Revenue grew 13.6% year-over-year in 2026Q2 to $749.0M, but NOI margin compressed to 14.6% from 32.9% in 2025Q2, reflecting significant quarterly volatility and potential cost pressures.
Ryman Hospitality Properties, Inc. (RHP) annual income statement — 30-year revenue, gross profit & net income history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Revenue | 2.74B | 2.58B | 2.34B | 2.16B | 1.81B | 939.37M | 524.48M | 1.6B | 1.28B | 1.18B | 1.15B | 1.09B | 1.04B | 954.56M | 986.59M | 952.14M | 769.96M | 879.12M | 930.87M | 747.72M | 947.92M | 868.79M | 749.45M | 448.8M | 414.36M | 325.16M | 514.38M | 510.8M | 524.5M | 826M | 747.2M |
| Revenue Growth % | 12.25% | 10.15% | 8.4% | 19.5% | 92.25% | 79.11% | -67.31% | 25.84% | 7.63% | 3.09% | 5.23% | 4.91% | 9.05% | -3.25% | 3.62% | 23.66% | -12.42% | -5.56% | 24.49% | -21.12% | 9.11% | 15.92% | 66.99% | 8.31% | 27.43% | -36.79% | 0.7% | -2.61% | -36.5% | 10.55% | - |
| Property Operating Expenses | 2.31B | 2.32B | 1.5B | 1.45B | 1.23B | 738.67M | 551.14M | 1.08B | 880.49M | 817.27M | 796.44M | 766.66M | 748.02M | 710.33M | 570.9M | 566.8M | 529.9M | 531.26M | 566.37M | 448.98M | 618.46M | 554.86M | 479.86M | 276.94M | 260.36M | 218.36M | 367.89M | 324.6M | 315.1M | 511.2M | 443.2M |
| Net Operating Income (NOI) | 438.6M | 255.86M | 844.3M | 709.01M | 579.75M | 200.7M | -26.67M | 520.78M | 394.63M | 367.45M | 352.76M | 325.47M | 292.97M | 244.23M | 415.69M | 385.35M | 240.06M | 347.86M | 364.5M | 298.75M | 329.47M | 313.93M | 269.59M | 171.86M | 154M | 106.8M | 146.49M | 186.2M | 209.4M | 314.8M | 304M |
| NOI Margin % | 15.98% | 9.93% | 36.09% | 32.85% | 32.1% | 21.37% | -5.08% | 32.46% | 30.95% | 31.02% | 30.7% | 29.8% | 28.14% | 25.59% | 42.13% | 40.47% | 31.18% | 39.57% | 39.16% | 39.95% | 34.76% | 36.13% | 35.97% | 38.29% | 37.17% | 32.85% | 28.48% | 36.45% | 39.92% | 38.11% | 40.69% |
| Operating Expenses | -105.21M | -232.45M | 353.47M | 255.32M | 252.6M | 259.37M | 277.17M | 253.25M | 151.71M | 145.45M | 138.96M | 143.3M | 139.85M | 165.01M | 419.25M | 304.59M | 306.05M | 292.14M | 327.04M | 255.57M | 397.91M | 292.9M | 283.4M | 188.55M | 145.62M | 142.4M | 219.86M | 190.9M | 166.5M | 214.7M | 174.4M |
| G&A Expenses | 11.68M | 0 | 113.22M | 0 | 42.98M | 38.6M | 28.8M | 36.28M | 30.83M | 33.49M | 29.14M | 28.91M | 60.88M | 55.09M | 186.59M | 179.3M | 158.17M | 175.55M | 178.81M | 178.22M | 201.36M | 209.67M | 204.18M | 128.74M | 119.53M | 86.86M | 161.4M | 138.3M | 123.7M | 161.3M | 125.5M |
