Prairie Operating Co. (PROP) quarterly income statement — complete revenue, gross profit & net income history
Prairie Operating Co. (PROP) annual income statement — 19-year revenue, gross profit & net income history
| Metric | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 |
|---|
| Net Interest Income | -9.84M | -8M | -8.6M | -8.82M | -9.03M | -1.31M | -1.1M | 431.59K | 55K | 52K | 109.5K | 17.42K | -682 | 0 | -158.99K | 0 | -242.63K | -148.06K | -411.21K | -294.5K |
| NII Growth % | -8.94% | -511.93% | -681.29% | -2143.82% | -16518.18% | -2615.38% | -1105.48% | 2377.29% | 8164.52% | - | 168.87% | - | 99.72% | 100% | 61.33% | 100% | 1.14% | 33.93% | -132.92% | -104.51% |
| Net Interest Margin % | -0.98% | -0.83% | -0.91% | -0.94% | -1.05% | -0.17% | -0.7% | 0.4% | 0.11% | 0.11% | 0.24% | 0.04% | -0% | 0% | -2.34% | 0% | -1.84% | -1.13% | -3.12% | -5.35% |
| Interest Income | 196K | 193K | 378K | 218K | 94K | 70K | 41.17K | 431.59K | 55K | 52K | 119.87K | 85.17K | 43.04K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 10.03M | 8.2M | 8.98M | 9.04M | 9.12M | 1.38M | 1.14M | 0 | 0 | 0 | 10.37K | 67.74K | 43.72K | 154.08K | 158.99K | 0 | 242.63K | 148.06K | 411.21K | 294.5K |
| Loan Loss Provision | 23.34M | 31.78M | 35.79M | 29.25M | 23.07M | 4.62M | 2M | 711 | 0 | 0 | 498.83K | -67.74K | 182.38K | -154.08K | -158.99K | 0 | 157.79K | 238.28K | -450.02K | -294.5K |
| Non-Interest Income | 98.66M | 83.22M | 82.63M | 77.5M | 68.01M | 13.52M | 7.9M | -431.59K | -55K | -52K | 788.65K | -85.17K | 136.28K | 0 | 0 | 0 | 166.59K | 343.06K | 53.28K | 0 |
| Non-Interest Income % | 111.07% | 110.64% | 111.62% | 112.84% | 115.31% | 110.71% | 116.2% | - | - | - | 87.81% | 125.72% | 100.5% | - | 0% | - | -219.09% | 175.93% | -14.89% | 0% |
| Total Net Revenue | 88.83M | 75.22M | 74.03M | 68.68M | 58.98M | 12.21M | 6.8M | 0 | 0 | 0 | 898.15K | -67.74K | 135.6K | 0 | -158.99K | 0 | -76.04K | 194.99K | -357.93K | -294.5K |
| Revenue Growth % | 50.61% | 515.95% | 989.18% | - | - | - | 656.76% | 100% | -100% | - | 664.9% | - | 278.33% | -100% | 55.58% | 100% | 69.02% | 479.4% | -211.25% | -164.44% |
| Non-Interest Expense | 19.93M | 17.18M | 16.99M | 12.39M | 16.97M | 5.84M | 5.88M | 8.82M | 8.57M | 8.04M | 7.74M | 6.31M | 2.86M | 64.39K | 1.08M | 276.79K | 1.4M | 3.13M | 11.3M | 1.95M |
| Efficiency Ratio | 22.44% | 22.84% | 22.95% | 18.04% | 28.77% | 47.85% | 86.45% | - | - | - | 861.22% | -9321.79% | 2106.95% | - | -680.24% | - | -1835.4% | 1603.45% | -3156.69% | -662.95% |
| Operating Income | 45.55M | 26.26M | 21.25M | 27.05M | 18.94M | 1.75M | -1.08M | -8.82M | -8.57M | -8.04M | -7.34M | -6.31M | -2.9M | -64.39K | -1.08M | -276.79K | -1.63M | -3.17M | -11.21M | -1.95M |
