VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
PLDPrologis, Inc.
$139.97$130.5B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksPLDCash Flow

Prologis, Inc. (PLD) Cash Flow Statement

29Y historyFree accessUpdated daily

FFO of $1.7 billion in 2026Q1 significantly exceeds the $1.3 billion in operating cash flow, highlighting a persistent wedge between reported earnings and actual cash generation.

PLD Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97
Cash from Operations5.14B5.01B4.91B5.37B4.13B3B2.94B2.26B1.8B1.69B1.42B963.41M704.53M484.99M463.49M207.06M252.76M242.28M301.02M240.54M335.86M295.81M294.38M271.54M288.8M288.56M261.18M190.39M177.18M12.28M
Operating CF Growth %12.89%1.96%-8.58%30.21%37.73%2.01%29.72%25.53%6.89%19.07%47.08%36.74%45.27%4.64%123.84%-18.08%4.33%-19.52%25.14%-28.38%13.54%0.49%8.41%-5.98%0.08%10.49%37.18%7.46%1342.83%-
Operating CF / Revenue %57.4%56.98%59.89%66.97%69.08%62.95%66.17%67.98%64.31%64.44%55.94%43.85%40.01%27.71%23.11%13.5%39.9%38.22%42.1%35.92%46.01%43.75%44.22%44.15%46.9%48.03%54.67%42.48%49.37%21.9%
Net Income3.72B3.41B3.95B3.06B3.56B3.15B1.62B1.7B1.82B1.76B1.29B925.51M739.28M234.95M-73.48M-157.94M33.59M-27.96M-49.31M316.43M183.62M167.62M95.36M96.47M124.24M137.34M121.78M170.04M112.59M18.2M
Depreciation & Amortization2.71B2.63B2.58B2.48B1.81B1.58B1.56B1.14B947.21M879.14M930.99M880.37M642.46M664.01M767.46M603.88M180.33M169.36M158.6M163.73M179.98M180.3M160.03M133.51M134.66M111.41M96.26M67.5M57.46M4.2M
Stock-Based Compensation192.94M185.47M231.75M267.65M175.36M113.03M109.83M97.56M76.09M76.64M60.34M53.66M57.48M49.24M32.14M28.92M23.94M23.05M21.47M00000000000
Other Non-Cash Items-1.53B-1.22B-1.74B-526.48M-1.4B-1.68B-333.32M-706.08M-961.44M-1.07B-796.34M-780.28M-583.49M-350.11M-56.35M-60.99M6.18M84.6M41.64M-184.43M-47.99M-24.8M39.2M48.64M31.31M26.68M19.61M-37.42M-3.91M-543K
Working Capital Changes-202.12M0-126.53M70.07M-26.22M-165.88M-18.84M18.61M-82.72M42.76M-65M-110.81M-63.96M-93.03M-184.31M-187.01M8.71M-6.78M19.99M-55.19M20.25M-27.31M-210K-7.09M-1.41M13.13M23.53M-9.73M11.03M-9.57M
Cash from Investing-2.48B-3.63B-3.1B-6.42B-4.5B-1.99B-3.07B-685.35M-663.8M543.28M1.25B-4.79B-488.31M2.33B529.62M-233.06M-586.63M75.13M-881.77M-632.24M-880.56M-60.41M-728.43M-348M-318.47M-363.15M-726.5M63.73M-796.21M-232.81M
Acquisitions (Net)-1.22B-207.78M71.44M64.09M-365.37M-739.83M-1.82B113.29M199.92M-415.19M510.6M-304.39M-1.09B-1.49B-238.49M-1.03B04.23M-77.18M00000-355.96M00-7.79M-67.38M-5.93M
Purchase of Investments-1.28B-202.36M-3M-2.23M-3.46M-16.51M-9.03M-30.42M-11.7M-5.06M101.68M-981K000-92.75M-413.45M-16.41M-52.27M-54.33M-18.97M000000000
Sale of Investments1.02B4.85M16.02M37.11M59.28M3.31M2.35M23.64M29.43M7.54M79.77M129.15M000170.16M106.75M482.51M421.65M00000000000
