Operating cash flow generation remains robust, peaking at $93.2 million in 2025Q1, which provides necessary liquidity to fund seasonal consumer credit expansion.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Cash from Operations | 148.03M | 168.21M | 149M | 108.53M | 154.79M | 100.25M | 75.43M | 105.19M | 119.21M | 77.78M | 47.67M | 50.05M | 26.7M | 22.26M | 86.28M | 123.6M | 89.23M | 72.08M | 58.86M | 38.51M | 24.43M | 45.66M | 39.16M | 93.95M | -6.55M | -4.14M | 19.63M | 50.4M | -14.8M | 14.49M | 12.31M |
| Operating CF Growth % | 167.92% | 12.89% | 37.29% | -29.88% | 54.4% | 32.91% | -28.29% | -11.77% | 53.28% | 63.15% | -4.74% | 87.4% | 19.98% | -74.2% | -30.2% | 38.52% | 23.8% | 22.45% | 52.86% | 57.66% | -46.5% | 16.59% | -58.32% | 1535.23% | -58.19% | -121.08% | -61.05% | 440.54% | -202.17% | 17.69% | - |
| Net Income | 126.62M | 131.32M | 101.37M | 90.37M | 91.11M | 87.61M | 83.25M | 91.7M | 77.85M | 45.63M | 45.9M | 35.17M | 28.79M | 25.42M | 119.34M | 94.15M | 64.75M | 42.13M | 33.65M | 24.91M | 28.35M | 35.06M | 32.5M | 28.2M | 20.49M | 16.81M | 12.92M | 12.3M | 13.8M | 12.26M | 2.73M |
| Depreciation & Amortization | 10.98M | 14.68M | 14.63M | 15.01M | 18.05M | 18.31M | 13.48M | 11.05M | 10.78M | 9.98M | 9.06M | 8.01M | 7.69M | 7.99M | 8.83M | 4.41M | 10.68M | 10.54M | 7.51M | 2.08M | 4.14M | 7.38M | 7.98M | 6.05M | 4.26M | 3.74M | 4.13M | 3.9M | 3.6M | 4.68M | 3.18M |
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | 8.18M | 18.23M | 43.12M | 30.7M | 46.21M | -4.64M | 2.57M | 2.82M | 20.62M | 18.83M | -848K | 4M | -4.97M | -1.09M | -47.83M | 24.62M | 11.08M | 46.54M | 28.72M | 593K | -7.07M | -6.22M | -1.98M | 58.23M | -29.06M | -29.57M | 2.77M | 31.6M | -31.2M | -6.21M | 7.02M |
| Working Capital Changes | -366K | 876K | -12.94M | -30.29M | -3.56M | -3.6M | -25.74M | -2.01M | 8.31M | 2.01M | -7.64M | 2.23M | -5.45M | -10.76M | 4.86M | -15K | 2M | -27.86M | -12.77M | 10.93M | -996K | 9.43M | 655K | 1.47M | -2.24M | 4.89M | -198K | 2.6M | -1M | 3.76M | -614K |
| Cash from Investing | -398.59M | -436.12M | -181.03M | -516.95M | -254.51M | 306.55M | -422.02M | -435.21M | -121.53M | -287.11M | -296.13M | -358.21M | -470.89M | 43.55M | 995.28M | -279.16M | -8.33M | 447.12M | -272.44M | -122.17M | -243.92M | -248.75M | -359.44M | -418.14M | -125.19M | -62.84M | -168.47M | -176.4M | -114.2M | 47.08M | -276.57M |
| Purchase of Investments | -896.32M | -864.14M | -299.81M | -70M | -404.82M | -211.54M | -305.88M | -453.62M | -178.81M | -240.81M | -439.19M | -1.51B | -876.85M | -209.53M | -84.83M | -599M | -612.21M | -634.57M | -2.35B | -3.72B | -2.67B | -4.52B | -4.16B | -653.74M | -435.34M | -329.58M | -149.27M | -150.4M | -240.2M | -149.32M | -424.49M |
| Sale/Maturity of Investments | 589.09M | 564.97M | 381.74M | 142.12M | 193.51M | 239.6M | 260.94M | 458.49M | 224.71M | 182.28M | 458.36M | 1.43B | 881.12M | 205.85M | 331.84M | 477.38M | 543.09M | 1.08B | 2.01B | 3.7B | 2.45B | 4.56B | 4.02B | 528.15M | 445.64M | 314.37M | 93.25M | 146.3M | 211.8M | 83.01M | 0 |
| Net Investment Activity | -307.24M | -299.17M | 81.93M | 72.12M | -211.31M | 28.05M | -44.94M | 4.87M | 45.9M | -58.53M | 19.17M | -78.45M | 4.26M | -3.68M | 247.01M | -121.61M | -69.11M | 441.75M | -337.62M | -11.77M | -224.91M | 37.14M | -142.6M | -125.59M | 10.3M | -15.21M | -56.01M | -4.1M | -28.4M | -66.31M | -424.49M |
| Acquisitions | 0 | 0 | 0 | -40.97M | 0 | 0 | 0 | 6.07M | 0 | 0 | -9.09M | 1.62M | 0 | 0 | 0 | -15.39M | 0 | 0 | 0 | 0 | -14.28M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Investing | -89.96M | -129.85M | -257.15M | -541.21M | -39.69M | 284.29M | -373.5M | -433.26M | -157.61M | -216.2M | -299.19M | -276.06M | -467.4M | 52.25M | 752.16M | -138.44M | 65.06M | 9.35M | 74.52M | -103.01M | 1.31M | -282.25M | -211.02M | -275.95M | -127.93M | -43.68M | -107.84M | -165.6M | -78.4M | 116.75M | 156.6M |