| Operating Margin % | 51.28% | 34.91% | 28.7% | 39.38% | 32.11% | 14.35% | -15.93% | - | - | - | -816.76% | 9321.79% | -2141.61% | - | 680.24% | - | 2142.9% | -1625.65% | 3130.96% | 662.95% |
| Operating Income Growth % | 140.56% | 1398% | 2062.14% | 406.79% | 320.98% | 121.79% | 85.24% | -39.61% | -195.08% | -12393.79% | -578.26% | -2181.51% | -78.22% | 97.97% | 90.35% | 85.82% | -21.54% | -12.29% | -2412.86% | -225.4% |
| Pretax Income | 128.83M | -191.07M | 19.35M | 1.29M | 35.68M | -2.62M | -11.94M | -11.42M | -8.51M | -7.99M | -23.45M | -34.24M | -4.3M | -64.39K | -6.49M | -276.79K | -2M | -3.12M | -14.15M | -2.25M |
| Pretax Margin % | 145.04% | -254.01% | 26.14% | 1.87% | 60.5% | -21.43% | -175.63% | - | - | - | -2611.13% | 50540.7% | -3174.8% | - | 4080.37% | - | 2634.38% | -1600.22% | 3954.59% | 762.95% |
| Income Tax | 19.81M | -38.39M | 21.65M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Effective Tax Rate % | 15.38% | 20.09% | 111.9% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Net Income | 109.02M | -152.67M | -2.3M | 1.29M | 35.68M | -2.62M | -11.94M | -11.42M | -8.51M | -9.04M | -23.45M | -34.42M | -21.15M | -64.39K | -6.49M | -276.79K | -2.05M | -3.09M | -12.35M | -602.08K |
| Net Margin % | 122.73% | -202.97% | -3.11% | 1.87% | 60.5% | -21.43% | -175.63% | - | - | - | -2611.13% | 50802.64% | -15595.25% | - | 4080.37% | - | 2698.71% | -1584.22% | 3449.45% | 204.44% |
| Net Income Growth % | 205.52% | -5733.89% | 80.72% | 111.27% | 519.11% | 71.04% | 49.1% | 66.81% | 59.74% | -13934.35% | -261.49% | -12333.97% | -930.53% | 97.92% | 47.45% | 54.03% | -10.73% | -25.12% | -1883.32% | 19.08% |
| Net Income (Continuing) | 109.02M | -152.67M | -2.3M | 1.29M | 35.68M | -2.62M | -11.94M | -11.42M | -8.51M | -7.99M | -23.45M | -34.24M | -4.3M | -64.39K | -6.49M | -276.79K | -2M | -3.12M | -14.15M | -2.25M |
| EPS (Diluted) | 0.23 | -2.16 | 0.11 | -0.44 | 0.18 | -3.49 | -0.52 | -0.68 | -0.71 | -0.90 | -2.39 | -5.24 | -5.39 | -0.15 | -15.14 | -0.64 | -4.80 | -9.71 | -49.53 | -4.00 |
| EPS Growth % | 27.78% | 38.11% | 121.15% | 35.29% | 125.35% | -287.78% | 78.24% | 87.02% | 86.83% | -500% | 84.21% | -718.75% | -12.29% | 98.46% | 69.43% | 84% | 66.96% | 52.82% | -875% | 30.92% |
| EPS (Basic) | 1.75 | -2.16 | 0.11 | -0.44 | 1.04 | -3.49 | -0.52 | -0.68 | -0.71 | -0.90 | -2.39 | -5.24 | -5.39 | -0.15 | -15.14 | -0.64 | -5.14 | -9.71 | -49.53 | -4.00 |
| Diluted Shares Outstanding | 185.59B | 80.59B | 45.23B | 506.24M | 198.37M | 26.8M | 23.05M | 16.77M | 12M | 10.01M | 9.83M | 6.57M | 3.92M | 428.61K | 428.61K | 430.38K | 427.35K | 329.98K | 259.87K | 196.28K |