Other Investing-380.31M-3.23B-3.18B-6.52B-3.64B-738.03M4.31M-469.56M34.26M1.07B661.67M-4.53B676.02M3.9B848.72M1.8B-7.01M7.14M42.4M779.99M624.29M1.03B267.77M413.14M600.58M261.55M72.48M651.34M-164.53M0
Cash from Financing-2.45B-1.56B-999.96M1.32B115.79M-1.01B-372.16M-839.6M-1.23B-2.61B-2.13B3.6B-337.82M-2.37B-1.07B163.32M-969.76M-298.35M581.76M420.02M483.62M-101.86M409.7M112.02M45.93M127.3M452.37M-240.72M604.2M257.4M
Dividends Paid-3.85B-3.76B-3.57B-3.23B-2.49B-1.87B-1.72B-1.35B-1.12B-942.88M-893.46M-804.7M-672.19M-573.85M-567.83M-414.1M-306.07M-143.17M-286.48M-349.47M-174.27M-154.07M-145.95M-152.24M-112.08M-141.98M-130.68M-160.57M-114.7M-16.4M
Common Dividends-3.85B-3.76B-3.57B-3.23B-2.49B-1.87B-1.72B-1.35B-1.12B-942.88M-893.46M-804.7M-672.19M-552.17M-520.25M-387.13M-280.66M-143.17M-286.48M-349.47M-174.27M-154.07M-145.95M-152.24M-190.94M-212.97M-130.68M-192M-88.24M-16.4M
Debt Issuance (Net)01000K1000K1000K1000K1000K1000K1000K1000K-1000K-1000K1000K-1000K-1000K-1000K-1000K-1000K-1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K-1000K1000K-1000K
Share Repurchases-51.29M0-30.53M-24.54M-27.69M0-34.83M00-13.18M00-27.64M-482.5M0000-87.71M-156.68M-98.08M00-193.12M-69.5M-147.29M0000
Other Financing-344.05M-354M-255.22M-342.41M-391.45M-497.06M359.39M-302.72M-174.66M-807.54M-373.16M2.09B126.99M-298.23M-126.28M29.3M-78.19M-33.17M5.98M58.3M7.42M-274.73M80.44M60.01M225.77M127.47M103.3M14.38M-34.17M-98K
Net Change in Cash190.03M-172.94M788.2M251.91M-277.63M-41.97M-490.77M745M-103.19M-360.27M543.24M-86.61M-140.44M390.32M-75.26M138.44M3.27M-36.77M3.71M45.46M-58.12M123.49M-18.29M38.35M16.26M52.71M-12.95M13.4M-14.83M36.88M
Exchange Rate Effect-18.9M12.69M-24.99M-22.04M-20.8M-39.63M18.72M5.91M-10.85M15.79M-342K-9.62M-18.84M-62.97M3.14M1.12M-1.04M-65.62M2.69M17.13M2.97M-10.06M6.06M2.79M000000
Cash at Beginning1.15B1.32B530.39M278.48M556.12M598.09M1.09B343.86M447.05M807.32M264.08M350.69M491.13M100.81M176.07M37.63M34.36M223.94M220.22M174.76M232.88M109.39M127.68M89.33M73.07M20.36M33.31M19.91M39.97M3.09M
Cash at End861.14M1.15B1.32B530.39M278.48M556.12M598.09M1.09B343.86M447.05M807.32M264.08M350.69M491.13M100.81M176.07M37.63M187.17M223.94M220.22M174.76M232.88M109.39M127.68M89.33M73.07M20.36M33.31M25.14M39.97M
Free Cash Flow4.99B5.01B4.91B5.37B3.58B2.5B1.69B1.94B887.86M1.58B1.32B880.06M625.92M402.38M382.88M-874.43M-20.16M-160.07M-915.35M-1.12B-1.15B-790.83M-701.82M-489.6M-274.29M-336.14M-537.8M-389.43M-387.12M-214.59M
FCF Growth %3.66%1.96%-8.58%50.26%43.2%47.87%-13.03%118.7%-43.69%19.86%49.46%40.6%55.56%5.09%143.79%-4237.68%87.41%82.51%18.08%2.84%-45.42%-12.68%-43.35%-78.5%18.4%37.5%-38.1%-0.6%-80.4%-
FCF / Revenue %55.72%56.98%59.89%66.97%59.86%52.47%38.04%58.3%31.66%60.22%51.92%40.06%35.55%22.99%19.09%-57.03%-3.18%-25.25%-128.01%-166.85%-157.56%-116.96%-105.43%-79.61%-44.54%-55.94%-112.58%-86.89%-107.87%-382.78%

