← Back to Screener
ScreenerNewsCompareWatchlist
VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemesNewsCompareWatchlist
AnalyzeValuationTotal ReturnDCA CalculatorInsider Activity

RMAX logoRE/MAX Holdings, Inc.(RMAX)Earnings, Financials & Key Ratios

RMAX•NYSE•REIT / Real Estate
$10.39
$212M mkt cap·26.0× P/E·Price updated May 6, 2026
SectorReal EstateIndustryReal Estate ServicesSub-IndustryResidential real estate brokerages and franchises
AboutRE/MAX Holdings, Inc. operates as a franchisor of real estate and mortgage brokerage services in the United States, Canada, and internationally. The company operates through three segments: Real Estate, Mortgage, and Marketing Funds. It offers real estate brokerage franchising services under the RE/MAX brand; mortgage brokerage services to real estate brokers, real estate professionals, mortgage professionals, and other investors under the Motto Mortgage brand; and mortgage loan processing software and services under the wemlo brand. In addition, the company provides First mobile app, which integrates a suite of digital products that enables agents, brokers, and teams to establish and manage client relationships; RE/MAX University platform, a learning hub designed to help each agent in their professional expertise; and Booj platform. The company was founded in 1973 and is headquartered in Denver, Colorado.Show more
  • Revenue$292M-5.2%
  • FFO$52M+40.9%
  • FFO/Share2.53+33.2%
  • FFO Payout0.96%-41.0%
  • FFO per Share2.53+33.2%
  • NOI Margin100%+34.5%
  • FFO Margin17.72%+48.6%
  • ROA4.44%+260.9%
  • Debt/Assets3.9%-95.2%
  • Net Debt/EBITDA-1.32-124.5%
  • Book Value/Share-1.42+53.0%
Technical→

RMAX Key Insights

RE/MAX Holdings, Inc. (RMAX) fundamental analysis — strengths, weaknesses & financial health based on data analysis

✓Strengths

  • ✓Strong 5Y profit CAGR of 18.1%
  • ✓Sustainable FFO payout ratio of 1.0%
  • ✓Momentum leader: RS Rating 89 (top 11%)
  • ✓High NOI margin of 100.0%

✗Weaknesses

No significant weaknesses identified

* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.

RMAX Price & Volume

RE/MAX Holdings, Inc. (RMAX) stock price & volume — 10-year historical chart

Loading chart...

RMAX Growth Metrics

RE/MAX Holdings, Inc. (RMAX) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR

Revenue CAGR

10 Years5.13%
5 Years1.85%
3 Years-6.2%
TTM-5.23%

Profit CAGR

10 Years4.48%
5 Years18.08%
3 Years61.68%
TTM39.94%

EPS CAGR

10 Years-11.12%
5 Years-8.09%
3 Years7.72%
TTM11.23%

Return on Capital

10 Years11.61%
5 Years4.52%
3 Years6.04%
Last Year10.84%

RMAX Recent Earnings

RE/MAX Holdings, Inc. (RMAX) EPS & revenue vs analyst estimates — last 4 quarters

Full history →
●Beat EPS 11/12 qtrs (92%)●Beat Revenue 7/12 qtrs (58%)
Q1 2026Latest
Feb 19, 2026
EPS
$0.30
Est $0.28
+7.1%
Revenue
$71M
Est $72M
-0.5%
Q4 2025
Oct 30, 2025
EPS
$0.37
Est $0.36
+2.8%
Revenue
$73M
Est $71M
+2.7%
Q3 2025
Jul 29, 2025
EPS
$0.39
Est $0.35
+11.4%
Revenue
$73M
Est $75M
-2.7%
Q2 2025
May 1, 2025
EPS
$0.24
Est $0.18
+33.3%
Revenue
$74M
Est $74M
+0.2%
QuarterDateEPS (Act vs Est)Revenue (Act vs Est)
Q1 2026LatestFeb 19, 2026
$0.30vs $0.28+7.1%
$71Mvs $72M-0.5%
Q4 2025Oct 30, 2025
$0.37vs $0.36+2.8%
$73Mvs $71M+2.7%
Q3 2025Jul 29, 2025
$0.39vs $0.35+11.4%
$73Mvs $75M-2.7%
Q2 2025May 1, 2025
$0.24vs $0.18+33.3%
$74Mvs $74M+0.2%
Based on last 12 quarters of dataView full earnings history →

RMAX Peer Comparison

RE/MAX Holdings, Inc. (RMAX) competitors in Residential real estate brokerages and franchises — business model, growth, and fundamentals comparison

