Debt-to-equity stands at 3.35x with total debt of $4.1B against a thin equity base of $748.3M, while property and equipment of $5.1B represents 82% of total assets, indicating high fixed-asset concentration and elevated leverage.
Ryman Hospitality Properties, Inc. (RHP) balance sheet — 30-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Total Assets | 6.19B | 6.18B | 5.22B | 5.19B | 4.04B | 3.58B | 3.56B | 4.09B | 3.85B | 2.52B | 2.41B | 2.33B | 2.41B | 2.42B | 2.54B | 2.56B | 2.62B | 2.66B | 2.56B | 2.34B | 2.63B | 2.53B | 2.52B | 2.58B | 2.19B | 2.17B | 1.94B | 1.73B | 1.01B | 1.12B | 1.18B |
| Asset Growth % | 57.08% | 18.47% | 0.56% | 28.41% | 12.85% | 0.68% | -13.01% | 6.09% | 52.68% | 4.92% | 3.19% | -3.39% | -0.47% | -4.66% | -0.79% | -2.2% | -1.51% | 3.93% | 9.56% | -11.23% | 3.95% | 0.46% | -2.18% | 17.57% | 1.12% | 11.77% | 11.96% | 71.19% | -9.45% | -5.46% | - |
| Real Estate & Other Assets | -5.08B | -4.97B | 78.23M | 65.89M | 61.66M | 48.86M | 31.28M | 41.48M | 106.34M | 111.42M | 177.88M | 151.4M | 181.58M | 144.54M | 172.21M | 200.98M | 200.14M | 201.06M | 208.31M | 25.36M | -22.98M | 255.5M | 292.77M | 241.79M | 873.14M | 958.85M | 841.15M | 814.9M | 118.4M | 331.5M | 315.2M |
| PP&E (Net) | 5.08B | 4.97B | 4.15B | 3.97B | 3.19B | 3.04B | 3.12B | 3.13B | 3.15B | 2.07B | 2B | 1.98B | 2.04B | 2.07B | 2.15B | 2.21B | 2.2B | 2.15B | 2.23B | 2.2B | 1.64B | 1.4B | 1.34B | 1.3B | 1.11B | 1B | 778.96M | 611.6M | 586.9M | 550.3M | 640.3M |
| Investment Securities | 1000K | 1000K | 0 | 0 | 0 | 0 | 0 | 0 | -1000K | 1000K | 1000K | -1000K | -1000K | -1000K | -1000K | 0 | 0 | 128K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Current Assets | 451.45M | 553.68M | 806M | 943.02M | 682.39M | 363.16M | 241M | 709.63M | 339.22M | 258.46M | 184.42M | 196.06M | 181.03M | 188.98M | 211.25M | 144.66M | 212.85M | 305.58M | 108.58M | 94.84M | 737.67M | 188.29M | 214.01M | 240.55M | 195.7M | 183.31M | 215.65M | 164M | 189.2M | 151.4M | 187.3M |
| Cash & Equivalents | 397.82M | 500.18M | 477.69M | 591.83M | 334.19M | 140.69M | 56.7M | 362.43M | 103.44M | 57.56M | 59.13M | 56.29M | 76.41M | 61.58M | 97.17M | 44.39M | 124.4M | 180.03M | 1.04M | 23.59M | 56.28M | 83.45M | 45.49M | 120.97M | 98.63M | 10.85M | 35.85M | 18.7M | 18.7M | 8.7M | 13.7M |
| Receivables | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Other Current Assets | -122.12M | -137.58M | 98.53M | 108.61M | 110.14M | 22.31M | 38.57M | 101.69M | 97.06M | 91.47M | 14M | 30.79M | 20.51M | 23.82M | 14.86M | 25.14M | 46.6M | 56.89M | 29.88M | 10.35M | 253.77M | 67.69M | 66.21M | 55.76M | 75.44M | 169.93M | 147.61M | 33.5M | 49.1M | 37.3M | 64.9M |
