Primoris Services Corporation (PRIM) quarterly income statement — complete revenue, gross profit & net income history
Primoris Services Corporation (PRIM) annual income statement — 19-year revenue, gross profit & net income history
| Metric | Q3'26 | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 |
|---|
| Sales/Revenue | 1.95B | 1.69B | 1.56B | 1.86B | 2.18B | 1.89B | 1.65B | 1.74B | 1.65B | 1.56B | 1.41B | 1.52B | 1.53B | 1.41B | 1.26B | 1.33B | 1.28B | 1.02B | 784.38M | 884.45M |
| Revenue Growth % | -10.38% | -10.71% | -5.35% | 6.68% | 32.1% | 20.91% | 16.66% | 14.9% | 7.82% | 10.64% | 12.4% | 14.03% | 19.11% | 38.17% | 60.24% | 50.28% | 40.61% | 16.03% | -4.15% | -1.44% |
| Cost of Goods Sold | 1.75B | 1.61B | 1.43B | 1.68B | 1.94B | 1.66B | 1.48B | 1.56B | 1.45B | 1.38B | 1.28B | 1.36B | 1.36B | 1.26B | 1.16B | 1.18B | 1.13B | 930.84M | 727.9M | 788.43M |
| COGS % of Revenue | 89.52% | 95.12% | 91.36% | 90.58% | 89.18% | 87.74% | 89.65% | 89.4% | 87.96% | 88.06% | 90.56% | 89.67% | 88.63% | 88.87% | 92.07% | 88.46% | 87.94% | 91% | 92.8% | 89.14% |
| Gross Profit | 204.7M | 82.4M | 134.7M | 175M | 235.71M | 231.74M | 170.66M | 184.6M | 198.56M | 186.71M | 133.38M | 156.6M | 173.9M | 157.26M | 99.73M | 153.38M | 154.91M | 92.11M | 56.49M | 96.02M |
| Gross Margin % | 10.48% | 4.88% | 8.64% | 9.42% | 10.82% | 12.26% | 10.35% | 10.6% | 12.04% | 11.94% | 9.44% | 10.33% | 11.37% | 11.13% | 7.93% | 11.54% | 12.06% | 9% | 7.2% | 10.86% |
| Gross Profit Growth % | -13.16% | -64.44% | -21.07% | -5.2% | 18.71% | 24.12% | 27.95% | 17.88% | 14.18% | 18.72% | 33.73% | 2.1% | 12.26% | 70.74% | 76.56% | 59.75% | 21.56% | -18.51% | -29.55% | -1.78% |
| Operating Expenses | 109.8M | 109.2M | 105.8M | 97.4M | 97.69M | 105.09M | 100.29M | 97M | 99.01M | 100.64M | 89.14M | 81.76M | 85.49M | 86.47M | 80.7M | 92.5M | 88.43M | 24.84M | 55.78M | 58.8M |
| OpEx % of Revenue | 5.62% | 6.47% | 6.78% | 5.24% | 4.48% | 5.56% | 6.09% | 5.57% | 6% | 6.44% | 6.31% | 5.39% | 5.59% | 6.12% | 6.42% | 6.96% | 6.89% | 2.43% | 7.11% | 6.65% |
| Selling, General & Admin | 109M | 106.3M | 105.8M | 97.4M | 97.69M | 104.55M | 99.5M | 96.54M | 98.11M | 100.12M | 88.59M | 80.75M | 84.4M | 85.57M | 78.01M | 90.67M | 75.72M | 59.73M | 55.45M | 57.23M |
| SG&A % of Revenue | 5.58% | 6.3% | 6.78% | 5.24% | 4.48% | 5.53% | 6.04% | 5.54% | 5.95% | 6.4% | 6.27% | 5.33% | 5.52% | 6.05% | 6.21% | 6.82% | 5.9% | 5.84% | 7.07% | 6.47% |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 800K | 1000K | 0 | 0 | 0 | 543K | 792K | 465K | 905K | 522K | 550K | 1000K | 1000K | 898K | 1000K | 1000K | 1000K | -1000K | 323K | 1000K |
