Prospect Capital Corporation (PSEC) quarterly cash flow statement — complete operating, investing & financing history
Prospect Capital Corporation (PSEC) cash flow statement — 22-year operating, investing & financing cash flows
| Metric | Q1'27 | Q4'26 | Q3'26 | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 |
|---|
| Cash from Operations | 381.68M | -43.95M | 55.7M | 85.6M | 278.99M | -7.63M | 78.57M | 278.5M | 173.73M | 127.76M | -22.26M | 79.4M | 95.08M | -119.6M | 96.18M | -120.52M | -76.9M | -205.61M | -288.14M | -291.47M |
| Operating CF Growth % | 36.81% | -475.83% | -29.12% | -69.26% | 60.59% | -105.97% | 452.92% | 250.75% | 82.71% | 206.82% | -123.15% | 165.88% | 223.65% | 41.83% | 133.38% | 58.65% | -660.25% | -105.63% | -851.25% | -430.91% |
| Net Income | 0 | -4.52M | 56.48M | 23.72M | 77.98M | -195.93M | -139.92M | -66K | -134.01M | 29.56M | 144.36M | -27.74M | 116.66M | 7.54M | -89.01M | 72.28M | -92.44M | -47.46M | 164.3M | 253.61M |
| Depreciation & Amortization | 1.83M | 2.29M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | 376.81M | 58.24M | 2.39M | 71.9M | 162.47M | 230.61M | 233.84M | 346.44M | 244.34M | 91.08M | -172.19M | 107.62M | -9.24M | -129.68M | 180.16M | -185.06M | 22.33M | -170.04M | -423.26M | -565.35M |
| Working Capital Changes | 3.04M | -99.97M | -3.17M | -10.02M | 38.54M | -42.31M | -15.35M | -67.87M | 63.4M | 7.12M | 5.57M | -477K | -12.34M | 2.54M | 5.04M | -7.74M | -6.79M | 11.88M | -29.18M | 20.27M |
| Cash from Investing | 0 | 0 | 139.96M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase of Investments | -71.15M | 196.43M | -234.62M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale/Maturity of Investments | 389.36M | -433.33M | 94.66M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Investment Activity | 318.22M | -236.91M | -139.96M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Acquisitions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Investing | -318.22M | 236.91M | 279.93M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Financing | -387.19M | 52.94M | -199.07M | -134.22M | -243.24M | 3.92M | -83.84M | -275.76M | -202.58M | -95.37M | -21.55M | -51.02M | -121.82M | 150.16M | -101.17M | 147.21M | 84.93M | 204.57M | 279.52M | 294.34M |
| Dividends Paid | -65.5M | -80.11M | -91.89M | -74.56M | -88.99M | -71.65M | -78.3M | -89.25M | -93.2M | -91.05M | -95.89M | -80.55M | -92.8M | -77.02M | -81.61M | -72.34M | -68.18M | -70.6M | -68.34M | -67.32M |
| Share Repurchases | -5.6M | 0 | -4.31M | -2.77M | -1.25M | -155K | -1.51M | -508K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock Issued | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Stock Activity | -5.6M | 0 | -4.31M | -2.77M | -1.25M | -155K | -1.51M | -508K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debt Issuance (Net) | -1000K | 1000K | -1000K | -1000K | -1000K | 1000K | -1000K | -1000K | -1000K | -1000K | 1000K | -1000K | -1000K | 1000K | -1000K | -1000K | -1000K | 1000K | 1000K | 1000K |
| Other Financing | 4.44M | -1.28M | 2.87M | -3.17M | 145K | -924K | 1.11M | -1.57M | -2.92M | -14.57M | -1.74M | -2.01M | -1.72M | -3.37M | -2.78M | -4.18M | -9.54M | -2.09M | -4.56M | -3.42M |
| Net Change in Cash | -5.56M | 8.99M | -3.47M | -48.48M | 35.75M | -3.71M | -5.26M | 2.74M | -28.85M | 32.39M | -43.81M | 28.38M | -26.74M | 30.55M | -4.99M | 26.69M | 8.04M | -1.04M | -8.62M | 2.87M |
| Exchange Rate Effect | -44K | -6K | -58K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash at Beginning | 43.57M | 34.59M | 38.06M | 86.54M | 50.79M | 54.5M | 59.76M | 57.02M | 85.87M | 53.48M | 97.29M | 68.91M | 95.65M | 65.09M | 70.09M | 43.4M | 35.36M | 36.4M | 45.03M | 42.16M |
| Cash at End | 38.02M | 43.57M | 34.59M | 38.06M | 86.54M | 50.79M | 54.5M | 59.76M | 57.02M | 85.87M | 53.48M | 97.29M | 68.91M | 95.65M | 65.09M | 70.09M | 43.4M | 35.36M | 36.4M | 45.03M |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Free Cash Flow | 381.68M | -43.95M | 55.7M | 85.6M | 278.99M | -7.63M | 78.57M | 278.5M | 173.73M | 127.76M | -22.26M | 79.4M | 95.08M | -119.6M | 96.18M | -120.52M | -76.9M | -205.61M | -288.14M | -291.47M |
| FCF Growth % | 36.81% | -475.83% | -29.12% | -69.26% | 60.59% | -105.97% | 452.92% | 250.75% | 82.71% | 206.82% | -123.15% | 165.88% | 223.65% | 41.83% | 133.38% | 58.65% | -660.25% | -105.63% | -851.25% | -430.91% |