8-K Announcements
6Apr 28, 2026·SEC
Feb 17, 2026·SEC
Oct 29, 2025·SEC
Rush Street Interactive, Inc. (RSI) fundamental analysis — strengths, weaknesses & financial health based on data analysis
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
Get notified when RSI posts new earnings or crosses analyst targets
Free. No account needed. Unsubscribe any time.
Rush Street Interactive, Inc. (RSI) stock price & volume — 10-year historical chart
Rush Street Interactive, Inc. (RSI) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
Rush Street Interactive, Inc. (RSI) EPS & revenue vs analyst estimates — last 4 quarters
| Quarter | Date | EPS (Act vs Est) | Revenue (Act vs Est) |
|---|---|---|---|
| Q2 2026Latest | Apr 28, 2026 | $0.14vs $0.12+16.7% | $370Mvs $331M+12.0% |
| Q1 2026 | Feb 17, 2026 | $0.08vs $0.10-20.0% | $325Mvs $306M+6.3% |
| Q4 2025 | Oct 29, 2025 | $0.09vs $0.07+28.6% | $278Mvs $305M-8.9% |
| Q3 2025 | Jul 30, 2025 | $0.11vs $0.07+57.1% | $269Mvs $257M+4.6% |
Rush Street Interactive, Inc. (RSI) competitors in Online Sports Betting and iCasino — business model, growth, and fundamentals comparison
Rush Street Interactive, Inc. (RSI) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
Rush Street Interactive, Inc. (RSI) annual income statement — 10-year revenue, gross profit & net income history
| Metric | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 | TTM |
|---|---|---|---|---|---|---|---|---|---|
Sales/Revenue | 18.23M | 63.67M | 278.5M | 488.11M | 592.21M | 691.16M | 924.08M | 1.13B | 1.24B |
Revenue Growth % | - | 249.32% | 337.43% | 75.26% | 21.33% | 16.71% | 33.7% | 22.76% | 28.2% |
Cost of Goods Sold | 10.71M | 32.89M | 190.87M | 332.14M | 414.66M | 465.01M | 602.04M | 741.66M | 808.98M |
COGS % of Revenue | 58.76% | 51.66% | 68.54% | 68.05% | 70.02% | 67.28% | 65.15% | 65.38% | - |
Gross Profit | 7.52M▲ 0% | 30.77M▲ 309.4% | 87.63M▲ 184.7% | 155.96M▲ 78.0% | 177.55M▲ 13.8% | 226.15M▲ 27.4% | 322.05M▲ 42.4% | 392.76M▲ 22.0% | 433.4M▲ 0% |
Gross Margin % | 41.24% | 48.34% | 31.46% | 31.95% | 29.98% | 32.72% | 34.85% | 34.62% | 34.88% |
Gross Profit Growth % | - | 309.39% | 184.74% | 77.98% | 13.84% | 27.37% | 42.41% | 21.96% | - |
Operating Expenses | 18.21M | 53.1M | 221.05M | 250.24M | 302.35M | 277.76M | 297.74M | 305.34M | 318.13M |
OpEx % of Revenue | 99.91% | 83.4% | 79.37% | 51.27% | 51.05% | 40.19% | 32.22% | 26.92% | - |
Selling, General & Admin | 17.31M | 51.96M | 218.96M | 245.99M | 288.02M | 248M | 265.54M | 265.37M | 276.92M |
SG&A % of Revenue | 94.99% | 81.62% | 78.62% | 50.4% | 48.63% | 35.88% | 28.73% | 23.39% | - |
Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
R&D % of Revenue | - | - | - | - | - | - | - | - | - |
Other Operating Expenses | 0 | 1.14M | 2.08M | 4.25M | 14.32M | 29.76M | 32.2M | 39.97M | 4M |
Operating Income | -10.69M▲ 0% | -22.33M▼ 108.8% | -133.42M▼ 497.6% | -94.28M▲ 29.3% | -124.8M▼ 32.4% | -51.61M▲ 58.6% | 24.31M▲ 147.1% | 87.42M▲ 259.6% | 115.28M▲ 0% |
Operating Margin % | -58.67% | -35.07% | -47.91% | -19.32% | -21.07% | -7.47% | 2.63% | 7.71% | 9.28% |
Operating Income Growth % | - | -108.8% | -497.57% | 29.34% | -32.37% | 58.64% | 147.1% | 259.64% | - |
EBITDA | -9.79M | -21.19M | -131.34M | -90.03M | -110.47M | -21.85M | 56.51M | 127.39M | 156.49M |
