Revenue accelerated sharply to 94.2% YoY growth in 2026Q2, supporting a gross margin expansion to 75.4%, but this followed a period of significant volatility, with margins ranging from 39.7% to 76.6% over the prior eight quarters.
Riley Exploration Permian, Inc. (REPX) annual income statement — 30-year revenue, gross profit & net income history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Sales/Revenue | 483.86M | 391.98M | 410.18M | 375.05M | 321.74M | 151.04M | 3.04M | 4.91M | 5.87M | 5.26M | 4.67M | 6.16M | 13.79M | 15.7M | 20.56M | 17.09M | 13.22M | 9.73M | 15.6M | 9.37M | 9M | 7.17M | 6.11M | 6.21M | 5.7M | 7M | 5.24M | 3.02M | 2.1M | 0 | 30K |
| Revenue Growth % | 23.16% | -4.44% | 9.37% | 16.57% | 113.02% | 4871.56% | -38.14% | -16.35% | 11.55% | 12.65% | -24.21% | -55.29% | -12.18% | -23.63% | 20.32% | 29.28% | 35.81% | -37.62% | 66.52% | 4.08% | 25.5% | 17.41% | -1.54% | 8.85% | -18.53% | 33.5% | 73.7% | 43.68% | - | -100% | - |
| Cost of Goods Sold | 194.47M | 210.1M | 176.15M | 154.18M | 84.29M | 57.1M | 3.75M | 4.11M | 4.39M | 4.86M | 4.56M | 6.9M | 9.02M | 8.44M | 10.59M | 6.2M | 6.02M | 5.32M | 5.89M | 4.32M | 3.29M | 3.05M | 3.36M | 3.41M | 3.09M | 2.95M | 2.61M | 2.53M | 1.7M | 3.75K | 20K |
| COGS % of Revenue | - | 53.6% | 42.95% | 41.11% | 26.2% | 37.81% | 123.37% | 83.77% | 74.71% | 92.29% | 97.6% | 111.94% | 65.45% | 53.73% | 51.49% | 36.31% | 45.55% | 54.62% | 37.74% | 46.14% | 36.52% | 42.47% | 55.07% | 54.99% | 54.29% | 42.19% | 49.88% | 83.95% | 80.95% | - | 66.67% |
| Gross Profit | 289.39M | 181.88M | 234.03M | 220.87M | 237.45M | 93.93M | -710K | 797K | 1.49M | 406K | 112K | -736K | 4.76M | 7.26M | 9.97M | 10.88M | 7.2M | 4.42M | 9.71M | 5.05M | 5.71M | 4.13M | 2.75M | 2.79M | 2.61M | 4.04M | 2.63M | 484.32K | 400K | -3.75K | 10K |
| Gross Margin % | 59.81% | 46.4% | 57.05% | 58.89% | 73.8% | 62.19% | -23.37% | 16.23% | 25.29% | 7.71% | 2.4% | -11.94% | 34.55% | 46.27% | 48.51% | 63.69% | 54.45% | 45.38% | 62.26% | 53.86% | 63.48% | 57.53% | 44.93% | 45.01% | 45.71% | 57.81% | 50.12% | 16.05% | 19.05% | - | 33.33% |
| Gross Profit Growth % | - | -22.28% | 5.96% | -6.98% | 152.79% | 13330% | -189.08% | -46.33% | 265.76% | 262.5% | 115.22% | -115.45% | -34.42% | -27.16% | -8.35% | 51.21% | 62.95% | -54.53% | 92.49% | -11.7% | 38.48% | 50.32% | -1.72% | 7.19% | -35.58% | 54% | 442.34% | 21.08% | 10772.36% | -137.48% | - |
| Operating Expenses | 101.4M | 40.6M | 80.33M | 33.4M | 33.93M | 34.06M | 3.11M | 1.3M | 1.25M | 1.17M | 1.41M | 2.07M | 2.71M | 2.06M | 2.61M | 5.03M | 4.92M | 4.66M | 4.33M | 3.64M | 3.57M | 3.69M | 6.22M | 4.38M | 5.18M | 5.46M | 3.75M | 2.74M | 2.9M | 2.48M | 1.77M |
