and production efficiency.
Key Metrics
Top Statement Risk
Structural revenue and margin erosion
Revenue Contraction Without Clear Recovery
According to the company's reported financials, Perion's revenue has contracted from its $157.8M peak in early 2024 to $98.2M in 2026Q2, with year-over-year growth remaining negative at -4.6%, suggesting the company has not yet established a durable growth trajectory despite sequential improvement from the $90.4M trough.
The revenue decline from 2024Q1 through 2024Q3 was severe, with year-over-year drops exceeding 39% in consecutive quarters, which appears to reflect the loss of a major demand source or a structural shift in advertiser behavior rather than a normal cyclical pullback. While 2025 showed some sequential recovery peaking at $137.1M in Q4, the pattern of sharp Q4 seasonal spikes followed by Q1 collapses has repeated, suggesting the underlying revenue base is smaller and more seasonal than headline quarterly figures imply. The negative 4.6% YoY print in 2026Q2 against a $103.0M prior-year comparison is particularly concerning because it suggests the partial recovery witnessed in 2025 has stalled, and investors should monitor whether the sequential improvement from Q1 to Q2 2026 represents genuine stabilization or merely the seasonal trajectory before another Q4 spike.
Gross Margin Erosion Widens Peer Gap
Based on reported figures, PERI's gross margin contracted to 26.6% in 2026Q2 from 35.4% a year prior, placing it far below peers like MGNI (62.7%) and TTD (78.6%), which suggests the company's intermediation model lacks the pricing power and software-like economics of higher-margin competitors.
The gross margin trend is structurally alarming: the 26.6% figure in 2026Q2 is not just a sequential decline from 30.3% but represents the lowest level in the entire 10-quarter observation window, breaking below even the 28.0% floor established in 2024Q1 when revenue was at its peak. This deterioration occurring alongside declining revenue implies that Perion may be accepting lower-quality, lower-margin inventory or traffic sources to maintain volume, which is a pattern typically seen in intermediaries losing leverage with both supply and demand sides of their marketplace. The gap to peers is not merely quantitative but structural: companies like DoubleVerify and Integral Ad Science operate verification and measurement layers that command 78-82% gross margins, while Perion's sub-30% margin profile suggests it functions more as a media buyer/reseller than a technology platform, making sustained margin recovery contingent on either a shift toward higher-value ad formats or a fundamental restructuring of its supply chain economics.
Fixed Cost Base Amplifies Revenue Volatility
Perion's operating leverage appears structurally negative, with SG&A remaining relatively rigid between $27-31M per quarter while revenue swung from $137.1M to $90.4M, causing operating margin to swing from +7.6% to -16.9% in sequential quarters.
The fixed-cost intensity of Perion's model becomes apparent when analyzing the cost structure: SG&A has averaged roughly $27-28M per quarter even as revenue has fallen below $90M in some periods, creating an implied breakeven revenue threshold in the $110-125M range depending on gross margin assumptions. The decision to reduce R&D from $10.1M in 2024Q2 to $6.4M in 2026Q2—a roughly 37% cut—suggests management is attempting to lower the breakeven point, but this may come at the cost of product differentiation and long-term competitiveness against peers who are increasing investment. The sequential swing from +7.6% operating margin in 2025Q4 to -16.9% in 2026Q1 illustrates how a high fixed-cost base combined with seasonal revenue concentration creates earnings volatility that may make the stock difficult to value on any single quarterly print, and investors should focus on the annualized breakeven trajectory rather than seasonal distortions.
Intermittent SBC Obscures True Profitability
The quality of Perion's reported earnings warrants scrutiny, as stock-based compensation has fluctuated from $0 to $10.2M per quarter without a discernible pattern, while positive net income has concentrated in seasonally strong fourth quarters, making it difficult to assess whether the business can generate consistent profitability.
The SBC pattern is notably irregular: $9.9M in 2024Q4, zero in 2025Q4, $8.0M in 2026Q1, and zero in 2026Q2, which suggests either lump-sum grant timing or non-standard vesting schedules that create significant quarter-to-quarter noise in net income. When comparing periods with SBC versus those without, the distortion is material—2025Q4's $8.0M net income was achieved on zero SBC, while 2026Q1's $10.0M net loss included $8.0M of SBC, meaning the operating deterioration may be less severe than headline figures suggest, but conversely, profitability in Q4 2024 may have been overstated if SBC normalization is applied. Positive net income has appeared in only 4 of 10 quarters, and 3 of those 4 were Q4 periods, suggesting that any assessment of Perion's earning power should be anchored on annualized figures that smooth both SBC timing and seasonal advertising demand concentration rather than extrapolating from any single quarter.
Self-Reinforcing Downturn Risk
Based on the reported figures, PERI faces a potentially self-reinforcing downturn: falling revenue compresses gross margins to 26.6%, necessitating cost cuts that may undermine future competitiveness, while peers like DV (13.9% growth) and IAS (11.7% growth) expand, suggesting the market share loss may be structural rather than cyclical.
The bear case rests on the observation that every major metric—revenue, gross margin, operating margin—has deteriorated simultaneously, and the cost reduction measures (R&D cuts of approximately 37%) appear reactive rather than strategic, raising questions about whether Perion is managing for survival or investment. Peer context is unflattering: while the programmatic advertising ecosystem broadly expanded in 2025 (TTD +18.5%, DV +13.9%, IAS +11.7%), Perion's negative growth suggests it is losing share to larger platforms, potentially because its lower-scale intermediation model becomes less competitive as supply paths consolidate around dominant demand-side platforms. The most significant risk is that the gross margin decline to 26.6% is not a cyclical trough but rather the new equilibrium as Perion competes for traffic on price against larger intermediaries with better data advantages, and if this interpretation is correct, the $90-100M quarterly revenue range could become a structural ceiling that the current cost structure cannot profitably support.