VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
PGR
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
PGRThe Progressive Corporation
$224.34$131.1B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksPGRCash Flow

The Progressive Corporation (PGR) Cash Flow Statement

30Y historyFree accessUpdated daily

Progressive exhibits superior cash conversion efficiency, with an OCF/NI ratio that reached 2.00x in 2025Q1, enabling the company to execute significant capital returns such as the $8.0 billion dividend paid in 2026Q1.

PGR Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations16.77B17.55B15.12B10.64B6.85B7.76B6.91B6.26B6.28B3.76B2.7B2.29B1.73B1.9B1.69B1.5B1.68B1.49B1.55B1.79B2.02B1.99B2.66B2.44B1.91B1.23B822.4M775.1M618M734.7M652.2M
Operating CF Growth %26.69%16.07%42.05%55.4%-11.76%12.4%10.28%-0.37%67.29%39.04%17.84%32.88%-9.17%12.33%12.92%-10.8%12.95%-4.03%-13.5%-11.54%1.53%-25.11%9.26%27.45%54.87%50.12%6.1%25.42%-15.88%12.65%22.92%
Operating CF / Revenue %18.76%20.02%20.07%17.14%13.81%16.28%16.2%16.06%19.67%14.01%11.54%11.01%8.91%10.46%9.91%9.5%11.05%10.21%12.07%12.19%13.69%13.94%19.32%20.49%20.57%16.49%12.15%12.66%11.68%15.94%18.75%
Net Income11.56B11.31B8.48B3.9B721.5M3.35B5.7B3.98B2.62B1.6B1.06B1.3B1.28B1.17B902.3M1.02B1.07B1.06B-70M1.18B1.65B1.39B1.65B1.26B667.3M411.4M46.1M295.2M456.7M400M313.7M
Depreciation & Amortization318M313M284M299.7M336.6M337.4M331.8M306.1M262.4M236.1M199.5M150.5M97.1M101.3M94.4M88.5M129M127.6M133.6M417.5M356.6M315.7M292.1M100.3M83.9M81M77.6M71.8M56.1M36.6M23.8M
Stock-Based Compensation132M132M122M121.3M122.7M100.7M89.4M90.2M77.2M95.4M85.2M66.2M51.4M64.9M63.4M2.1M2.4M1.8M0000000000000
Deferred Taxes00000000-5.7M43.8M37.2M-12.3M-140.6M-178.8M-113M187.5M133M-1.8M0177.8M235.3M0000000000
Other Non-Cash Items58M-835M-281M-275.5M2.11B-1.38B-1.52B-984.9M477.6M1M-1.6M900K4.8M4.3M1.8M100K-6.4M217M1.7B-284.1M-225.6M37.9M-785.7M-12.7M78.6M111.9M-705.9M-820.6M-184.6M-862.6M-501.9M
Working Capital Changes4.71B6.63B6.51B6.6B3.56B5.36B2.3B2.87B2.85B1.78B1.32B787.1M431.9M742.8M742.5M204.2M353M84.7M-210.7M296.9M9.9M246.5M1.51B1.09B1.08B630.3M1.4B1.23B289.8M1.16B816.6M
Cash from Investing-9.55B-14.53B-13.75B-10.84B-7.96B-3.12B-6.12B-4.34B-7.33B-3.41B-2.46B-1.92B-836.9M-1.36B-264.9M-744.9M-486.5M-1.18B-1.31B96.1M-767.2M-1.55B-848.5M-2.15B-2.09B-1.48B-510.7M-1.06B-599.1M-717.9M-616.7M
Capital Expenditures-352M-348M-285M-252M-292M-243.5M-223.5M-363.5M-266M-155.7M-215M-130.7M-108.1M-140.4M-127.7M-78.9M-64.7M-66.6M-98.5M-136.3M-334.3M-219.3M-192M-171.1M-89.9M-74.9M-130.3M-147.5M-174.2M-121.9M-35.8M
Acquisitions080M0035.1M-313.2M21.9M53.3M-296.9M-18.1M6.2M-765.3M5.9M3.7M3.8M00002M15.4M36.1M00000-9.9M0-48M0