| Cash from Financing | 56.65M | 55.73M | 147.61M | 411.3M | -343.56M | -135.42M | 446.87M | 363.85M | 54.45M | 219.38M | 327.69M | 445.37M | 346.2M | -32.64M | -1.31B | -267.84M | -362.71M | -67.32M | 743.7M | 88.22M | 223.94M | 202.41M | 336.95M | 345.21M | 136.02M | 62.33M | 121.53M | 153.7M | 144.4M | -93.69M | 245.62M |
| Dividends Paid | -34.74M | -33.85M | -30.51M | -28.35M | -26.14M | -24.7M | -23.2M | -21.38M | -19.5M | -17.66M | -16.77M | -15.84M | -14.93M | -14.01M | -36.12M | -12.31M | -11.36M | -10.38M | -9.36M | -8.28M | -7.05M | -6.02M | -4.97M | -8.3M | -3.23M | -2.84M | -2.37M | -1.8M | -1.7M | -1.99M | -1.9M |
| Share Repurchases | -72K | -72K | 0 | -20.28M | -12.58M | -47.53M | -3.94M | -1.42M | -827K | -1.05M | -1.21M | -551K | -347K | -4.09M | -1.67M | -492K | -390K | -868K | -523K | 0 | -699K | 0 | -383K | -379K | -163K | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock Issued | 112K | 868K | 34K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 611K | 0 | 794K | 0 | 0 | 0 | 0 | 0 | 0 | 153K | 0 |
| Net Stock Activity | 40K | 796K | 34K | -20.28M | -12.58M | -47.53M | -3.94M | -1.42M | -827K | -1.05M | -1.21M | -551K | -347K | -4.09M | -1.67M | -492K | -390K | -868K | -523K | 0 | -88K | 0 | 411K | -379K | -163K | 0 | 0 | 0 | 0 | 153K | 0 |
| Debt Issuance (Net) | 0 | 1000K | 1000K | 1000K | 1000K | -1000K | -1000K | -1000K | 1000K | -1000K | 1000K | -1000K | 1000K | 1000K | -1000K | 1000K | -1000K | 1000K | 1000K | -1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Other Financing | 125.65M | -7.4M | 163.08M | 174.93M | -374.84M | 186.81M | 989.01M | 446.64M | 2.27M | 303.08M | 246.66M | 469.76M | 258.98M | -76.93M | -873.96M | -624.79M | -278.24M | -178.44M | 716.9M | 276.09M | 0 | 184.63M | 120.82M | 221.09M | 133.57M | 2.6M | 62.85M | 53.7M | 19.8M | -360.86M | 82.82M |
| Net Change in Cash | -193.91M | -212.18M | 115.58M | 2.88M | -443.28M | 271.38M | 100.28M | 33.83M | 52.12M | 10.04M | 79.23M | 137.2M | -97.98M | 33.17M | -225.28M | -423.4M | -281.81M | 451.88M | 530.13M | 4.56M | 4.44M | -681K | 16.67M | 21.02M | 4.28M | -4.65M | -27.31M | 27.6M | -24.5M | -32.13M | -18.64M |
| Exchange Rate Effect | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash at Beginning | 219.97M | 432.15M | 316.57M | 313.69M | 756.97M | 485.59M | 385.3M | 351.47M | 299.35M | 289.31M | 210.08M | 72.88M | 170.86M | 137.69M | 362.97M | 786.37M | 1.07B | 616.3M | 86.18M | 81.61M | 77.17M | 77.85M | 61.18M | 39.85M | 35.57M | 40.22M | 67.53M | 39.9M | 24.5M | 56.67M | 75.31M |
| Cash at End | 599.11M | 219.97M | 432.15M | 316.57M | 313.69M | 756.97M | 485.59M | 385.3M | 351.47M | 299.35M | 289.31M | 210.08M | 72.88M | 170.86M | 137.69M | 362.97M | 786.37M | 1.07B | 616.3M | 86.18M | 81.61M | 77.17M | 77.85M | 60.88M | 39.85M | 35.57M | 40.22M | 67.5M | 14.4M | 24.55M | 56.67M |
| Interest Paid | 100.4M | 105.71M | 119.75M | 63.45M | 7.41M | 5.85M | 22.4M | 43.04M | 30.14M | 20.11M | 18.22M | 18.5M | 19.8M | 21.34M | 23.13M | 30.91M | 37.17M | 52.45M | 73.23M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Taxes Paid | 22.19M | 22.07M | 27.49M | 21.49M | 21.64M | 20.07M | 24.93M | 17.38M | 11.12M | 28.78M | 26.07M | 17.94M | 18.83M | 31.88M | 53.76M | 48.95M | 28.67M | 28.74M | 25.36M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Free Cash Flow | 137.64M | 161.11M | 143.19M | 101.64M | 151.29M | 94.47M | 71.85M | 92.3M | 109.39M | 65.39M | 40.64M | 44.73M | 18.95M | 17.23M | 82.39M | 119.88M | 84.97M | 68.09M | 49.53M | 31.12M | 18.37M | 42.02M | 33.49M | 77.36M | -14.11M | -8.09M | 15.02M | 43.7M | -22.2M | 11.12M | 3.64M |