| EBITDA | 844.01M | 766.41M | 726.46M | 664.91M | 535.77M | 161.68M | -88.75M | 481.38M | 1.28B | 1.15B | 1.15B | 276.44M | 265.38M | 192.72M | 125.94M | 204.82M | 39.58M | 165.73M | 151.65M | 134.8M | 47.36M | 133.99M | 93.27M | 77.49M | 101.16M | 39.49M | 5.87M | 47.9M | 85.7M | 153.5M | 178.5M |
| EBITDA Margin % | 30.76% | 29.74% | 31.05% | 30.81% | 29.67% | 17.21% | -16.92% | 30% | 100% | 96.9% | 100% | 25.31% | 25.49% | 20.19% | 12.76% | 21.51% | 5.14% | 18.85% | 16.29% | 18.03% | 5% | 15.42% | 12.44% | 17.27% | 24.41% | 12.14% | 1.14% | 9.38% | 16.34% | 18.58% | 23.89% |
| Depreciation & Amortization | 300.2M | 278.1M | 235.63M | 211.23M | 208.62M | 220.36M | 215.08M | 213.85M | 1.06B | 963.38M | 935.4M | 114.38M | 112.28M | 116.53M | 130.69M | 125.29M | 105.56M | 116.59M | 114.18M | 91.62M | 115.81M | 112.95M | 107.27M | 94.17M | 92.78M | 77.26M | 79.23M | 52.6M | 42.8M | 53.4M | 48.9M |
| D&A / Revenue % | 10.94% | 10.79% | 10.07% | 9.79% | 11.55% | 23.46% | 41.01% | 13.33% | 83.2% | 81.32% | 81.4% | 10.47% | 10.79% | 12.21% | 13.25% | 13.16% | 13.71% | 13.26% | 12.27% | 12.25% | 12.22% | 13% | 14.31% | 20.98% | 22.39% | 23.76% | 15.4% | 10.3% | 8.16% | 6.46% | 6.54% |
| Operating Income | 543.81M | 488.31M | 490.83M | 453.68M | 327.15M | -58.67M | -303.83M | 267.53M | 214.27M | 184.65M | 213.81M | 162.06M | 153.1M | 76.19M | -4.75M | 79.53M | -65.99M | 49.14M | 37.47M | 43.18M | -68.45M | 21.03M | -14M | -16.68M | 8.38M | -37.78M | -73.36M | -4.7M | 42.9M | 100.1M | 129.6M |
| Operating Margin % | 19.82% | 18.95% | 20.98% | 21.02% | 18.11% | -6.25% | -57.93% | 16.67% | 16.8% | 15.59% | 18.6% | 14.84% | 14.71% | 7.98% | -0.48% | 8.35% | -8.57% | 5.59% | 4.02% | 5.78% | -7.22% | 2.42% | -1.87% | -3.72% | 2.02% | -11.62% | -14.26% | -0.92% | 8.18% | 12.12% | 17.34% |
| Interest Expense | 4M | 241.27M | 225.4M | 211.37M | 148.41M | 125.35M | 115.78M | 131.62M | 74.96M | 66.05M | 63.91M | 63.9M | 61.45M | 60.92M | 58.58M | 74.67M | 81.43M | 76.59M | 64.07M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Coverage | - | 2.06x | 2.17x | 2.17x | 2.17x | -0.51x | -2.75x | 2.12x | 4.69x | 2.92x | 3.55x | 2.56x | 2.49x | 1.42x | 0.51x | 1.23x | -0.63x | 1.22x | 1.09x | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Income | -6.82M | -7.6M | 819K | -5.78M | 5.02M | 5.82M | 14.12M | -10.86M | -137.11M | -7.08M | -12.87M | -1.5M | 0 | -10.42M | -34.67M | -12.63M | -14.5M | -44.31M | -32.26M | 0 | 0 | -7.27M | -196K | 0 | 17K | -2.18M | -12.95M | -1.04M | 0 | 0 | 0 |
| Pretax Income | 294.18M | 254.63M | 294.03M | 248.1M | 173.72M | -189.84M | -433.74M | 146.77M | 276.42M | 126.94M | 162.77M | 99.66M | 125M | 25.82M | -28.67M | 17.49M | -132.92M | 9.15M | 5.66M | 164.65M | -95.28M | -46.68M | -94.01M | -58.21M | 14.56M | -10.48M | -226.54M | 561.5M | 49.9M | 162.2M | 204.7M |