Key Metrics

Growth RegimeMixed
ProfitabilityModerate
Balance SheetHealthy
Cash FlowMixed
Top Statement Risk

Essentials platform margin dilution

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

AFFO Coverage and Dividend Sustainability

Based on reported financial statements, Prologis maintains a consistent dividend payout ratio, with the 2026Q1 dividend-to-AFFO ratio of 0.60 indicating that the company retains a significant portion of its distributable cash flow to fund ongoing capital requirements and strategic growth initiatives without immediate external financing pressure.

The dividend payout ratio has fluctuated between 0.46 and 0.77 over the last ten quarters, suggesting that management maintains a disciplined approach to capital distribution. This buffer appears sufficient to absorb potential volatility in property-level cash flows, though investors should monitor whether the expansion of the Essentials platform necessitates higher retained earnings to support service-related capital needs.

Capital Expenditure Intensity and Maintenance

As indicated by the quarterly data, Prologis consistently allocates capital toward property maintenance and tenant improvements, with expenditures reaching 149.9M in 2026Q1, which reflects the ongoing necessity of reinvesting in the portfolio to maintain competitive positioning within high-barrier industrial markets and support long-term lease renewals.

The variability in quarterly capital expenditures, ranging from zero in certain periods to 264.3M in 2023Q4, suggests that maintenance and leasing costs are highly sensitive to lease expiration cycles and tenant turnover. This lumpy expenditure profile may periodically compress AFFO, requiring careful scrutiny of whether these costs are truly recurring or if they represent strategic upgrades to the asset base.

Depreciation Distorts GAAP Earnings Reality

According to recent SEC filings, the divergence between GAAP Net Income and FFO remains pronounced, with FFO reaching 1.7B in 2026Q1 compared to 982.0M in Net Income, illustrating how substantial non-cash depreciation charges significantly obscure the actual cash-generating capacity of the company's massive industrial real estate portfolio.

The FFO-to-Net Income ratio consistently exceeds 1.0, often reaching levels above 2.0, which confirms that GAAP earnings are an unreliable metric for assessing the company's dividend-paying ability. This structural distortion necessitates a focus on AFFO as the primary indicator of operational health, as it accounts for the real cash costs of maintaining the physical assets.

FFO and Operating Cash Divergence

Based on the provided financial data, the relationship between FFO and GAAP operating cash flow shows periodic volatility, with the 2026Q1 FFO of 1.7B exceeding the 1.3B in operating cash flow, suggesting that working capital movements and non-cash adjustments continue to create a wedge between reported earnings and cash.

The inconsistency in the conversion of operating cash flow to FFO warrants further investigation into the timing of rent collections and the impact of the Strategic Capital segment's fee structures. Investors should monitor whether this gap widens as the company integrates more service-intensive operations, which may carry different cash conversion characteristics than traditional rental income.

PLD — Frequently Asked Questions

Quick answers to the most common questions about buying PLD stock.

How much cash does Prologis, Inc. (PLD) generate from operations?

Prologis, Inc. (PLD) generated $5.01B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Prologis, Inc.'s free cash flow?

Prologis, Inc. (PLD) generated $5.01B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Prologis, Inc.'s capital expenditure (CapEx)?

Prologis, Inc. (PLD) spent $0.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Prologis, Inc. distribute cash to shareholders?

In 2025, Prologis, Inc. (PLD) returned $3.76B to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.