| Operating Income | 94.9M | -26.8M | 28.9M | 77.6M | 138.02M | 126.64M | 70.36M | 87.59M | 99.55M | 86.07M | 44.24M | 74.84M | 88.41M | 70.8M | 19.03M | 60.89M | 66.48M | 67.26M | 708K | 37.22M |
| Operating Margin % | 4.86% | -1.59% | 1.85% | 4.18% | 6.34% | 6.7% | 4.27% | 5.03% | 6.04% | 5.5% | 3.13% | 4.94% | 5.78% | 5.01% | 1.51% | 4.58% | 5.18% | 6.58% | 0.09% | 4.21% |
| Operating Income Growth % | -31.24% | -121.16% | -58.93% | -11.41% | 38.64% | 47.14% | 59.06% | 17.04% | 12.6% | 21.58% | 132.49% | 22.92% | 32.98% | 5.25% | 2587.57% | 63.6% | 1.83% | 22.75% | -94.49% | -16.18% |
| EBITDA | 128.9M | 3.8M | 52.7M | 101.78M | 161.85M | 149.15M | 91.76M | 110.17M | 122.22M | 111.76M | 68.82M | 100.43M | 115.11M | 97.82M | 46.76M | 90.69M | 95.05M | 87.87M | 20.88M | 63.91M |
| EBITDA Margin % | 6.6% | 0.23% | 3.38% | 5.48% | 7.43% | 7.89% | 5.57% | 6.33% | 7.41% | 7.15% | 4.87% | 6.63% | 7.53% | 6.92% | 3.72% | 6.82% | 7.4% | 8.59% | 2.66% | 7.23% |
| EBITDA Growth % | -20.36% | -97.45% | -42.57% | -7.62% | 32.42% | 33.45% | 33.34% | 9.7% | 6.18% | 14.26% | 47.17% | 10.73% | 21.1% | 11.32% | 123.95% | 41.91% | 2.82% | 7.62% | -44.62% | -6.25% |
| D&A (Non-Cash Add-back) | 34M | 30.6M | 23.8M | 24.18M | 23.83M | 22.5M | 21.4M | 22.57M | 22.67M | 25.69M | 24.58M | 25.59M | 26.7M | 27.02M | 27.73M | 29.81M | 28.57M | 20.61M | 20.17M | 26.69M |
| EBIT | 94.9M | -27.6M | 15.3M | 78.4M | 138.02M | 126.31M | 70.1M | 88.48M | 100.16M | 86.91M | 44.67M | 74.77M | 88.87M | 71.88M | 20.29M | 64.01M | 65.92M | 67.98M | 583K | 37.31M |
| Net Interest Income | -14.3M | -10.6M | 4.6M | -6.4M | -6.96M | -7.55M | -7.79M | -12.33M | -17.86M | -17.13M | -17.99M | -21.73M | -21.07M | -16.88M | -18.46M | -18.56M | -13.07M | -4.71M | -2.88M | -4.34M |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 14.3M | 10.6M | -4.6M | 6.4M | 6.96M | 7.55M | 7.79M | 12.33M | 17.86M | 17.13M | 17.99M | 21.73M | 21.07M | 16.88M | 18.46M | 18.56M | 13.07M | 4.71M | 2.88M | 4.34M |
| Other Income/Expense | -14.3M | -9.8M | -9M | -5.6M | -6.95M | -7.88M | -8.05M | -11.44M | -17.25M | -16.29M | -17.56M | -21.8M | -20.6M | -15.79M | -17.21M | -15.43M | -13.63M | -3.99M | -3M | -4.25M |
| Pretax Income | 80.6M | -36.6M | 19.9M | 72M | 131.07M | 118.76M | 62.31M | 76.15M | 82.31M | 69.78M | 26.68M | 53.04M | 67.81M | 55M | 1.82M | 45.45M | 52.85M | 63.27M | -2.29M | 32.96M |