| Pretax Margin % | 10.72% | 9.88% | 12.57% | 11.5% | 9.62% | -20.21% | -82.7% | 9.15% | 21.68% | 10.72% | 14.16% | 9.12% | 12.01% | 2.7% | -2.91% | 1.84% | -17.26% | 1.04% | 0.61% | 22.02% | -10.05% | -5.37% | -12.54% | -12.97% | 3.51% | -3.22% | -44.04% | 109.93% | 9.51% | 19.64% | 27.4% |
| Income Tax | 14.28M | 7.32M | 13.84M | -93.7M | 38.77M | 4.96M | 27.08M | 18.48M | 11.74M | -49.16M | 3.4M | -11.86M | -1.47M | -92.66M | -2.03M | 7.42M | -40.72M | 9.2M | 1.05M | 62.66M | -12.45M | -15.15M | -39.73M | -24.67M | 1.81M | -3.19M | -73.07M | 211.7M | 18.7M | 10.8M | 73.5M |
| Effective Tax Rate % | 4.85% | 2.88% | 4.71% | -37.77% | 22.32% | -2.61% | -6.24% | 12.59% | 4.25% | -38.72% | 2.09% | -11.9% | -1.17% | -358.95% | 7.09% | 42.43% | 30.63% | 100.51% | 18.5% | 38.06% | 13.06% | 32.45% | 42.26% | 42.38% | 12.4% | 30.43% | 32.26% | 37.7% | 37.47% | 6.66% | 35.91% |
| Net Income | 271.94M | 243.43M | 271.64M | 311.22M | 128.99M | -176.97M | -417.39M | 145.79M | 264.67M | 176.1M | 159.37M | 111.51M | 126.45M | 118.35M | -26.64M | 10.18M | -89.13M | -23K | 4.36M | 111.91M | -79.44M | -33.95M | -53.64M | 826K | 95.14M | -47.74M | -153.47M | 349.8M | 31.2M | 143.9M | 131.2M |
| Net Margin % | 9.91% | 9.45% | 11.61% | 14.42% | 7.14% | -18.84% | -79.58% | 9.09% | 20.76% | 14.86% | 13.87% | 10.21% | 12.15% | 12.4% | -2.7% | 1.07% | -11.58% | -0% | 0.47% | 14.97% | -8.38% | -3.91% | -7.16% | 0.18% | 22.96% | -14.68% | -29.84% | 68.48% | 5.95% | 17.42% | 17.56% |
| Net Income Growth % | 3.6% | -10.39% | -12.72% | 141.27% | 172.89% | 57.6% | -386.29% | -44.91% | 50.3% | 10.5% | 42.91% | -11.82% | 6.84% | 544.2% | -361.81% | 111.42% | -387413.04% | -100.53% | -96.1% | 240.88% | -133.98% | 36.71% | -6593.7% | -99.13% | 299.28% | 68.89% | -143.87% | 1021.15% | -78.32% | 9.68% | - |
| Funds From Operations (FFO) | 572.14M | 521.52M | 507.26M | 522.44M | 337.61M | 43.39M | -202.31M | 359.64M | 1.33B | 1.14B | 1.09B | 225.89M | 238.73M | 234.88M | 104.05M | 135.47M | 16.43M | 116.57M | 118.55M | 203.53M | 36.37M | 79M | 53.63M | 95M | 187.93M | 29.52M | -74.23M | 402.4M | 74M | 197.3M | 180.1M |
| FFO Margin % | 20.85% | 20.24% | 21.68% | 24.21% | 18.69% | 4.62% | -38.57% | 22.41% | 103.95% | 96.18% | 95.26% | 20.68% | 22.93% | 24.61% | 10.55% | 14.23% | 2.13% | 13.26% | 12.73% | 27.22% | 3.84% | 9.09% | 7.16% | 21.17% | 45.35% | 9.08% | -14.43% | 78.78% | 14.11% | 23.89% | 24.1% |
| FFO Growth % | 43.62% | 2.81% | -2.91% | 54.75% | 678.06% | 121.45% | -156.25% | -72.87% | 16.33% | 4.08% | 384.64% | -5.38% | 1.64% | 125.74% | -23.19% | 724.35% | -85.9% | -1.67% | -41.75% | 459.55% | -53.96% | 47.3% | -43.54% | -49.45% | 536.63% | 139.76% | -118.45% | 443.78% | -62.49% | 9.55% | - |
