Net interest income experienced a sharp 11.9% contraction in 2026Q1, reflecting the normalization of interest-earning assets following the peak tax season.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Net Interest Income | 322.43M | 334.67M | 312.15M | 288.78M | 236.69M | 222.74M | 232.31M | 236.13M | 226.06M | 198.52M | 156.05M | 123.97M | 112.77M | 113.17M | 160.66M | 164.86M | 156.81M | 163.86M | 129.72M | 94.48M | 88.3M | 85.65M | 79.39M | 82.27M | 64.34M | 59.48M | 51.81M | 47.6M | 42.5M | 40.34M | 38.13M |
| NII Growth % | 11.75% | 7.21% | 8.09% | 22.01% | 6.26% | -4.12% | -1.61% | 4.45% | 13.87% | 27.21% | 25.88% | 9.93% | -0.36% | -29.55% | -2.55% | 5.13% | -4.3% | 26.32% | 37.31% | 7% | 3.1% | 7.88% | -3.49% | 27.86% | 8.17% | 14.8% | 8.84% | 12% | 5.36% | 5.79% | - |
| Net Interest Margin % | 4.45% | 4.75% | 4.56% | 4.38% | 4.06% | 3.66% | 3.77% | 4.2% | 4.31% | 3.9% | 3.24% | 2.93% | 3.01% | 3.36% | 4.73% | 4.82% | 4.33% | 4.18% | 3.29% | 2.98% | 2.9% | 3.13% | 3.18% | 3.87% | 3.67% | 3.74% | 3.44% | 3.48% | 3.52% | 3.82% | 3.34% |
| Interest Income | 422.46M | 438.51M | 432.99M | 356.06M | 244.18M | 228.41M | 252.26M | 280.88M | 256.18M | 218.78M | 173.99M | 142.43M | 132.38M | 134.57M | 183.46M | 195.12M | 193.47M | 212.6M | 202.14M | 199.1M | 176.54M | 148.08M | 121.44M | 119.06M | 106.1M | 117.4M | 118.66M | 97.2M | 92.7M | 91.19M | 81.99M |
| Interest Expense | 100.03M | 103.84M | 120.83M | 67.28M | 7.49M | 5.67M | 19.94M | 44.76M | 30.12M | 20.26M | 17.94M | 18.46M | 19.6M | 21.39M | 22.8M | 30.25M | 36.66M | 48.74M | 72.42M | 104.62M | 88.24M | 62.43M | 42.31M | 36.8M | 41.76M | 57.92M | 66.85M | 49.6M | 50.2M | 50.86M | 43.85M |
| Loan Loss Provision | 23.7M | 31.6M | 54.38M | 47.62M | 22.35M | 14.81M | 31.28M | 25.76M | 31.37M | 27.7M | 14.49M | 5.4M | 2.86M | 2.98M | 15.04M | 17.97M | 19.71M | 33.98M | 16.2M | 6.82M | 2.3M | 340K | 1.08M | 6.57M | 3.34M | 3.49M | 1.38M | 1.8M | 3.1M | 7.25M | 9.15M |
| Non-Interest Income | 71.87M | 82.83M | 66.81M | 65.49M | 72.04M | 81.61M | 82.75M | 62.31M | 58.95M | 54.43M | 53.37M | 44.12M | 39.07M | 41.84M | 105.36M | 114.53M | 85.92M | 63.44M | 62.24M | 37.79M | -54.3M | 28.81M | 25.65M | 30.93M | 24.52M | 19.74M | 8.86M | 10M | 15.5M | -25.34M | -21.89M |
| Non-Interest Income % | 14.54% | 15.89% | 13.37% | 15.54% | 22.78% | 26.33% | 24.7% | 18.16% | 18.71% | 19.92% | 23.47% | 23.65% | 22.79% | 23.72% | 36.48% | 36.99% | 30.75% | 22.98% | 23.54% | 15.95% | -44.42% | 16.29% | 17.44% | 20.62% | 18.77% | 14.4% | 6.95% | 9.33% | 14.33% | -38.49% | -36.41% |
| Total Revenue | 494.33M | 521.34M | 499.79M | 421.56M | 316.22M | 310.02M | 335.01M | 343.19M | 315.13M | 273.2M | 227.36M | 186.55M | 171.45M | 176.41M | 288.82M | 309.64M | 279.39M | 276.05M | 264.38M | 236.89M | 122.24M | 176.89M | 147.09M | 149.99M | 130.62M | 137.14M | 127.52M | 107.2M | 108.2M | 65.85M | 60.1M |