Select Columns
Stock Universe
Valuation
Growth
Profitability
Financial Health
Dividends & Buybacks
Price Performance
Technical
Fundamentals ($)
Sector-Specific
CompanyMarket CapStock PriceP/E Ratio (TTM)Revenue Growth 1YNet MarginReturn on Equity (ROE)FCF YieldDebt / Equity
EXPI logoEXPIeXp World Holdings, Inc.Direct Competitor1.01B6.28-44.864.48%-0.48%-9.36%10.78%
DOUG logoDOUGDouglas Elliman Inc.Direct Competitor175.55M1.9911.713.76%1.47%10.25%0.56
HOUS logoHOUSAnywhere Real Estate Inc.Direct Competitor1.98B17.64-15.340.99%-2.18%-8.42%1.31%1.95
COMP logoCOMPCompass, Inc.Product Competitor4.08B7.26-72.6023.67%0.17%1.11%4.98%0.58
OPAD logoOPADOfferpad Solutions Inc.Product Competitor20.23M0.65-0.44-38.2%-8.51%-111.72%100%
OPEN logoOPENOpendoor Technologies Inc.Product Competitor4.99B5.23-3.08-15.18%-29.74%-129.35%20.79%0.19
Z logoZZillow Group, Inc. Class CSupply Chain10.47B43.54483.7815.52%-1.29%-0.64%2.24%0.02
MOVE logoMOVEMovano Inc.Supply Chain815.56M13.54-34.72-34.1%-439.23%0.03

Compare RMAX vs Peers

RE/MAX Holdings, Inc. (RMAX) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.

Closest Rival

vs EXPI

Most directly comparable listed peer for RMAX.

Scale Benchmark

vs HOOD

Larger-name benchmark to compare RMAX against a more recognizable public peer.

Peer Set

Compare Top 5

vs EXPI, DOUG, HOUS, COMP

RMAX Income Statement

RE/MAX Holdings, Inc. (RMAX) annual income statement — 10-year revenue, gross profit & net income history

10Y historyFree accessUpdated daily
Line itemDec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24Dec'25
Revenue195.93M212.63M282.29M266M329.7M353.39M325.67M307.69M291.6M
Revenue Growth %11.13%8.52%32.77%-5.77%23.95%7.18%-7.84%-5.52%-5.23%
Property Operating Expenses20.51M20.68M72.3M64.4M82.39M90.32M83.86M78.98M0
Net Operating Income (NOI)
175.42M▲ 0%
191.95M▲ 9.4%
209.99M▲ 9.4%
201.6M▼ 4.0%
247.31M▲ 22.7%
263.07M▲ 6.4%
241.81M▼ 8.1%
228.7M▼ 5.4%
291.6M▲ 27.5%
NOI Margin %89.53%90.27%74.39%75.79%75.01%74.44%74.25%74.33%100%
Operating Expenses127.78M140.86M141.02M163.01M257.24M224.85M252.45M188.52M244.56M
G&A Expenses107.27M120.18M119.23M129M179.49M173.98M171.55M152.26M146.7M
EBITDA227.68M218.71M90.76M64.7M21.4M73.98M21.78M69.74M72.89M
EBITDA Margin %116.21%102.86%32.15%24.32%6.49%20.93%6.69%22.67%25%
Depreciation & Amortization127.46M140.86M21.79M26.11M31.33M35.77M32.41M29.56M25.85M
D&A / Revenue %65.05%66.25%7.72%9.81%9.5%10.12%9.95%9.61%8.86%
Operating Income
100.22M▲ 0%
77.85M▼ 22.3%
68.97M▼ 11.4%
38.59M▼ 44.0%
-9.93M▼ 125.7%
38.21M▲ 484.8%
-10.64M▼ 127.8%
40.18M▲ 477.7%
47.04M▲ 17.1%
Operating Margin %51.15%36.61%24.43%14.51%-3.01%10.81%-3.27%13.06%16.13%
Interest Expense10M12.05M12.23M9.22M11.34M20.9M35.74M36.26M-31.7M
Interest Coverage10.03x6.46x5.64x4.18x-0.88x1.83x-0.30x1.11x-
Non-Operating Income-526K6.08M-1.55M-338K886K-819K-4.84M-2.28M0
Pretax Income
90.75M▲ 0%
66.16M▼ 27.1%
58.3M▼ 11.9%
29.71M▼ 49.0%
-22.16M▼ 174.6%
18.13M▲ 181.8%
-41.54M▼ 329.1%
6.2M▲ 114.9%
19.63M▲ 216.6%
Pretax Margin %46.32%31.12%20.65%11.17%-6.72%5.13%-12.75%2.02%6.73%
Income Tax55.58M15.8M10.98M9.16M2.46M7.37M56.95M-1.88M-6.2M
Effective Tax Rate %61.24%23.88%18.84%30.84%-11.1%40.66%-137.09%-30.27%-31.56%
Net Income
12.81M▲ 0%
27.04M▲ 111.0%
25.28M▼ 6.5%
11.25M▼ 55.5%
-15.62M▼ 238.8%
6.11M▲ 139.1%
-69.02M▼ 1229.7%
7.12M▲ 110.3%
25.82M▲ 262.5%
Net Margin %6.54%12.72%8.96%4.23%-4.74%1.73%-21.19%2.32%8.86%
Net Income Growth %-43.64%111.03%-6.52%-55.5%-238.81%139.13%-1229.66%110.32%262.53%
Funds From Operations (FFO)
140.27M▲ 0%
167.9M▲ 19.7%
47.07M▼ 72.0%
37.36M▼ 20.6%
15.72M▼ 57.9%
41.88M▲ 166.5%
-36.61M▼ 187.4%
36.68M▲ 200.2%
51.67M▲ 40.9%
FFO Margin %71.59%78.97%16.67%14.04%4.77%11.85%-11.24%11.92%17.72%
FFO Growth %10.41%19.7%-71.96%-20.64%-57.93%166.46%-187.41%200.21%40.85%
FFO per Share7.919.452.632.040.842.22-2.021.902.53
FFO Payout Ratio %9.12%8.52%32.02%43.78%113.46%43.43%-37.02%1.63%0.96%
EPS (Diluted)
0.72▲ 0%
1.52▲ 111.1%
2.62▲ 72.4%
0.61▼ 76.7%
-0.84▼ 237.7%
0.32▲ 138.1%
-3.81▼ 1290.6%
0.37▲ 109.7%
0.40▲ 8.1%
EPS Growth %-44.19%111.11%72.37%-76.72%-237.7%138.1%-1290.63%109.71%8.11%
EPS (Basic)0.721.522.630.62-0.840.33-3.810.380.41
Diluted Shares Outstanding17.73M17.77M17.87M18.32M18.69M18.84M18.11M19.29M20.4M