EBITDA Margin % | -53.74% | -33.28% | -47.16% | -18.45% | -18.65% | -3.16% | 6.12% | 11.23% | 12.6% |
EBITDA Growth % | - | -116.31% | -519.87% | 31.45% | -22.7% | 80.22% | 358.61% | 125.43% | 117.5% |
D&A (Non-Cash Add-back) | 898K | 1.14M | 2.08M | 4.25M | 14.32M | 29.76M | 32.2M | 39.97M | 41.21M |
EBIT | -10.69M | -22.33M | -128.59M | -94.28M | -124.8M | -51.61M | 24.31M | 87.42M | 117.83M |
Net Interest Income | 0 | -123K | -135K | -187K | -573K | 2.77M | 7.49M | 9.27M | 10.57M |
Interest Income | 0 | 0 | 0 | 0 | 0 | 2.77M | 8.45M | 9.27M | 10.57M |
Interest Expense | 0 | 123K | 135K | 187K | 573K | 0 | 957K | 0 | 0 |
Other Income/Expense | -42K | -123K | 4.69M | 27.88M | -573K | 2.77M | 7.49M | -98.5M | -96.86M |
Pretax Income | -10.73M▲ 0% | -22.45M▼ 109.1% | -128.73M▼ 473.4% | -66.4M▲ 48.4% | -125.37M▼ 88.8% | -48.85M▲ 61.0% | 31.8M▲ 165.1% | -11.08M▼ 134.8% | 18.42M▲ 0% |
Pretax Margin % | -58.9% | -35.26% | -46.22% | -13.6% | -21.17% | -7.07% | 3.44% | -0.98% | 1.48% |
Income Tax | 0 | 0 | 2.92M | 4.69M | 8.96M | 11.21M | 24.57M | -85.11M | -70.61M |
Effective Tax Rate % | 0% | 0% | -2.27% | -7.06% | -7.15% | -22.95% | 77.25% | 768.19% | -383.28% |
Net Income | -10.73M▲ 0% | -22.45M▼ 109.1% | 1.08M▲ 104.8% | -29.06M▼ 2788.1% | -38.63M▼ 32.9% | -18.3M▲ 52.6% | 2.39M▲ 113.0% | 33.31M▲ 1294.8% | 37.06M▲ 0% |
Net Margin % | -58.9% | -35.26% | 0.39% | -5.95% | -6.52% | -2.65% | 0.26% | 2.94% | 2.98% |
Net Income Growth % | - | -109.13% | 104.82% | -2788.07% | -32.94% | 52.62% | 113.05% | 1294.81% | 339.4% |
Net Income (Continuing) | -10.73M | -22.45M | -131.65M | -71.09M | -134.33M | -60.05M | 7.24M | 74.03M | 89.03M |
Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Minority Interest | 0 | 0 | -205.55M | 222.26M | 134.83M | 112.36M | 119.64M | 156.26M | 159.43M |
EPS (Diluted) | -0.37▲ 0% | -0.82▼ 121.6% | -0.01▲ 98.8% | -0.51▼ 5000.0% | -0.61▼ 19.6% | -0.27▲ 55.7% | 0.03▲ 110.0% | 0.14▲ 418.5% | 0.35▲ 0% |
EPS Growth % | - | -121.62% | 98.78% | -5000% | -19.61% | 55.74% | 110% | 418.52% | 350.91% |
EPS (Basic) | -0.37 | -0.82 | 0.02 | -0.35 | -0.61 | -0.27 | 0.03 | 0.35 | - |
Diluted Shares Outstanding | 28.75M | 28.75M | 52.24M | 57.43M | 63.53M | 68.51M | 88.42M | 236.12M | 106.85M |
Basic Shares Outstanding | 28.75M | 28.75M | 43.58M | 56.27M | 63.53M | 68.51M | 81.78M | 95.83M | 102.19M |
Dividend Payout Ratio | - | - | 480.3% | - | - | - | - | - | - |
Rush Street Interactive, Inc. (RSI) balance sheet — assets, liabilities & shareholders' equity
| Metric | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 | TTM |
|---|---|---|---|---|---|---|---|---|---|
Total Current Assets | 5.02M | 17.2M | 294.48M | 341.75M | 264.47M | 228.62M | 285.05M | 406.79M | 415.16M |
Cash & Short-Term Investments | 1.46M | 10.54M | 255.62M | 281.03M | 206.08M | 168.33M | 229.17M | 340.5M | 330.56M |
Cash Only | 1.46M | 10.54M | 255.62M | 281.03M | 206.08M | 168.33M | 229.17M | 340.5M | 330.56M |
Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivable | 107K | 4.99M | 29.54M | 33.99M | 47.08M | 43.99M | 33.12M | 35.81M | 132.14M |
Days Sales Outstanding | 2.14 | 28.58 | 38.72 | 25.42 | 29.02 | 23.23 | 13.08 | 11.52 | 17.95 |
Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Days Inventory Outstanding | - | - | - | - | - | - | - | - | - |
Other Current Assets | 3.45M | 1.67M | 6.44M | 19.3M | 11.31M | 16.3M | 22.75M | 20.98M | -47.54M |