| FFO per Share | 8.40 | 7.91 | 7.97 | 9.00 | 6.10 | 0.79 | -3.68 | 6.92 | 25.73 | 22.18 | 21.34 | 4.38 | 4.27 | 3.74 | 2.19 | 2.72 | 0.35 | 2.73 | 2.87 | 4.82 | 0.87 | 1.98 | 1.35 | 2.79 | 5.56 | 0.88 | -2.24 | 13.63 | 2.11 | 6.05 | 5.59 |
| FFO Payout Ratio % | 52.36% | 54.76% | 52.46% | 33.69% | 1.73% | 1.16% | -50.58% | 50.98% | 13.01% | 14.19% | 13.81% | 58.13% | 45.83% | 32.54% | 59.6% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 6.56% | 28.78% | 17.18% | 19.38% |
| EPS (Diluted) | 3.99 | 3.77 | 4.38 | 5.36 | 2.33 | -3.21 | -7.59 | 2.47 | 5.14 | 3.43 | 3.11 | 2.16 | 2.17 | 1.81 | -0.56 | 0.20 | -1.87 | -0.00 | 0.11 | 2.65 | -1.91 | -0.85 | -1.35 | -0.89 | 0.41 | -1.42 | -4.62 | 11.85 | 0.89 | 4.41 | 4.07 |
| EPS Growth % | -1.91% | -13.93% | -18.28% | 130.04% | 172.59% | 57.71% | -407.29% | -51.95% | 49.85% | 10.29% | 43.98% | -0.46% | 19.89% | 423.21% | -380% | 110.7% | - | -100.45% | -95.85% | 238.74% | -124.71% | 37.04% | -51.69% | -317.07% | 128.87% | 69.26% | -138.99% | 1231.46% | -79.82% | 8.35% | - |
| EPS (Basic) | - | 3.94 | 4.54 | 5.39 | 2.34 | -3.21 | -7.59 | 2.49 | 5.16 | 3.44 | 3.12 | 2.18 | 2.38 | 2.22 | -0.56 | 0.21 | -1.89 | -0.00 | 0.11 | 2.73 | -1.96 | -0.85 | -1.46 | -0.89 | 0.41 | -1.42 | -4.62 | 11.96 | 0.90 | 4.45 | 4.07 |
| Diluted Shares Outstanding | 68.14M | 65.96M | 63.63M | 58.06M | 55.38M | 55.05M | 54.96M | 51.98M | 51.51M | 51.37M | 51.31M | 51.61M | 55.88M | 62.81M | 47.6M | 49.78M | 47.6M | 42.73M | 41.26M | 42.23M | 41.59M | 39.94M | 39.73M | 34M | 33.78M | 33.69M | 33.2M | 29.52M | 35.06M | 32.63M | 32.24M |
Quick answers to the most common questions about buying RHP stock.
For fiscal year 2025, Ryman Hospitality Properties, Inc. (RHP) reported total revenue of $2.58B. This represents a 244.9% increase compared to $747.2M in 1996.
Ryman Hospitality Properties, Inc. (RHP) is profitable, generating $243.4M in net income for the fiscal year ending 2025 with a net profit margin of 9.4%.
Ryman Hospitality Properties, Inc. (RHP) reported an operating income of $488.3M, resulting in an operating profit margin of 18.9%. This margin reflects the operational efficiency of the business before interest and taxes.
Ryman Hospitality Properties, Inc. (RHP) generated $255.9M in gross profit for the year, representing a gross profit margin of 9.9%. This demonstrates the company's core pricing power and production efficiency.
Key Metrics
Top Statement Risk
Elevated leverage and labor costs
Metrics are mathematically derived from official filings.