| Intangible Assets | 277.59M | 286.7M | 0 | 0 | 0 | 0 | 0 | 0 | 246.77M | 4.29M | 0 | 3.83M | 4.89M | 6.11M | 8.64M | 0 | 0 | 1.59M | 1.6M | 1.65M | 50.94M | 68.08M | 229.07M | 199.15M | 11.28M | 25.34M | 103.79M | 141.9M | 117.5M | 84.4M | 39.4M |
| Total Liabilities | 4.96B | 4.97B | 4.28B | 4.27B | 3.63B | 3.6B | 3.24B | 3.22B | 3.1B | 2.15B | 2.04B | 1.95B | 2.01B | 1.67B | 1.69B | 1.52B | 1.59B | 1.58B | 1.66B | 1.4B | 1.83B | 1.68B | 1.65B | 1.67B | 1.4B | 1.51B | 1.21B | 769.9M | 484.6M | 591.4M | 654.4M |
| Total Debt | 4.13B | 4.29B | 3.51B | 3.51B | 2.99B | 3.05B | 2.87B | 2.67B | 2.44B | 1.59B | 1.5B | 1.43B | 1.42B | 1.15B | 1.1B | 1.07B | 1.16B | 1.18B | 1.26B | 981.1M | 755.61M | 600.3M | 576.41M | 548.76M | 953.69M | 1.08B | 810.48M | 310.1M | 283M | 388.4M | 363.5M |
| Net Debt | 3.73B | 3.79B | 3.04B | 2.91B | 2.65B | 2.91B | 2.81B | 2.3B | 2.34B | 1.53B | 1.44B | 1.38B | 1.34B | 1.09B | 1B | 1.03B | 1.03B | 998.65M | 1.26B | 957.51M | 699.33M | 516.85M | 530.92M | 427.79M | 855.06M | 1.07B | 774.63M | 291.4M | 264.3M | 379.7M | 349.8M |
| Long-Term Debt | 3.97B | 4.14B | 3.38B | 3.38B | 2.86B | 2.75B | 2.66B | 2.56B | 2.44B | 1.59B | 1.5B | 1.43B | 1.32B | 1.15B | 901.5M | 1.07B | 1.1B | 1.18B | 1.26B | 979.04M | 750.68M | 598.48M | 575.95M | 540.17M | 945.17M | 994.05M | 633.61M | 10.3M | 276.7M | 388.4M | 326.1M |
| Short-Term Borrowings | 163K | 7.57M | 0 | 0 | 0 | 190M | 106M | 0 | 518.46M | 161.92M | 0 | 0 | 0 | 0 | 130.36M | 755K | 58.57M | 1.81M | 1.9M | 2.06M | 2.03M | 1.82M | 463K | 8.58M | 8.53M | 88M | 176.88M | 299.8M | 6.3M | 0 | 37.4M |
| Capital Lease Obligations | 643.43M | 158.81M | 135.17M | 129.26M | 126.44M | 114.65M | 108.66M | 107.64M | 618K | 639K | 659K | 678K | 79.35M | 359K | 68.28M | 62.57M | 0 | -26.11M | 0 | 0 | 2.89M | 0 | 0 | 0 | 0 | 2.78M | 0 | 0 | 0 | 0 | 0 |
| Total Current Liabilities | 583.76M | 7.57M | 538.01M | 532.65M | 399.28M | 495.11M | 203.96M | 315.63M | 319.91M | 221.78M | 202.61M | 190.25M | 157.4M | 183.12M | 307.8M | 169.92M | 246.75M | 154.35M | 172.99M | 245.65M | 895.01M | 196.17M | 170.18M | 166.47M | 95.86M | 210.06M | 328.72M | 427.9M | 122.1M | 127.7M | 164M |
| Accounts Payable | 505.53M | 43.41M | 58.37M | 57.03M | 38.63M | 31.73M | 23.13M | 40.24M | 77.62M | 32.66M | 32.31M | 20.91M | 31.94M | 26.93M | 57.29M | 13.87M | 0 | 0 | 168.16M | 12.39M | 165.11M | 186.54M | 163.93M | 154.95M | 80.69M | 6.8M | 112.19M | 128.1M | 31.2M | 127.7M | 111.7M |
