Operational efficiency remains high, evidenced by an OCF/NI ratio of 7.11 in 2026Q1 and a low CapEx/Revenue ratio averaging below 1%, which supports ongoing dividend payments and share repurchases.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 |
|---|
| Cash from Operations | 326.41M | 309.07M | 268.93M | 249.17M | 224.33M | 189.01M | 172.58M | 165.06M | 146.28M | 115.43M | 100.24M | 83.39M | 85.85M | 72.59M | 57.57M | 41.05M | 41.22M |
| Operating CF Margin % | - | 47.88% | 45.7% | 45.19% | 44.23% | 44.13% | 46.16% | 46.4% | 47.7% | 42.37% | 41.68% | 38.37% | 41.93% | 42.54% | 42.42% | 38.97% | 47.47% |
| Operating CF Growth % | 78.07% | 14.93% | 7.93% | 11.07% | 18.68% | 9.52% | 4.56% | 12.84% | 26.73% | 15.16% | 20.2% | -2.86% | 18.26% | 26.09% | 40.25% | -0.41% | - |
| Net Income | 48.81M | 44.41M | 41.23M | 15.96M | 51.22M | 88.69M | 26.73M | 44.73M | 35.34M | 29.96M | 24.03M | 23.36M | 14.8M | 28.79M | 25.37M | 21.24M | 16.44M |
| Depreciation & Amortization | 12.89M | 0 | 14.07M | 14.63M | 12.69M | 11.65M | 13.31M | 10.86M | 8.8M | 7.36M | 6.44M | 3.92M | 3.88M | 3.46M | 2.58M | 1.34M | 1.38M |
| Stock-Based Compensation | 7.46M | 0 | 11.17M | 11.76M | 10.77M | 7.4M | 5.6M | 5.15M | 5.26M | 3.66M | 4.16M | 3.64M | 2.31M | 1.57M | 542K | 191K | 360K |
| Deferred Taxes | 8.79M | 0 | 4.24M | 112K | 4.77M | -4.3M | 676K | -1.37M | -4.21M | 4.99M | 1.9M | -122K | -4.52M | -3.29M | 5.96M | 4.36M | 2.93M |
| Other Non-Cash Items | 250.22M | 270.81M | 197.01M | 206.26M | 169.41M | 70.68M | 124.25M | 99.95M | 87.41M | 77.65M | 63.19M | 48.12M | 68.99M | 38.76M | 27.79M | 18.11M | 17.55M |
| Working Capital Changes | -1.75M | -6.15M | 1.21M | 450K | -24.53M | 14.9M | 2.02M | 5.74M | 13.68M | -8.19M | 516K | 4.47M | 381K | 3.3M | -4.68M | -4.2M | 2.55M |
| Change in Receivables | 5.79M | 4.83M | 176K | -3.12M | 3.17M | 13.29M | 5.95M | 9.65M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | 0 | 0 | 0 | 0 | -3.17M | -23.45M | -5.95M | -9.65M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Payables | -6.01M | -887K | -1.39M | 7.63M | -14.64M | 10.15M | 11.14M | 3.28M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | -445.74M | -471.18M | -315.37M | -278.72M | -447.29M | -355.06M | -98.81M | -275.63M | -199.24M | -179.93M | -159.56M | -146.55M | -64.74M | -142.68M | -159.46M | -78.93M | -50.6M |
| Capital Expenditures | -3.14M | 0 | -5.05M | -12.07M | -11.41M | -6.86M | -5.8M | -7.41M | -5.35M | -4.76M | -6.43M | -3.37M | -3.32M | -4.15M | -2M | -2.58M | -1.21M |
| CapEx % of Revenue | 0.48% | 0.74% | 0.86% | 2.19% | 2.25% | 1.6% | 1.55% | 2.08% | 1.75% | 1.75% | 2.67% | 1.55% | 1.62% | 2.43% | 1.47% | 2.45% | 1.39% |
| Acquisitions | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Investments | 24.39M | 24.21M | 1.69B | 1.58B | 1.52B | 1.27B | 986.52M | 1.07B | 873.94M | -819.84M | -717M | 590.99M | 505.68M | 514.6M | 415.86M | 287.32M | 229.53M |
| Other Investing | -442.59M | -471.18M | -311.85M | -264.81M | -415.04M | -348.2M | -93.01M | -268.28M | -193.89M | -175.16M | -153.13M | -143.18M | -61.3M | -562K | -128.49M | -73.82M | -49.35M |
| Cash from Financing | 96.07M | 124.47M | 53.41M | 26.43M | 205.57M | 243.36M | -58.32M | 116.85M | 81.08M | 73.77M | 53.91M | 66.8M | -21.21M | 70.91M | 100.34M | 41.88M | 7.22M |
| Debt Issued (Net) | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Issued (Net) | -17.52M | -23.98M | -3.54M | -2.92M | -20.61M | -67.44M | -12.01M | -25.03M | 0 | 0 | -25.05M | 0 | 0 | 0 | 39.78M | 0 | 0 |
| Dividends Paid | -11.75M | -11.48M | -12.14M | -11.89M | -11.35M | -9.54M | -2.22M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | -25.02M | -23.98M | -3.54M | -2.92M | -20.61M | -67.44M | -12.01M | -25.03M | 0 | 0 | -25.05M | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing | -44.02M | -4.21M | -9.15M | -2.48M | -8.65M | -18.78M | -5.28M | -5.84M | -7.93M | -6.05M | -1.55M | -2.96M | 121K | 539K | 0 | -156K | 0 |
| Net Change in Cash | -23.25M | -37.64M | 6.96M | -3.13M | -17.39M | 77.31M | 15.45M | 6.29M | 28.12M | 9.27M | -5.42M | 3.64M | -109K | 823K | -1.55M | 3.99M | -2.16M |
| Free Cash Flow | 315.69M | 304.31M | 263.87M | 237.1M | 212.92M | 182.15M | 166.78M | 157.66M | 139.49M | 104.31M | 88.5M | 78.08M | 81.19M | 68.44M | 55.57M | 38.47M | 40.01M |