Revenue Momentum Driven by Group Demand
RHP's revenue grew 13.6% year-over-year in 2026Q2 to $749.0M, per the latest quarterly data, reflecting continued strength in group bookings and entertainment demand.
The 13.6% revenue growth in 2026Q2, up from 13.2% in the prior quarter, indicates accelerating top-line momentum, likely driven by robust group travel and the expansion of the entertainment segment. This growth outpaces the peer average, suggesting RHP's unique convention-centric model is capturing outsized demand. However, the sequential revenue decline from 2026Q1 to 2026Q2 (from $664.6M to $749.0M) is seasonal, with Q2 typically stronger, so the trend remains positive.
NOI Margin Volatility Raises Questions
NOI margin swung from 32.9% in 2025Q2 to 11.1% in 2026Q1, per reported figures, indicating significant quarterly volatility that may reflect cost pressures or timing of expenses.
The dramatic fluctuation in NOI margin—from 32.9% in 2025Q2 to 11.1% in 2026Q1—is atypical for a REIT and suggests that operating expenses, particularly labor and utilities, are not being fully offset by revenue growth. The 2026Q2 margin of 14.6% remains well below the 2024-2025 average of ~30%, implying a structural shift in cost structure or a one-time expense spike. Investors should monitor whether this compression is permanent, as it could signal reduced pricing power in the group segment.
FFO Growth Outpaces AFFO, Signaling Quality Concerns
FFO per share rose 22.4% year-over-year in 2026Q2 to $2.49, but AFFO of $42.3M was only 25% of FFO, per the income statement, suggesting high non-cash adjustments.
The wide gap between FFO ($169.8M) and AFFO ($42.3M) in 2026Q2 indicates that a significant portion of FFO is non-cash, likely due to straight-line rent adjustments or capitalized expenses. This divergence suggests that cash available for dividends is far lower than FFO implies, and the dividend yield of 0.9% may not be sustainable if AFFO remains depressed. The negative AFFO in 2024Q3 (-$14.3M) further highlights the volatility in cash generation, warranting caution on dividend safety.
Depreciation Distorts GAAP Earnings
Net income of $92.8M in 2026Q2 is significantly lower than FFO of $169.8M, per the latest data, highlighting the impact of non-cash depreciation on reported earnings.
The gap between net income and FFO underscores the heavy depreciation charges typical of large-scale real estate assets, which depress GAAP earnings but do not reflect cash flow. However, the recurring capital expenditure requirements for aging properties like Gaylord Opryland may mean that economic depreciation is higher than accounting depreciation, potentially overstating true cash flow. Investors should focus on AFFO, which accounts for maintenance capex, but the low AFFO/FFO ratio suggests that cash reinvestment needs are substantial.
Same-Store Performance Masked by Portfolio Changes
Revenue growth of 13.6% in 2026Q2, as reported, may be inflated by new property contributions, but same-store NOI trends appear mixed given margin compression.
While total revenue is growing, the sharp decline in NOI margin from 32.9% in 2025Q2 to 14.6% in 2026Q2 suggests that same-store properties may be experiencing cost inflation that is not fully offset by RevPAR gains. The company's expansion of Gaylord Rockies and Ole Red may be contributing to revenue growth but diluting margins, indicating that organic performance may be weaker than headline numbers suggest. Investors should monitor same-store NOI specifically to isolate organic trends from acquisition-driven growth.
Earnings Quality Under Scrutiny
The absence of EPS guidance and a $0.6 consensus miss in the latest quarter, per recent context, raises concerns about earnings visibility and potential overstatement of FFO.
The lack of disclosed EPS and forward guidance in the latest report is a red flag, as it reduces transparency around near-term earnings power. Additionally, the high debt-to-equity ratio of 3.54, combined with rising interest rates, could pressure FFO if refinancing costs increase. The reliance on attrition and cancellation fees in the Hospitality segment may also mask underlying occupancy weakness, as these fees can inflate revenue without corresponding room nights. Investors should scrutinize the quality of FFO, particularly the sustainability of non-cash adjustments and the impact of the TRS structure on cash flows.