| FCF Growth % | -16.89% | 12.51% | 40.89% | -32.82% | 60.15% | 31.48% | -22.16% | -15.62% | 67.28% | 60.91% | -9.14% | 136.08% | 9.93% | -79.08% | -31.27% | 41.09% | 24.78% | 37.48% | 59.14% | 69.4% | -56.27% | 25.47% | -56.71% | 648.4% | -74.3% | -153.89% | -65.64% | 296.85% | -299.6% | 205.89% | - |
Seasonal Credit Concentration Risk
According to recent financial disclosures, Republic Bancorp consistently generates positive operating cash flows, with a peak of $93.2M in 2025Q1, which provides the necessary liquidity to maintain regulatory capital buffers while funding the seasonal expansion of its high-yield consumer credit and tax-related business segments.
The bank's ability to convert net income into operating cash flow remains strong, often exceeding a 1.0x ratio, which suggests that earnings are of high quality and not overly reliant on non-cash accounting adjustments. This consistent cash generation allows the firm to retain capital organically, supporting its specialized lending activities without immediate reliance on external debt markets.
As reported in quarterly filings, the bank maintains an active investment securities portfolio, with purchase activity reaching $336.4M in 2025Q3, indicating a strategy of rotating assets to manage liquidity needs and interest rate exposure throughout the volatile tax season cycle.
The frequent turnover of the investment portfolio suggests that management uses these securities as a primary liquidity buffer to absorb the massive, temporary deposit inflows characteristic of the TRS segment. Investors should monitor whether the duration of these purchases aligns with the bank's interest rate sensitivity, as aggressive reinvestment during rate shifts could impact future net interest margins.
Based on the provided cash flow data, the bank's loan loss provisions reached a significant $30.6M in 2024Q1, highlighting the inherent cash flow volatility associated with the Republic Credit Solutions segment and its sensitivity to consumer credit performance during peak lending periods.
The fluctuation in provision levels suggests that the bank's cash position is highly sensitive to the credit quality of its consumer portfolio, which serves as a primary engine for fee income. This reliance on high-yield, short-term consumer credit necessitates a robust cash reserve to mitigate potential losses during economic downturns.
As indicated by historical cash flow statements, Republic Bancorp maintains a disciplined dividend payout, consistently distributing approximately $8.7M per quarter, which appears sustainable given the bank's robust operating cash flow generation and its conservative approach to share repurchases in recent periods.
The stability of dividend payments suggests that management prioritizes consistent returns to shareholders despite the inherent seasonality of the business model. While buybacks remain minimal, the bank's ability to fund dividends from operating cash flow rather than debt issuance reinforces the perceived health of its capital allocation strategy.
Quick answers to the most common questions about buying RBCAA stock.
Republic Bancorp, Inc. (RBCAA) generated $168.2M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Republic Bancorp, Inc. (RBCAA) generated $161.1M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Republic Bancorp, Inc. (RBCAA) spent $7.1M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Republic Bancorp, Inc. (RBCAA) returned $33.9M to shareholders via cash dividends and spent $0.1M on share repurchases. This shows the company's commitment to returning capital to its equity investors.