RMAX Balance Sheet

RE/MAX Holdings, Inc. (RMAX) balance sheet — assets, liabilities & shareholders' equity

Line itemDec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24Dec'25
Total Assets406.56M426.84M542.35M557.39M776.13M693.96M577.15M581.59M582.48M
Asset Growth %-7%4.99%27.06%2.77%39.24%-10.59%-16.83%0.77%0.15%
Real Estate & Other Assets1.56M4.4M9.69M15.44M17.56M10.65M7.08M87.11M73.39M
PP&E (Net)2.9M4.39M56.57M46.75M49.21M35.62M31.65M25.36M18.6M
Investment Securities001000K1000K1000K0000
Total Current Assets79.91M87.55M142.78M166.37M210.77M192.96M176.56M218.51M240.14M
Cash & Equivalents50.81M59.97M83M101.36M126.27M108.66M82.62M96.62M118.74M
Receivables1000K1000K1000K1000K1000K1000K1000K1000K1000K
Other Current Assets8.94M6.39M10.53M15.16M17.76M22.32M58.81M86.49M94.46M
Intangible Assets127.83M126.12M119.98M102.17M176.36M145.94M120.69M13.38M10.77M
Total Liabilities337.17M347.56M443.98M444.71M707.07M663.53M653.21M639.99M611.46M
Total Debt228.99M227.79M291.84M279.53M504.33M493.38M483.98M472.07M22.73M
Net Debt178.18M167.81M208.84M178.18M378.06M384.71M401.36M375.45M-96M
Long-Term Debt226.64M225.16M223.03M221.14M447.46M443.72M439.98M436.24M13.51M
Short-Term Borrowings2.35M2.62M7.75M2.43M4.6M4.6M4.6M4.6M9.22M
Capital Lease Obligations0061.06M55.97M52.28M45.06M39.4M31.23M0
Total Current Liabilities43.56M46.92M107M117.25M146.22M119.67M149.32M154.7M141.77M
Accounts Payable517K1.89M2.98M2.11M5.19M6.17M4.7M5.76M3.99M
Deferred Revenue18.92M25.49M25.66M25.28M27.18M27.78M23.08M22.85M21.39M
Other Liabilities19.9M54.86M38.93M35.7M33.81M30.75M4.03M3.15M447.99M
Total Equity
69.39M▲ 0%
79.28M▲ 14.2%
98.38M▲ 24.1%
112.68M▲ 14.5%
69.07M▼ 38.7%
30.43M▼ 55.9%
-76.06M▼ 350.0%
-58.39M▲ 23.2%
-28.99M▲ 50.4%
Equity Growth %14.31%14.24%24.09%14.54%-38.71%-55.94%-349.95%23.23%50.36%
Shareholders Equity466.83M481.57M497.89M517.17M508.27M479.9M411.06M429.48M452.41M
Minority Interest-397.44M-402.29M-399.51M-404.49M-439.21M-449.47M-487.12M-487.88M-481.4M
Common Stock2K2K2K2K2K2K2K2K2K
Additional Paid-in Capital451.2M460.1M466.94M491.42M515.44M535.57M550.64M565.07M0
Retained Earnings16.83M21.14M30.52M25.63M-7.82M-55.27M-140.22M-133.73M-126.07M
Preferred Stock8.4M20.56M0000000
Return on Assets (ROA)3.04%6.49%5.22%2.05%-2.34%0.83%-10.86%1.23%4.44%
Return on Equity (ROE)19.7%36.38%28.46%10.66%-17.18%12.28%---
Debt / Assets56.32%53.37%53.81%50.15%64.98%71.1%83.86%81.17%3.9%
Debt / Equity3.30x2.87x2.97x2.48x7.30x16.21x---
Net Debt / EBITDA0.78x0.77x2.30x2.75x17.66x5.20x18.43x5.38x-1.32x
Book Value per Share3.914.465.516.153.701.61-4.20-3.03-1.42