| OpEx % of Revenue | - | 10.36% | 19.58% | 8.91% | 10.55% | 22.55% | 102.27% | 26.51% | 21.21% | 22.25% | 30.07% | 33.57% | 19.63% | 13.11% | 12.71% | 29.42% | 37.24% | 47.85% | 27.74% | 38.8% | 39.69% | 51.5% | 101.84% | 70.63% | 90.91% | 77.99% | 71.61% | 90.77% | 138.1% | - | 5900% |
| Selling, General & Admin | 35.77M | 0 | 34.69M | 33.4M | 21.93M | 20.76M | 2.19M | 1.3M | 1.25M | 1.17M | 1.41M | 2.07M | 2.71M | 2.06M | 2.61M | 2.32M | 2.29M | 2.08M | 2.17M | 1.67M | 1.49M | 1.62M | 1.99M | 2.07M | 2.77M | 3.61M | 3.38M | 2.47M | 2.4M | 1.54M | 1.49M |
| SG&A % of Revenue | - | - | 8.46% | 8.91% | 6.82% | 13.74% | 71.99% | 26.51% | 21.21% | 22.25% | 30.07% | 33.57% | 19.63% | 13.11% | 12.71% | 13.6% | 17.36% | 21.43% | 13.9% | 17.83% | 16.59% | 22.54% | 32.6% | 33.31% | 48.57% | 51.55% | 64.53% | 81.96% | 114.29% | - | 4966.67% |
| Research & Development | 466K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 3.09M | 40.6M | 45.64M | 0 | 11.99M | 13.3M | 920K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.7M | 2.63M | 2.57M | 2.16M | 1.96M | 2.08M | 2.08M | 4.23M | 2.32M | 2.41M | 1.85M | 371.25K | 265.81K | 500K | 945.53K | 280K |
| Operating Income | 187.99M | 141.28M | 153.69M | 187.47M | 203.52M | 59.88M | -3.82M | -505K | 240K | -765K | -4.1M | -17.33M | -739K | 5.21M | 7.36M | 5.85M | -2.68M | -240K | -6.83M | 1.41M | 2.14M | 432.28K | -2.79M | -2.08M | -2.58M | -1.41M | -1.13M | -2.25M | -2.5M | -2.49M | -1.76M |
| Operating Margin % | 38.85% | 36.04% | 37.47% | 49.99% | 63.26% | 39.64% | -125.64% | -10.28% | 4.09% | -14.54% | -87.71% | -281.16% | -5.36% | 33.15% | 35.8% | 34.26% | -20.29% | -2.47% | -43.79% | 15.05% | 23.79% | 6.03% | -45.65% | -33.6% | -45.2% | -20.18% | -21.49% | -74.72% | -119.05% | - | -5866.67% |
| Operating Income Growth % | - | -8.08% | -18.02% | -7.89% | 239.9% | 1668.67% | -655.84% | -310.42% | 131.37% | 81.33% | 76.35% | -2245.2% | -114.2% | -29.27% | 25.71% | 318.27% | -1017.5% | 96.49% | -584.37% | -34.14% | 395.36% | 115.5% | -33.79% | 19.09% | -82.5% | -25.33% | 50.03% | 9.82% | -0.6% | -41.2% | - |
| EBITDA | 293.04M | 234.46M | 228.59M | 252.53M | 235.63M | 85.89M | -3.17M | 211K | 1.03M | 159K | -2.96M | -14.65M | 2.29M | 8.12M | 10.76M | 8.56M | -55K | 2.33M | -4.67M | 3.04M | 4.05M | 2.04M | -613.63K | 231.08K | -162.92K | 438.14K | -755.26K | -1.99M | -2M | -2.41M | -1.63M |
| EBITDA Margin % | 60.56% | 59.81% | 55.73% | 67.33% | 73.24% | 56.87% | -104.44% | 4.3% | 17.63% | 3.02% | -63.33% | -237.75% | 16.62% | 51.7% | 52.35% | 50.08% | -0.42% | 23.95% | -29.95% | 32.47% | 45.02% | 28.4% | -10.04% | 3.72% | -2.86% | 6.26% | -14.41% | -65.91% | -95.24% | - | -5433.33% |
| EBITDA Growth % | 42.17% | 2.57% | -9.48% | 7.17% | 174.34% | 2806.93% | -1603.79% | -79.61% | 550.94% | 105.37% | 79.81% | -739.68% | -71.78% | -24.58% | 25.77% | 15658.18% | -102.36% | 149.9% | -253.58% | -24.95% | 98.93% | 432.01% | -365.55% | 241.84% | -137.18% | 158.01% | 62.02% | 0.57% | 16.87% | -47.6% | - |