| Deferred Revenue | 0 | 220.6M | 173.03M | 159.76M | 136.48M | 116.82M | 70.44M | 76.74M | 69.28M | 51.23M | 41.08M | 47.79M | 38.58M | 39.82M | 41.02M | 451K | 0 | 26.11M | 0 | 25.62M | 56.63M | 0 | 77.93M | 0 | 11.91M | 11.05M | 0 | 0 | 0 | 0 | 0 |
| Other Liabilities | 240.29M | 291.09M | 231.46M | 72.07M | 95.84M | 125.73M | 195.06M | 163.56M | 335.07M | 332.9M | 290.04M | 280.95M | 245.71M | 61.23M | 271.32M | 59.48M | 142.65M | 124.42M | 160.51M | 97.03M | 89.37M | 711.73M | 698.25M | 713.61M | 117.33M | 137.74M | 43.01M | 38.7M | 33.1M | 42.7M | 46.4M |
| Total Equity | 1.24B | 1.21B | 934.58M | 917.9M | 407.76M | -22.39M | 320.79M | 866.24M | 757.01M | 1.99B | 1.88B | 379.56M | 401.41M | 757.7M | 853.6M | 1.05B | 1.03B | 1.08B | 903.22M | 941.49M | 798.03M | 848.57M | 869.6M | 904.51M | 789.46M | 660.16M | 729.41M | 962.5M | 527.4M | 526.2M | 527.8M |
| Equity Growth % | 84.58% | 29.66% | 1.82% | 125.11% | 1920.92% | -106.98% | -62.97% | 14.43% | -61.88% | 5.67% | 395.13% | -5.44% | -47.02% | -11.24% | -18.36% | 1.53% | -4.54% | 19.43% | -4.07% | 17.98% | -5.96% | -2.42% | -3.86% | 14.57% | 19.59% | -9.49% | -24.22% | 82.5% | 0.23% | -0.3% | - |
| Shareholders Equity | 748.32M | 750.15M | 548.98M | 569.15M | 95.28M | -22.23M | 205.3M | 644.73M | 469.58M | 378.16M | 368M | 379.56M | 401.41M | 757.7M | 853.6M | 1.05B | 1.03B | 1.08B | 903.22M | 941.49M | 798.03M | 848.57M | 869.6M | 904.51M | 787.58M | 658.48M | 727.87M | 961.2M | 525.2M | 516.2M | 513M |
| Minority Interest | 486.88M | 461.62M | 385.6M | 348.75M | 312.48M | -159K | 115.48M | 221.51M | 287.43M | 1.61B | 1.51B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.89M | 1.68M | 1.55M | 1.3M | 2.2M | 10M | 14.8M |
| Common Stock | 631K | 630K | 599K | 597K | 552K | 551K | 550K | 549K | 513K | 512K | 510K | 513K | 510K | 505K | 526K | 484K | 481K | 470K | 409K | 413K | 408K | 403K | 399K | 394K | 338K | 337K | 334K | 300K | 0 | 0 | 0 |
| Additional Paid-in Capital | 1.71B | 1.72B | 1.48B | 1.5B | 1.1B | 1.11B | 1.19B | 1.19B | 900.79M | 896.76M | 893.1M | 887.5M | 882.19M | 1.23B | 1.25B | 929.9M | 916.36M | 881.51M | 711.44M | 721.2M | 694.94M | 670.83M | 655.11M | 639.84M | 520.8M | 519.7M | 513.6M | 512.3M | 0 | 0 | 0 |
| Retained Earnings | -921.81M | -933.25M | -888.13M | -894.26M | -978.62M | -1.09B | -911.09M | -495.51M | -388.52M | -479.17M | -491.81M | -473.4M | -446.96M | -454.77M | -366.07M | 155.78M | 145.6M | 234.73M | 234.75M | 230.76M | 118.89M | 198.32M | 232.27M | 283.62M | 282.8M | 149.81M | 197.56M | 351M | 26.7M | 16.8M | 39.5M |