| Pretax Margin % | 4.13% | -2.17% | 1.28% | 3.88% | 6.02% | 6.28% | 3.78% | 4.37% | 4.99% | 4.46% | 1.89% | 3.5% | 4.43% | 3.89% | 0.14% | 3.42% | 4.12% | 6.19% | -0.29% | 3.73% |
| Income Tax | 29.3M | -12.4M | 2.5M | 20.2M | 36.45M | 34.44M | 18.07M | 22.19M | 23.87M | 20.24M | 7.74M | 15.38M | 19.66M | 15.97M | 510K | 3.95M | 9.81M | 13.12M | -619K | 3.42M |
| Effective Tax Rate % | 36.35% | 33.88% | 12.56% | 28.06% | 27.81% | 29% | 29% | 29.13% | 29% | 29% | 29% | 29% | 29% | 29.03% | 28.02% | 8.7% | 18.56% | 20.74% | 27% | 10.39% |
| Net Income | 51.3M | -24.2M | 17.4M | 51.8M | 94.62M | 84.32M | 44.24M | 53.97M | 58.44M | 49.54M | 18.94M | 37.66M | 48.14M | 39.03M | 1.31M | 41.5M | 43.04M | 50.15M | -1.67M | 29.42M |
| Net Margin % | 2.63% | -1.43% | 1.12% | 2.79% | 4.34% | 4.46% | 2.68% | 3.1% | 3.54% | 3.17% | 1.34% | 2.48% | 3.15% | 2.76% | 0.1% | 3.12% | 3.35% | 4.9% | -0.21% | 3.33% |
| Net Income Growth % | -45.78% | -128.7% | -60.67% | -4.01% | 61.92% | 70.19% | 133.54% | 43.3% | 21.38% | 26.93% | 1346.03% | -9.26% | 11.86% | -22.18% | 178.26% | 41.07% | -2.31% | 38.18% | -128.63% | -7.52% |
| Net Income (Continuing) | 51.3M | -24.2M | 17.4M | 51.72M | 94.62M | 84.32M | 44.24M | 53.97M | 58.44M | 49.54M | 18.94M | 37.66M | 48.14M | 39.03M | 1.31M | 41.5M | 43.04M | 50.15M | -1.67M | 29.54M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | 0.95 | -0.45 | 0.32 | 0.94 | 1.73 | 1.54 | 0.81 | 0.99 | 1.07 | 0.91 | 0.35 | 0.69 | 0.89 | 0.72 | 0.02 | 0.77 | 0.80 | 0.93 | -0.03 | 0.54 |
| EPS Growth % | -45.09% | -129.22% | -60.49% | -5.05% | 61.68% | 69.23% | 131.43% | 43.48% | 20.22% | 26.39% | 1650% | -10.39% | 11.25% | -22.58% | 166.67% | 42.59% | -1.23% | 38.81% | -125% | -18.18% |
| EPS (Basic) | 0.96 | -0.45 | 0.32 | 0.96 | 1.75 | 1.56 | 0.82 | 1.00 | 1.09 | 0.92 | 0.35 | 0.71 | 0.90 | 0.73 | 0.02 | 0.78 | 0.81 | 0.94 | -0.03 | 0.55 |
| Diluted Shares Outstanding | 54.1M | 54M | 54.8M | 54.8M | 54.8M | 54.8M | 54.7M | 54.66M | 54.67M | 54.65M | 54.41M | 54.38M | 54.35M | 54.32M | 53.94M | 53.71M | 53.75M | 53.85M | 53.24M | 54.17M |
| Basic Shares Outstanding | 53.5M | 54M | 54.1M | 54M | 54.02M | 54M | 53.81M | 53.72M | 53.69M | 53.64M | 53.49M | 53.36M | 53.34M | 53.3M | 53.18M | 53.12M | 53.18M | 53.26M | 53.24M | 53.63M |
| Dividend Payout Ratio | 8.38% | - | 24.71% | 8.41% | 4.57% | 5.13% | 9.72% | 5.98% | 5.51% | 6.5% | 16.9% | 8.5% | 6.64% | 8.19% | 243.28% | 7.7% | 7.42% | 6.38% | - | 10.98% |