Purchase of Investments-59.07B-59.09B-47.95B-25.86B-28.54B-34.02B-36.38B-29.15B-21.69B-14.84B-12.04B-9.96B-9.21B-7.42B-6.1B-7.08B-5.07B-10.92B-9.42B-16.83B-10.43B-33.22B-728.6M-10.34B-8.61B-6.63B-6.49B-7.17B-4.97B-7.67B-5.17B
Sale/Maturity of Investments41.69B44.76B34.23B15.24B21.02B31.34B30.38B25.11B14.9B11.63B9.73B8.93B8.51B6.05B6B6.41B4.64B9.8B8.2B17.03B10.12B687M717.9M8.4B8.27B6.59B4.31B5.26B2.73B5.71B3.31B
Other Investing8.19B75M248M36M-177.8M114.1M83.6M6M21.1M-18.3M59.4M2.4M-30M152.2M-44M3M8M1.8M1.1M35.1M-138.9M31.17B-645.8M-37.1M-1.66B-1.37B1.79B1.01B1.82B1.41B1.28B
Cash from Financing-7.25B-3.04B-1.32B78M1.13B-4.52B-938.8M-1.77B549.8M-300.9M-250.4M-252.8M-855.4M-646.8M-1.4B-755.7M-1.2B-152.1M-239.6M-1.89B-1.26B-462.3M-1.81B-288.5M185M250.1M-317M284.8M-23.6M-8.9M-36.3M
Dividends Paid-8.15B-2.87B-682M-277.6M-260.8M-3.77B-1.58B-1.67B-668.4M-395.4M-519M-403.6M-892.6M-175.6M-853.7M-263.6M-763.7M-78.7M-98.3M-1.41B-25M-23.7M-23.3M-21.7M-21.1M-20.6M-19.8M-19M-18.1M-17.3M-19.6M
Share Repurchases-590M-166M-634M-140.7M-99M-223M-111.6M-91.3M-79M-62.5M-192.5M-208.5M-271.4M-273.4M-174.2M-997.8M-258.6M-180.6M-179.4M-1.55B-1.21B-482.8M-1.63B-316.8M-214.3M-120.2M-17.8M-600K-42.6M-2.9M-128.7M
Stock Issued00500M000000000000000030.8M43.3M44.2M51.7M50M22.6M26M18.6M12.6M11.5M14.1M6.9M
Debt Issuance (Net)1000K001000K1000K-1000K1000K01000K1000K1000K1000K1000K-1000K-1000K1000K-1000K001000K-1000K0-1000K01000K1000K-1000K1000K0-1000K1000K
Other Financing000000-235.7M-9.6M-293.6M500K9.2M17M12.8M10.3M6.3M28.8M14M28.5M38.1M46.3M38.8M00-50M002.4M900K25.6M17.6M5.9M
Net Change in Cash-28M-16M54M-121.3M18.8M125.6M-150.9M152.4M-200.3M48.9M-12.6M116M33.3M-104M23.4M-3.2M-1.8M157.8M-2.9M200K0-14.4M7.9M-4.8M5.7M2.3M-5.3M-4.4M-4.7M7.9M-800K
Exchange Rate Effect000000000-300K400K-200K0-600K1M-500K800K1.7M0000000000000
Cash at Beginning138M154M100M220.9M202.1M76.5M227.4M75M275.3M226.4M224.1M108.4M75.1M179.1M155.7M158.9M160.7M2.9M5.8M5.6M5.6M20M12.1M16.9M11.2M8.9M14.2M18.6M23.3M15.4M16.2M
Cash at End179M138M154M99.6M220.9M202.1M76.5M227.4M75M275.3M211.5M224.4M108.4M75.1M179.1M155.7M158.9M160.7M2.9M5.8M5.6M5.6M20M12.1M16.9M11.2M8.9M14.2M18.6M23.3M15.4M
Free Cash Flow16.42B17.2B14.83B10.39B6.56B7.52B6.68B5.9B6.02B3.6B2.49B2.16B1.62B1.76B1.56B1.42B1.61B1.42B1.45B1.65B1.69B1.77B2.47B2.27B1.82B1.16B692.1M627.6M443.8M612.8M616.4M
FCF Growth %4.37%15.95%42.75%58.48%-12.79%12.51%13.29%-2.01%67.14%44.8%15.02%33.68%-8.07%12.52%10.2%-12.11%13.69%-2.1%-12.33%-2.11%-4.76%-28.16%9.03%24.35%57.12%67.56%10.28%41.42%-27.58%-0.58%25.21%
FCF Margin %18.36%19.63%19.69%16.74%13.22%15.77%15.67%15.12%18.84%13.43%10.62%10.38%8.35%9.69%9.16%9%10.62%9.75%11.3%11.27%11.43%12.41%17.93%19.05%19.6%15.49%10.22%10.25%8.39%13.3%17.72%
FCF per Share27.9829.2425.2417.6911.1712.8111.3710.0410.266.154.253.672.722.922.572.232.432.132.152.32.182.222.862.572.041.290.780.70.50.680.67