| D&A (Non-Cash Add-back) | 105.06M | 93.18M | 74.9M | 65.06M | 32.11M | 26.02M | 644K | 716K | 795K | 924K | 1.14M | 2.68M | 3.03M | 2.91M | 3.4M | 2.7M | 2.63M | 2.57M | 2.16M | 1.63M | 1.91M | 1.61M | 2.18M | 2.32M | 2.41M | 1.85M | 371.25K | 265.81K | 500K | 79.27K | 130K |
| EBIT | 116.65M | 241M | 148.6M | 174.98M | 150.7M | -30.17M | -3.64M | -454K | 430K | -765K | 0 | 0 | 0 | 5.21M | 7.36M | 5.85M | 0 | -240K | 0 | 1.41M | 2.14M | 0 | 0 | 0 | -2.58M | -1.41M | -1.13M | -2.25M | -2.5M | -2.49M | -1.76M |
| Net Interest Income | -30.66M | -31.36M | -34.34M | -28.93M | 1.09M | -3.69M | -10K | -10K | -5K | -53K | -102K | -80K | -88K | -357K | -743K | -642K | -659K | -633K | -589.13K | -316.21K | -150.77K | -471.48K | -1.36M | -1.36M | -574.96K | -807.37K | -415.38K | 0 | -600K | 0 | 0 |
| Interest Income | 823K | 676K | 866K | 0 | 1.09M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1K | 18.97K | 16.99K | 17.82K | 1.18K | 3.5K | 985 | 3.08K | 43.6K | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 31.48M | 32.04M | 35.2M | 28.93M | 0 | 3.69M | 10K | 10K | 5K | 53K | 102K | 80K | 88K | 357K | 743K | 642K | 659K | 634K | 608.1K | 333.2K | 168.59K | 472.65K | 1.37M | 1.36M | 578.04K | 850.97K | 415.38K | 0 | 600K | 0 | 0 |
| Other Income/Expense | -34.09M | 67.69M | -36.72M | -41.42M | -52.66M | -93.73M | 169K | 41K | 185K | 2K | -2.8M | -14.48M | -2.76M | 118K | -59K | -370K | -4.45M | -1.31M | -11.61M | 316.21K | 0 | 655.75K | 1.37M | -990K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Pretax Income | 153.9M | 208.96M | 116.97M | 146.05M | 150.85M | -33.85M | -3.65M | -464K | 425K | -816K | -4.2M | -17.37M | -794K | 4.97M | 6.56M | 4.84M | -2.83M | -2.19M | 7.17M | 1.41M | 0 | 432.28K | -2.1M | -1.59M | 0 | 0 | 0 | 0 | 0 | 0 | -1.76M |
| Pretax Margin % | 31.81% | 53.31% | 28.52% | 38.94% | 46.89% | -22.41% | -120.08% | -9.45% | 7.24% | -15.5% | -89.88% | -281.8% | -5.76% | 31.63% | 31.9% | 28.34% | -21.44% | -22.47% | 45.96% | 15.05% | - | 6.03% | -34.4% | -25.62% | - | - | - | - | - | - | -5866.67% |
| Income Tax | 35.23M | 48.12M | 28.07M | 34.46M | 32.84M | 13.02M | 0 | -28K | -17K | -242K | 2.8M | 7.35M | -6K | 2.01M | 2.31M | 162K | -1.09M | -169K | 7M | -2.1M | -168.59K | -1.78M | -4.22M | 589.08K | 578.04K | 850.97K | 415.38K | 417.5K | 600K | 1.69M | 0 |
| Effective Tax Rate % | 22.89% | 23.03% | 24% | 23.6% | 21.77% | -38.45% | 0% | 6.03% | -4% | 29.66% | -66.78% | -42.32% | 0.76% | 40.48% | 35.28% | 3.35% | 38.43% | 7.73% | 97.63% | -148.9% | - | -412.73% | 201% | -37.06% | - | - | - | - | - | - | 0% |