| Revenue Growth % | -6.73% | 4.31% | 18.56% | 33.31% | 2% | -7.46% | -2.38% | 8.91% | 15.34% | 20.16% | 21.87% | 8.81% | -2.81% | -38.92% | -6.72% | 10.83% | 1.21% | 4.41% | 11.61% | 93.78% | -30.89% | 20.25% | -1.93% | 14.83% | -4.75% | 7.54% | 18.95% | -0.92% | 64.31% | 9.57% | - |
| Non-Interest Expense | 209.47M | 220.19M | 196.88M | 193.43M | 169.53M | 178.1M | 181.15M | 159.48M | 159.37M | 146.86M | 125.97M | 109.45M | 104.67M | 111.54M | 67.03M | 117.23M | 124.58M | 127.31M | 123.87M | 87.26M | -11.13M | 68.51M | 64.22M | 62.86M | 53.84M | 49.29M | 40.03M | 37.3M | 33.5M | -11.39M | 2.43M |
| Efficiency Ratio | 42.37% | 42.24% | 39.39% | 45.89% | 53.61% | 57.45% | 54.07% | 46.47% | 50.57% | 53.75% | 55.4% | 58.67% | 61.05% | 63.23% | 23.21% | 37.86% | 44.59% | 46.12% | 46.85% | 36.83% | -9.11% | 38.73% | 43.66% | 41.91% | 41.22% | 35.94% | 31.39% | 34.79% | 30.96% | -17.3% | 4.04% |
| Operating Income | 161.13M | 165.71M | 127.7M | 113.21M | 116.84M | 111.44M | 102.63M | 113.19M | 94.26M | 78.39M | 68.96M | 53.24M | 44.31M | 40.5M | 183.94M | 144.2M | 98.43M | 66.02M | 51.89M | 38.19M | 42.83M | 45.6M | 39.48M | 43.77M | 31.68M | 26.44M | 19.26M | 18.5M | 21.4M | 19.14M | 4.67M |
| Operating Margin % | 32.6% | 31.79% | 25.55% | 26.86% | 36.95% | 35.95% | 30.64% | 32.98% | 29.91% | 28.69% | 30.33% | 28.54% | 25.85% | 22.96% | 63.69% | 46.57% | 35.23% | 23.92% | 19.63% | 16.12% | 35.04% | 25.78% | 26.84% | 29.18% | 24.26% | 19.28% | 15.1% | 17.26% | 19.78% | 29.06% | 7.77% |
| Operating Income Growth % | - | 29.76% | 12.8% | -3.11% | 4.85% | 8.58% | -9.33% | 20.08% | 20.25% | 13.66% | 29.52% | 20.15% | 9.43% | -77.98% | 27.57% | 46.49% | 49.09% | 27.25% | 35.85% | -10.83% | -6.07% | 15.51% | -9.8% | 38.13% | 19.86% | 37.28% | 4.09% | -13.55% | 11.83% | 309.79% | - |
| Pretax Income | 161.13M | 165.71M | 127.7M | 113.21M | 116.84M | 111.44M | 102.63M | 113.19M | 94.26M | 78.39M | 68.96M | 53.24M | 44.31M | 40.5M | 183.94M | 144.2M | 98.43M | 66.02M | 51.89M | 38.19M | 42.83M | 45.6M | 39.48M | 43.77M | 31.68M | 26.44M | 19.26M | 18.5M | 21.4M | 19.14M | 4.67M |
| Pretax Margin % | 32.6% | 31.79% | 25.55% | 26.86% | 36.95% | 35.95% | 30.64% | 32.98% | 29.91% | 28.69% | 30.33% | 28.54% | 25.85% | 22.96% | 63.69% | 46.57% | 35.23% | 23.92% | 19.63% | 16.12% | 35.04% | 25.78% | 26.84% | 29.18% | 24.26% | 19.28% | 15.1% | 17.26% | 19.78% | 29.06% | 7.77% |
| Income Tax | 34.51M | 34.39M | 26.33M | 22.84M | 25.74M | 23.83M | 19.39M | 21.49M | 16.41M | 32.75M | 23.06M | 18.08M | 15.53M | 15.07M | 64.61M | 50.05M | 33.68M | 23.89M | 18.23M | 13.28M | 14.72M | 15.52M | 13.55M | 15.56M | 11.2M | 8.94M | 6.34M | 6.2M | 7.6M | 6.88M | 1.94M |