| FCF Margin % | 47.84% | 47.14% | 44.84% | 43% | 41.98% | 42.52% | 44.61% | 44.32% | 45.48% | 38.29% | 36.8% | 35.93% | 39.66% | 40.11% | 40.95% | 36.52% | 46.07% |
| FCF Growth % | 18.6% | 15.32% | 11.29% | 11.35% | 16.89% | 9.22% | 5.79% | 13.02% | 33.72% | 17.86% | 13.35% | -3.84% | 18.64% | 23.15% | 44.47% | -3.84% | - |
| FCF per Share | 32.67 | 30.65 | 26.15 | 24.72 | 22.05 | 17.11 | 14.96 | 13.39 | 11.55 | 8.85 | 7.32 | 5.97 | 6.27 | 5.31 | 4.64 | 4.00 | 4.18 |
| FCF Conversion (FCF/Net Income) | 6.47x | 6.96x | 6.52x | 15.61x | 4.38x | 2.13x | 6.46x | 3.69x | 4.14x | 3.85x | 4.17x | 3.57x | 5.80x | 2.52x | 2.33x | 1.95x | 2.51x |
| Interest Paid | 59.24M | 78.4M | 69.17M | 60.08M | 40.48M | 29.43M | 31.99M | 35.48M | 30.13M | 20.46M | 17.59M | 15.38M | 14.37M | 13.47M | 25.52M | 12.3M | 8.41M |
| Taxes Paid | -203K | 6.11M | 2.73M | 3.05M | 26.96M | 23.08M | 7.13M | 14.7M | 3.6M | 15.68M | 12.59M | 12.45M | 15.24M | 16.2M | 14.27M | 7.55M | 8.46M |
Credit cycle and funding
As reported in recent financial filings, Regional Management Corp. consistently generates operating cash flow significantly higher than net income, with the OCF/NI ratio reaching 7.11 in 2026Q1, highlighting a substantial disconnect between accounting profit and the actual cash-generating capacity of the underlying loan portfolio.
The persistent gap between net income and operating cash flow suggests that non-cash provisions for credit losses under CECL are heavily suppressing reported earnings. Investors should interpret this as a sign that the company's cash-generating engine remains functional even when accounting metrics appear strained by macroeconomic provisioning requirements.
Based on the provided quarterly data, Regional Management Corp. has maintained a robust FCF margin, peaking at 50.4% in 2024Q3, which indicates that the firm's core lending activities are highly efficient at converting revenue into free cash flow despite the inherent volatility of the subprime sector.
The stability of these margins suggests that the company's branch-based model effectively manages its cost base relative to loan originations. However, the fluctuation in FCF margins warrants further investigation into whether this is driven by cyclical loan demand or shifts in the timing of credit loss realizations.
According to the company's reported figures, capital expenditures remain remarkably low, with the CapEx/Revenue ratio averaging below 1% in recent quarters, demonstrating that the firm's physical branch network requires minimal ongoing investment to maintain its current operational footprint and service capacity.
This low capital intensity is a critical advantage, as it allows the company to direct the vast majority of its operating cash flow toward debt service and portfolio growth. The lack of heavy reinvestment needs suggests that the business model is highly scalable without requiring significant additional capital outlays.
As indicated by the cash flow statements, Regional Management Corp. consistently utilizes its free cash flow to fund both dividends and share repurchases, with $7.5 million allocated to buybacks in 2026Q1, signaling management's confidence in the firm's ability to generate excess liquidity despite a high-leverage environment.
While these returns to shareholders appear consistent, the reliance on debt to fund operations means that capital allocation must be balanced against the need for liquidity buffers. Investors should monitor whether these distributions remain sustainable if credit losses increase and necessitate higher cash retention for loss absorption.
Quick answers to the most common questions about buying RM stock.
Regional Management Corp. (RM) generated $309.1M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Regional Management Corp. (RM) generated $304.3M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Regional Management Corp. (RM) spent $0.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Regional Management Corp. (RM) returned $11.5M to shareholders via cash dividends and spent $24.0M on share repurchases. This shows the company's commitment to returning capital to its equity investors.