| Net Income | 118.67M | 160.84M | 88.9M | 111.59M | 118.01M | -65.67M | -3.65M | -436K | 1.57M | -574K | -4.2M | -24.72M | -788K | 2.82M | -67K | 4.68M | -1.75M | -2.02M | 169.66K | 3.51M | 2.14M | 1.09M | -1.99M | -2.55M | -3.15M | -2.26M | -1.54M | -2.67M | -3.1M | -4.18M | -1.76M |
| Net Margin % | 24.53% | 41.03% | 21.67% | 29.75% | 36.68% | -43.48% | -120.08% | -8.88% | 26.72% | -10.91% | -89.88% | -401.05% | -5.72% | 17.96% | -0.33% | 27.39% | -13.2% | -20.74% | 1.09% | 37.47% | 23.79% | 15.17% | -32.64% | -41.04% | -55.34% | -32.34% | -29.42% | -88.55% | -147.62% | - | -5866.67% |
| Net Income Growth % | 24.01% | 80.93% | -20.34% | -5.44% | 279.71% | -1700.05% | -736.7% | -127.79% | 373.34% | 86.33% | 83.01% | -3037.18% | -127.95% | 4307.46% | -101.43% | 368.19% | 13.53% | -1289.42% | -95.17% | 63.93% | 96.81% | 154.56% | 21.7% | 19.27% | -39.41% | -46.75% | 42.29% | 13.81% | 25.78% | -137.32% | - |
| Net Income (Continuing) | 118.67M | 160.84M | 88.9M | 111.59M | 118.01M | -46.87M | -3.65M | -436K | 442K | -574K | - | -24.72M | -788K | - | - | 4.68M | -1.75M | -2.02M | 169.66K | 3.51M | - | - | - | - | - | - | - | - | - | - | -1.76M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | -18.8M | 0 | 0 | 1.13M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | 5.58 | 7.59 | 4.26 | 5.58 | 5.99 | -4.19 | -0.49 | -0.49 | 1.77 | -0.68 | -8.27 | -48.76 | -1.55 | 5.64 | -0.13 | 9.60 | -3.45 | -4.08 | 0.33 | 7.20 | 4.80 | 2.40 | -6.00 | -25.56 | -26.88 | -26.53 | -19.54 | -36.39 | -3.90 | -5.92 | -3.09 |
| EPS Growth % | 21.85% | 78.17% | -23.66% | -6.84% | 242.96% | -755.1% | 0.25% | -127.73% | 360.52% | 91.78% | 83.04% | -3045.81% | -127.48% | 4438.46% | -101.35% | 378.26% | 15.44% | -1336.36% | -95.42% | 50% | 100% | 140% | 76.53% | 4.91% | -1.32% | -35.77% | 46.3% | -833.08% | 34.12% | -91.59% | - |
| EPS (Basic) | - | 7.61 | 4.29 | 5.66 | 6.04 | -4.19 | -0.49 | -0.49 | 1.77 | -0.68 | -8.27 | -48.76 | -1.55 | 5.64 | -0.13 | 9.60 | -3.47 | -4.08 | 0.34 | 7.20 | 4.80 | 2.40 | -6.00 | -25.56 | -26.88 | -26.53 | -19.54 | -39.34 | -3.90 | -5.92 | -3.09 |
| Diluted Shares Outstanding | 21.25M | 21.19M | 20.88M | 20M | 19.7M | 16.02M | 887.61K | 887.61K | 885.68K | 840.1K | 507.58K | 507.02K | 507.08K | 507.66K | 509.62K | 509.07K | 505.47K | 495.07K | 512.43K | 506.89K | 503.04K | 433.49K | 332.34K | 99.63K | 117.35K | 85.29K | 78.92K | 73.42K | 795K | 705K | 570K |
| Basic Shares Outstanding | 20.94M | 21.13M | 20.71M | 19.7M | 19.69M | 16.02M | 887.61K | 887.61K | 885.68K | 840.1K | 507.58K | 507.02K | 507.02K | 507.02K | 506.48K | 505.85K | 503.46K | 495.07K | 493.74K | 492.64K | 490.43K | 433.49K | 332.34K | 99.63K | 117.35K | 85.29K | 78.92K | 67.92K | 795K | 705K | 570K |
| Dividend Payout Ratio | - | 20.72% | 34.68% | 24.83% | 21.24% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Quick answers to the most common questions about buying REPX stock.