RMAX Cash Flow Statement

RE/MAX Holdings, Inc. (RMAX) cash flow — operating, investing & free cash flow history

Line itemDec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24Dec'25
Cash from Operations63.29M76.06M78.97M70.85M42.44M71.14M28.26M59.65M40.88M
Operating CF Growth %-1.69%20.19%3.83%-10.29%-40.09%67.62%-60.27%111.05%-31.47%
Operating CF / Revenue %32.3%35.77%27.98%26.63%12.87%20.13%8.68%19.39%14.02%
Net Income35.18M50.37M46.86M20.02M-24.62M9.48M-69.02M8.08M13.43M
Depreciation & Amortization20.51M20.68M22.32M26.69M31.33M35.77M32.41M29.56M25.85M
Stock-Based Compensation2.9M9.18M10.93M16.27M34.3M22.04M19.04M18.86M16.63M
Other Non-Cash Items-39.41M-10.54M2.9M8.6M476K16.46M23.81M2.77M-14.57M
Working Capital Changes-2.38M-3.17M-6.35M-2.57M3.48M-13.71M-27.36M384K0
Cash from Investing-37.92M-33.67M-876K-17.53M-194.92M-11.5M-5.64M-5.88M-7.78M
Acquisitions (Net)-35.72M-25.89M-14.95M-10.63M-180M0000
Purchase of Investments00-28.5M000000
Sale of Investments001000K000000
Other Investing-37.92M027.3M0319K-1.57M776K-5.88M-408K
Cash from Financing-33.23M-33.15M-34.54M-36M189.35M-78.36M-35.82M-8.27M-10.75M
Dividends Paid-12.79M-14.31M-15.07M-16.35M-17.83M-18.19M-13.55M-599K-498K
Common Dividends-12.79M-14.31M-15.07M-16.35M-17.83M-18.19M-13.55M-599K0
Debt Issuance (Net)-1000K-1000K-1000K-1000K1000K-1000K-1000K-1000K0
Share Repurchases-816K-895K-1.11M-2.54M-5.33M-34.1M-3.41M-3.08M0
Other Financing-18.08M-15.68M-16.85M-14.47M-18.95M-21.48M-14.26M1K-10.25M
Net Change in Cash
-6.8M▲ 0%
9.17M▲ 234.8%
43.63M▲ 375.9%
17.63M▼ 59.6%
37.17M▲ 110.9%
-20.27M▼ 154.5%
-12.37M▲ 39.0%
43.52M▲ 452.0%
23.78M▼ 45.4%
Exchange Rate Effect1000K-70K70K308K300K-1000K831K-1000K1000K
Cash at Beginning57.61M50.81M59.97M103.6M121.23M158.4M138.13M125.76M169.29M
Cash at End50.81M59.97M103.6M121.23M158.4M138.13M125.76M169.29M193.07M
Free Cash Flow
61.09M▲ 0%
68.28M▲ 11.8%
65.75M▼ 3.7%
63.94M▼ 2.7%
27.2M▼ 57.5%
61.21M▲ 125.0%
21.84M▼ 64.3%
53.03M▲ 142.8%
33.5M▼ 36.8%
FCF Growth %2.03%11.76%-3.7%-2.75%-57.46%125.01%-64.31%142.76%-36.82%
FCF / Revenue %31.18%32.11%23.29%24.04%8.25%17.32%6.71%17.24%11.49%