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Return on Assets (ROA) | 4.39% | 4.27% | 5.22% | 6.74% | 3.39% | -4.96% | -10.92% | 3.67% | 8.3% | 7.14% | 6.73% | 4.7% | 5.23% | 4.76% | -1.04% | 0.39% | -3.37% | -0% | 0.18% | 4.5% | -3.08% | -1.34% | -2.1% | 0.03% | 4.36% | -2.32% | -8.36% | 25.49% | 2.93% | 12.51% | 11.1% |
| Return on Equity (ROE) | 22.38% | 22.68% | 29.33% | 46.95% | 66.95% | -118.61% | -70.33% | 17.96% | 19.3% | 9.11% | 14.11% | 28.56% | 21.82% | 14.69% | -2.81% | 0.98% | -8.45% | -0% | 0.47% | 12.87% | -9.65% | -3.95% | -6.05% | 0.1% | 13.13% | -6.87% | -18.14% | 46.96% | 5.92% | 27.31% | 24.86% |
| Debt / Assets | 66.74% | 69.48% | 67.34% | 67.57% | 73.96% | 85.2% | 80.74% | 65.22% | 63.36% | 63.04% | 62.46% | 61.41% | 58.88% | 47.61% | 43.26% | 41.89% | 44.23% | 44.29% | 49.32% | 41.98% | 28.7% | 23.7% | 22.86% | 21.29% | 43.5% | 49.91% | 41.79% | 17.9% | 27.96% | 34.75% | 30.75% |
| Debt / Equity | 3.35x | 3.54x | 3.76x | 3.82x | 7.33x | - | 8.95x | 3.08x | 3.23x | 0.80x | 0.80x | 3.77x | 3.54x | 1.52x | 1.29x | 1.03x | 1.13x | 1.09x | 1.40x | 1.04x | 0.95x | 0.71x | 0.66x | 0.61x | 1.21x | 1.64x | 1.11x | 0.32x | 0.54x | 0.74x | 0.69x |
| Net Debt / EBITDA | 4.43x | 4.95x | 4.18x | 4.38x | 4.95x | 18.00x | - | 4.79x | 1.83x | 1.34x | 1.26x | 4.98x | 5.07x | 5.67x | 7.96x | 5.03x | 26.15x | 6.03x | 8.32x | 7.10x | 14.77x | 3.86x | 5.69x | 5.52x | 8.45x | 27.13x | 131.94x | 6.08x | 3.08x | 2.47x | 1.96x |
| Book Value per Share | 18.13 | 18.37 | 14.69 | 15.81 | 7.36 | -0.41 | 5.84 | 16.67 | 14.70 | 38.66 | 36.63 | 7.35 | 7.18 | 12.06 | 17.93 | 21.00 | 21.63 | 25.24 | 21.89 | 22.29 | 19.19 | 21.25 | 21.89 | 26.60 | 23.37 | 19.59 | 21.97 | 32.61 | 15.04 | 16.13 | 16.37 |
Quick answers to the most common questions about buying RHP stock.
As of 2025, Ryman Hospitality Properties, Inc. (RHP) had total assets of $6.18B including $553.7M in current assets.
Ryman Hospitality Properties, Inc. (RHP) carries total debt of $4.29B. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Ryman Hospitality Properties, Inc. (RHP) has total shareholders' equity (book value) of $750.2M ($18.37 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Ryman Hospitality Properties, Inc. (RHP) reported a current ratio of 73.13x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Elevated leverage and thin AFFO coverage
Metrics are mathematically derived from official filings.