For fiscal year 2025, Riley Exploration Permian, Inc. (REPX) reported total revenue of $392.0M. This represents a 1306500.0% increase compared to $0.0M in 1996.
Riley Exploration Permian, Inc. (REPX) is profitable, generating $160.8M in net income for the fiscal year ending 2025 with a net profit margin of 41.0%.
Riley Exploration Permian, Inc. (REPX) reported an operating income of $141.3M, resulting in an operating profit margin of 36.0%. This margin reflects the operational efficiency of the business before interest and taxes.
Riley Exploration Permian, Inc. (REPX) generated $181.9M in gross profit for the year, representing a gross profit margin of 46.4%. This demonstrates the company's core pricing power and production efficiency.
Key Metrics
Top Statement Risk
Volatile earnings from commodity swings
Metrics are mathematically derived from official filings.
Revenue Surge Driven by Volume, Not Just Price
REPX's revenue growth accelerated sharply to 94.2% year-over-year in 2026Q2, a dramatic reversal from a -5.3% decline in 2025Q4, suggesting a significant pickup in production volumes or realized pricing power.
The recent acceleration appears robust, as it followed a period of mixed growth in 2025. This implies the company may have successfully brought new production online or benefited from favorable market conditions. However, the durability of this growth is questionable given the historical volatility, and investors should monitor whether it's driven by sustainable operational improvements or a temporary commodity price spike.
Gross Margin Expansion Appears Structural
Gross margin expanded to 75.4% in 2026Q2, significantly above the peer average of ~50% and marking a substantial improvement from the 39.7% seen just two quarters prior, indicating superior cost control or a favorable product mix.
The margin expansion is notable, especially as it far exceeds the margins of peers like Civitas Resources (41.2%) and Matador Resources (43.7%). This suggests REPX may have a lower cost structure or access to higher-margin acreage. The sustainability of these elevated margins is key; a reversion towards the peer average would materially impact profitability.
Operating Leverage Amplifies Profitability Gains
Operating income grew 99.8% year-over-year in 2026Q2, outpacing the 94.2% revenue growth, which suggests strong operating leverage as fixed costs were absorbed over a much larger revenue base.
The spread between revenue growth and operating income growth indicates efficient scaling of overhead, with SG&A appearing relatively controlled at $12.6M versus prior quarters. This operational efficiency is a positive sign, but given the company's size and the commodity sector's cyclicality, maintaining this leverage during a potential downturn is a critical test.
Net Income Volatility Undermines Earnings Quality
The swing from a $70.4M net loss in 2026Q1 to an $87.4M profit in 2026Q2, with EPS moving from -$3.38 to $4.11, raises questions about the quality and predictability of underlying earnings.
The extreme quarter-to-quarter volatility in net income suggests results are heavily influenced by non-operating items, mark-to-market adjustments, or significant tax effects not visible in the core operating metrics. The reported stock-based compensation of $6.2M in 2026Q2 also represents a non-cash drag on true economic earnings that investors must consider when evaluating the $4.11 EPS figure.
Cost Discipline Masks Underlying Volatility
While SG&A expenses were well-managed at $12.6M in 2026Q2, the erratic pattern of reported costs, including a jump to $26.4M in 2024Q2 and $0 in 2026Q1, suggests inconsistent expense recognition or reporting.
The cost structure appears lean on a go-forward basis, which is positive for profitability. However, the historical irregularity in SG&A and COGS reporting makes it difficult to assess true cost discipline. This inconsistency may indicate lumpy spending or one-time items, warranting deeper investigation into the nature of these line items to assess sustainable operating expenses.
Margin Outperformance May Mask Commodity Risk
The standout 75.4% gross margin in 2026Q2, while impressive, may not be sustainable if it is primarily driven by a temporary spike in commodity prices rather than permanent cost advantages.
A short-seller would focus on the cyclicality inherent in the E&P sector and question whether REPX's current margin superiority can withstand a prolonged downturn in oil and gas prices. The historical data shows significant margin compression (e.g., 39.7% in 2025Q4), and the current profitability level may represent a cyclical peak rather than a new structural baseline, creating downside risk to future earnings.