RMAX Key Ratios

RE/MAX Holdings, Inc. (RMAX) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios

Metric2016201720182019202020212022202320242025
FFO per Share7.197.919.452.632.040.842.22-2.021.92.53
FFO Payout Ratio8.33%9.12%8.52%32.02%43.78%113.46%43.43%-37.02%1.63%0.96%
NOI Margin90.87%89.53%90.27%74.39%75.79%75.01%74.44%74.25%74.33%100%
Net Debt / EBITDA0.98x0.78x0.77x2.30x2.75x17.66x5.20x18.43x5.38x-1.32x
Debt / Assets52.8%56.32%53.37%53.81%50.15%64.98%71.1%83.86%81.17%3.9%
Interest Coverage8.42x10.03x6.46x5.64x4.18x-0.88x1.83x-0.30x1.11x-
Book Value / Share3.433.914.465.516.153.71.61-4.2-3.03-1.42
Revenue Growth-0.32%11.13%8.52%32.77%-5.77%23.95%7.18%-7.84%-5.52%-5.23%

RMAX SEC Filings & Documents

RE/MAX Holdings, Inc. (RMAX) SEC filings — annual & quarterly reports (10-K, 10-Q)

8-K Announcements

6
Material company update

Mar 25, 2026·SEC

Material company update

Feb 19, 2026·SEC

Material company update

Feb 18, 2026·SEC

10-K Annual Reports

3
FY 2026

Feb 19, 2026·SEC

FY 2025

Feb 20, 2025·SEC

FY 2024

Feb 22, 2024·SEC

10-Q Quarterly Reports

6
FY 2025

Oct 30, 2025·SEC

FY 2025

Jul 29, 2025·SEC

FY 2025

May 1, 2025·SEC

RMAX Frequently Asked Questions

RE/MAX Holdings, Inc. (RMAX) stock FAQ — growth, dividends, profitability & financials explained

Growth & Financials

RE/MAX Holdings, Inc. (RMAX) reported $291.6M in revenue for fiscal year 2025. This represents a 111% increase from $138.3M in 2011.

RE/MAX Holdings, Inc. (RMAX) saw revenue decline by 5.2% over the past year.

Yes, RE/MAX Holdings, Inc. (RMAX) is profitable, generating $10.0M in net income for fiscal year 2025 (8.9% net margin).

Dividend & Returns

Yes, RE/MAX Holdings, Inc. (RMAX) pays a dividend with a yield of 0.24%. This makes it attractive for income-focused investors.

Industry Metrics

RE/MAX Holdings, Inc. (RMAX) generated Funds From Operations (FFO) of $35.8M in the trailing twelve months. FFO is the primary profitability metric for REITs.

Explore More RMAX

RE/MAX Holdings, Inc. (RMAX) financial analysis — history, returns, DCA and operating performance tools

Total Return Calculator

Historical returns with dividends reinvested

→

DCA Calculator

Dollar cost averaging vs lump sum

→

Dividend History

Yield, growth, payout safety & DRIP

→

Earnings History

EPS trends, net income & profitability

→

Price History

Long-term charts & historical price data

→

Revenue History

Sales growth patterns & revenue breakdown

→

Financial Ratios

30 years of market, efficiency and balance-sheet ratios

→

Valuation

DCF intrinsic value, peer multiples & estimates

→
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Patterns find ideas. Fundamentals build conviction.

Data updated daily

Quick Links

  • Home
  • Screener
  • Themes
  • Market Valuation
  • Valuation
  • Compare
  • Total Return
  • DCA Calculator
  • News
  • Insights
  • Methodology
  • How It Works
  • Profile

Popular Screens

  • VCP Hot
  • VCP Warm
  • Value Screens
  • Growth Screens
  • Momentum Screens
  • Technical Screens
  • Quality Screens

Community

  • Follow @VCPScanner on X

Get weekly stock ideas — free

© 2026 VCP Scanner. All rights reserved.
About·Privacy Policy·Terms of Service
Not financial advice. Do your own research.