| Effective Tax Rate % | 21.42% | 20.75% | 20.62% | 20.17% | 22.03% | 21.38% | 18.89% | 18.99% | 17.41% | 41.79% | 33.44% | 33.95% | 35.04% | 37.22% | 35.12% | 34.71% | 34.22% | 36.19% | 35.14% | 34.77% | 34.36% | 34.04% | 34.32% | 35.56% | 35.34% | 33.83% | 32.9% | 33.51% | 35.51% | 35.94% | 41.61% |
| Net Income | 126.62M | 131.32M | 101.37M | 90.37M | 91.11M | 87.61M | 83.25M | 91.7M | 77.85M | 45.63M | 45.9M | 35.17M | 28.79M | 25.42M | 119.34M | 94.15M | 64.75M | 42.13M | 33.65M | 24.91M | 28.35M | 35.06M | 32.5M | 28.2M | 20.49M | 16.81M | 12.92M | 12.3M | 13.8M | 12.26M | 2.73M |
| Net Margin % | 25.61% | 25.19% | 20.28% | 21.44% | 28.81% | 28.26% | 24.85% | 26.72% | 24.71% | 16.7% | 20.19% | 18.85% | 16.79% | 14.41% | 41.32% | 30.41% | 23.18% | 15.26% | 12.73% | 10.52% | 23.19% | 19.82% | 22.1% | 18.8% | 15.69% | 12.26% | 10.13% | 11.47% | 12.75% | 18.62% | 4.54% |
| Net Income Growth % | 7.27% | 29.54% | 12.17% | -0.8% | 3.99% | 5.24% | -9.22% | 17.79% | 70.61% | -0.59% | 30.53% | 22.16% | 13.23% | -78.7% | 26.76% | 45.4% | 53.69% | 25.2% | 35.08% | -12.13% | -19.15% | 7.89% | 15.24% | 37.65% | 21.9% | 30.08% | 5.05% | -10.87% | 12.57% | 349.54% | - |
| Net Income (Continuing) | 126.62M | 131.32M | 101.37M | 90.37M | 91.11M | 87.61M | 83.25M | 91.7M | 77.85M | 45.63M | 45.9M | 35.17M | 28.79M | 25.42M | 119.34M | 94.15M | 64.75M | 42.13M | 33.65M | 24.91M | 28.12M | 30.08M | 25.93M | 28.2M | 20.49M | 17.49M | 12.92M | 12.3M | 13.8M | 12.26M | 2.73M |
| EPS (Diluted) | 6.39 | 6.63 | 5.18 | 4.55 | 4.57 | 4.26 | 3.99 | 4.39 | 3.74 | 2.17 | 2.19 | 1.68 | 1.38 | 1.22 | 5.69 | 4.49 | 3.10 | 2.02 | 1.62 | 1.20 | 1.29 | 1.48 | 1.30 | 1.35 | 0.99 | 0.83 | 0.63 | 0.58 | 0.68 | 0.67 | 0.15 |
| EPS Growth % | 6.66% | 27.99% | 13.85% | -0.44% | 7.28% | 6.77% | -9.11% | 17.38% | 72.35% | -0.91% | 30.36% | 21.74% | 13.11% | -78.56% | 26.73% | 44.84% | 53.47% | 24.69% | 35% | -6.98% | -12.84% | 13.85% | -3.7% | 36.36% | 19.28% | 31.75% | 8.62% | -14.71% | 1.49% | 346.67% | - |
| EPS (Basic) | - | 6.65 | 5.21 | 4.61 | 4.59 | 4.25 | 3.99 | 4.40 | 3.76 | 2.18 | 2.19 | 1.69 | 1.39 | 1.22 | 5.71 | 4.50 | 3.11 | 2.04 | 1.64 | 1.22 | 1.32 | 1.54 | 1.36 | 1.37 | 1.01 | 0.86 | 0.64 | 0.60 | 0.72 | 0.67 | 0.15 |
| Diluted Shares Outstanding | 19.83M | 19.81M | 19.54M | 19.85M | 19.91M | 20.56M | 20.87M | 20.93M | 21.07M | 21.01M | 20.95M | 20.94M | 20.9M | 20.9M | 21.03M | 20.99M | 20.96M | 20.88M | 20.82M | 20.76M | 22.05M | 23.72M | 24.92M | 20.9M | 20.75M | 20.23M | 20.66M | 21.06M | 20.21M | 18.17M | 18.54M |
Seasonal Credit Concentration Risk
According to the latest quarterly financial data, Republic Bancorp's net interest income experienced a sharp 11.9% contraction in 2026Q1, reflecting the inherent volatility of a business model heavily reliant on the seasonal influx of tax-related deposits and the subsequent normalization of interest-earning asset levels.