Key Metrics

Growth RegimeExpanding
ProfitabilityStrong
Balance SheetFortress
Cash FlowRobust
Top Statement Risk

Loss severity and regulatory volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Consistent Underwriting Cash Flow Generation

According to quarterly financial data, Progressive consistently generates substantial operating cash flow, with the OCF/NI ratio frequently exceeding 1.5x, as seen in the 2.00x figure reported in 2025Q1, which highlights the company's superior ability to convert underwriting premiums into liquid cash before claims are settled.

The consistent spread between premium inflows and claim outflows suggests that the company maintains a highly efficient underwriting cycle. This cash generation capability provides a significant buffer, allowing the firm to manage liquidity needs without relying on external financing or premature liquidation of its investment portfolio.

Active Investment Portfolio Liquidity Management

As reported in the company's cash flow statements, Progressive maintains an active investment strategy, frequently cycling billions of dollars through purchases and sales, such as the 2026Q1 period where $19.3 billion in purchases were offset by $13.8 billion in sales to optimize yield and duration.

The high volume of investment activity suggests a proactive approach to managing the float, likely aimed at matching asset duration with the expected timing of claim payments. Investors should monitor whether this high turnover reflects tactical asset allocation shifts or merely the necessary rebalancing required to maintain liquidity in a volatile interest rate environment.

Claims Payment Lag and Volatility

Based on the provided historical data, claims payments have fluctuated between $12.2 billion and $19.0 billion per quarter, indicating that the company's cash outflows remain sensitive to periodic spikes in loss severity that may not always align perfectly with the timing of premium collection cycles.

The variance in quarterly claims payments suggests that external factors, such as catastrophe events or inflationary pressures on repair costs, can create temporary pressure on cash reserves. This volatility warrants further investigation into whether the company's reserve adequacy is sufficient to absorb sudden, large-scale claims without disrupting its broader capital allocation strategy.

Variable Capital Return Strategy Discipline

As evidenced by the quarterly cash flow filings, Progressive utilizes a variable dividend policy, with significant outflows like the $8.0 billion dividend in 2026Q1, demonstrating that capital returns are tied to realized underwriting performance rather than a rigid, unsustainable commitment to fixed shareholder payouts.

This flexible approach to capital return appears to prioritize the preservation of the balance sheet during periods of underwriting uncertainty. By scaling dividends and buybacks in response to cash generation, the company maintains a fortress-like financial position that protects against potential future shocks in the insurance market.

PGR — Frequently Asked Questions

Quick answers to the most common questions about buying PGR stock.

How much cash does The Progressive Corporation (PGR) generate from operations?

The Progressive Corporation (PGR) generated $17.55B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is The Progressive Corporation's free cash flow?

The Progressive Corporation (PGR) generated $17.20B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is The Progressive Corporation's capital expenditure (CapEx)?

The Progressive Corporation (PGR) spent $348.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does The Progressive Corporation distribute cash to shareholders?

In 2025, The Progressive Corporation (PGR) returned $2.87B to shareholders via cash dividends and spent $166.0M on share repurchases. This shows the company's commitment to returning capital to its equity investors.