Asset Base Expansion Accelerates
Total assets grew from $5.1B in 2024Q1 to $6.2B by 2026Q2, per reported figures, reflecting continued investment in property and growth initiatives.
The balance sheet is expanding, with PPE net rising from $4.0B to $5.1B over the same period, indicating significant capital deployment into the portfolio. This growth appears funded by increased debt, as total debt rose from $3.5B to $4.1B, while equity remained relatively flat, suggesting leverage is financing the expansion. The trajectory suggests management is prioritizing growth, but the reliance on debt may strain future flexibility.
Property Concentration Intensifies
PPE net of $5.1B represents 82% of total assets in 2026Q2, per financial statements, underscoring the heavy fixed-asset base and limited diversification.
The portfolio is dominated by large-scale convention resorts, with significant geographic concentration in Nashville, Texas, and Florida. This concentration amplifies sensitivity to regional economic downturns or disruptions in group travel demand. The aging Gaylord Opryland property may require substantial capex to maintain competitiveness, as indicated by the high PPE ratio and prior cash flow findings of capex outpacing AFFO.
Debt Load Pressures Balance Sheet
Debt-to-equity stood at 3.35x in 2026Q2, per reported data, down from 3.95x in 2024Q1 but still elevated versus lodging peers.
Total debt of $4.1B against equity of $748M implies a highly leveraged structure, with debt representing 66% of total assets. While the D/E ratio has improved from 3.95x to 3.35x, it remains significantly higher than peers like HST (0.84x) and PK (1.38x), indicating a riskier capital structure. The maturity ladder and interest rate exposure are not disclosed, but the high leverage suggests sensitivity to rising rates, which could increase interest expense and pressure FFO.
Equity Base Thin and Volatile
Equity fluctuated between $530M and $800M over the last ten quarters, per reported figures, with a recent dip to $748M in 2026Q2.
The equity base is relatively small compared to total assets, leaving little cushion for asset write-downs or operational losses. ROE has been volatile, ranging from 2.8% to 11.1%, reflecting the impact of leverage on returns. The lack of significant retained earnings, given the thin AFFO coverage of dividends, suggests limited internal equity generation, potentially necessitating external issuance or further debt to fund growth.
Cash Reserves Provide Modest Buffer
Cash and equivalents totaled $397.8M in 2026Q2, per reported data, down from $500.2M in 2025Q4, indicating a drawdown to fund operations.
Liquidity appears adequate in the near term, with cash covering roughly 10% of total debt. However, the declining cash balance, combined with the dividend shortfall (AFFO covering only 45% of dividends in 2026Q2), suggests potential cash flow strain. The absence of disclosed revolver capacity or covenant headroom limits full assessment, but the high leverage and thin coverage warrant monitoring of liquidity metrics.
Group Bookings Offer Visibility
Group room nights on the books, a key leading indicator, appear favorable per recent context, supporting revenue stability despite leverage concerns.
The multi-year nature of group contracts provides forward revenue visibility that may mitigate near-term demand shocks. However, the lack of disclosed lease expiration schedules or booking details limits precise analysis. The Entertainment segment's transactional revenue adds volatility, and the recent EPS miss and lack of guidance reduce confidence in near-term earnings predictability.
Hidden JV and Capex Risks
Minority interest in Gaylord Rockies and capitalized maintenance costs may understate true leverage, per reported figures, posing hidden balance sheet risks.
The Gaylord Rockies joint venture, where RHP is managing member but not sole owner, introduces off-balance-sheet obligations that could increase effective leverage. Additionally, prior cash flow analysis indicated capex outpacing AFFO, suggesting that maintenance costs may be capitalized, understating true cash outflows. These factors, combined with the thin equity base, suggest the balance sheet may be more strained than reported metrics indicate.