The significant fluctuation in NII between the first quarter and the remainder of the year suggests that the bank's funding costs are highly sensitive to the timing of tax refund cycles. Investors should monitor whether the bank can maintain core NII growth outside of these seasonal surges, as the current trajectory appears heavily influenced by temporary liquidity shifts rather than sustained loan book expansion.
As reported in recent financial statements, the net interest margin peaked at 1.5% in 2025Q1 before compressing to 1.2% by 2026Q1, indicating that the bank's ability to capture spread is constrained by the competitive environment and the high cost of maintaining specialized consumer credit portfolios.
The compression in NIM suggests that the bank is struggling to pass on higher funding costs to its consumer and warehouse lending segments. This trend warrants further investigation into whether the bank's reliance on high-yield, high-risk consumer products is becoming less efficient as interest rate volatility persists.
Based on the provided income statement data, the efficiency ratio improved to 36.4% in 2026Q1 from 47.7% in 2025Q4, demonstrating the bank's ability to leverage its fixed-cost infrastructure during the peak revenue periods associated with its Tax Refund Solutions segment.
The dramatic swing in the efficiency ratio highlights the operational leverage inherent in the bank's niche business model. While the bank appears highly efficient during peak tax seasons, the deterioration of this ratio in non-peak quarters suggests that maintaining the specialized staff and technology for these segments creates a persistent drag on profitability throughout the year.
As indicated by the company's reported figures, provision for credit losses reached a high of $30.6M in 2024Q1, illustrating the significant credit risk exposure embedded within the Republic Credit Solutions segment during periods of high-volume consumer lending activity.
The volatility in provision expenses suggests that the bank's consumer credit portfolio is subject to rapid deterioration, likely tied to the seasonal nature of its tax-related lending products. Investors should be cautious, as the bank's reliance on these high-margin, high-risk assets may lead to outsized earnings volatility if consumer default rates exceed current internal projections.
According to the quarterly income statement, non-interest income as a percentage of total revenue reached 19.5% in 2025Q1, confirming that the bank's earnings profile is heavily dependent on transactional fee income rather than recurring wealth management or service-based revenue streams.
The reliance on transactional fees from tax processing suggests that the bank's non-interest income is vulnerable to shifts in consumer behavior and regulatory changes regarding tax-related financial products. This dependency may limit the bank's valuation multiple compared to peers with more stable, recurring fee-based revenue models.
Quick answers to the most common questions about buying RBCAA stock.
Republic Bancorp, Inc. (RBCAA) is profitable, generating $131.3M in net income for the fiscal year ending 2025 with a net profit margin of 25.2%.
Republic Bancorp, Inc. (RBCAA) reported an operating income of $165.7M, resulting in an operating profit margin of 31.8%. This margin reflects the operational efficiency of the business before interest and taxes.
Republic Bancorp, Inc. (RBCAA) generated $385.9M in gross profit for the year, representing a gross profit margin of 74.0%. This demonstrates the company's core pricing power and production efficiency.