Total Non-Current Assets | 3.14M | 8.29M | 14.08M | 66.98M | 85.88M | 89.97M | 94.42M | 251.72M | 262.13M |
Property, Plant & Equipment | 252K | 581K | 3.12M | 8.79M | 11.62M | 9.89M | 9.66M | 10.8M | 9.87M |
Fixed Asset Turnover | 72.33x | 109.58x | 89.38x | 55.50x | 50.98x | 69.91x | 95.68x | 105.08x | 114.70x |
Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets | 2.64M | 6.96M | 9.75M | 53.38M | 69.03M | 74.87M | 77.35M | 76.44M | 78.4M |
Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 2M | 2M | 2M | 2M |
Other Non-Current Assets | 251K | 753K | 1.22M | 4.81M | 5.23M | 3.2M | 5.42M | 4.63M | 6.57M |
Total Assets | 8.16M▲ 0% | 25.49M▲ 212.2% | 308.56M▲ 1110.4% | 408.73M▲ 32.5% | 350.35M▼ 14.3% | 318.58M▼ 9.1% | 379.47M▲ 19.1% | 658.51M▲ 73.5% | 677.28M▲ 0% |
Asset Turnover | 2.23x | 2.50x | 0.90x | 1.19x | 1.69x | 2.17x | 2.44x | 1.72x | 2.01x |
Asset Growth % | - | 212.22% | 1110.37% | 32.46% | -14.28% | -9.07% | 19.11% | 73.54% | 271.49% |
Total Current Liabilities | 9.84M | 26.08M | 400.99M | 83.93M | 143.94M | 137.69M | 163.13M | 210.27M | 212.04M |
Accounts Payable | 578K | 707K | 11.99M | 6.5M | 29.8M | 32.35M | 25.8M | 41.59M | 42.74M |
Days Payables Outstanding | 19.7 | 7.85 | 22.94 | 7.14 | 26.23 | 25.39 | 15.64 | 20.47 | 15.57 |
Short-Term Debt | 0 | 0 | 0 | 0 | 722K | 621K | 0 | 4.26M | 0 |
Deferred Revenue (Current) | 0 | 0 | 195K | 1.42M | 7.84M | 1.71M | 0 | 11.69M | 11.69M |
Other Current Liabilities | 9.26M | 24.67M | 363.48M | 33.26M | 93.98M | 56.26M | 64.87M | 123.21M | 169.29M |
Current Ratio | 0.51x | 0.66x | 0.73x | 4.07x | 1.84x | 1.66x | 1.75x | 1.93x | 1.96x |
Quick Ratio | 0.51x | 0.66x | 0.73x | 4.07x | 1.84x | 1.66x | 1.75x | 1.93x | 1.96x |
Cash Conversion Cycle | - | - | - | - | - | - | - | - | 2.38 |
Total Non-Current Liabilities | 0 | 2.78M | 174.9M | 17.1M | 15.53M | 14.76M | 18.02M | 144.75M | 146.69M |
Long-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.49M | 0 |
Capital Lease Obligations | 0 | 0 | 979K | 1.15M | 1.18M | 2.16M | 2.67M | 3.71M | 11.42M |
Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities | 0 | 0 | 170.11M | 315K | 244K | 201K | 15.35M | 130.54M | 146.69M |
Total Liabilities | 9.84M | 28.86M | 575.89M | 101.03M | 159.47M | 152.45M | 181.15M | 355.02M | 358.73M |
Total Debt | 0 | 0 | 1.21M | 1.66M | 1.9M | 4.13M | 4.64M | 18.46M | 0 |
Net Debt | -1.46M | -10.54M | -254.42M | -279.37M | -204.18M | -164.2M | -224.53M | -322.04M | -330.56M |
Debt / Equity | - | - | - | 0.01x | 0.01x | 0.02x | 0.02x | 0.06x | 0.00x |
Debt / EBITDA | - | - | - | - | - | - | 0.08x | 0.14x | 0.00x |
Net Debt / EBITDA | - | - | - | - | - | - | -3.97x | -2.53x | -2.11x |
Interest Coverage | - | -181.52x | -952.53x | -504.17x | -217.80x | - | 25.40x | - | - |
Total Equity | -2.54M▲ 0% | -3.37M▼ 32.7% | -267.33M▼ 7837.3% | 307.7M▲ 215.1% | 190.87M▼ 38.0% | 166.13M▼ 13.0% | 198.32M▲ 19.4% | 303.49M▲ 53.0% | 318.56M▲ 0% |
Equity Growth % | - | -32.65% | -7837.32% | 215.1% | -37.97% | -12.96% | 19.37% | 53.03% | 203.03% |
Book Value per Share | -0.09 | -0.12 | -5.12 | 5.36 | 3.00 | 2.42 | 2.24 | 1.29 | 2.98 |
Total Shareholders' Equity | -2.54M | -3.37M | -61.78M | 85.44M | 56.05M | 53.77M | 78.68M | 147.24M | 159.13M |
Common Stock | 26.99M | 0 | 20K | 22K | 22K | 22K | 22K | 23K | 10K |
Retained Earnings | -29.39M | -3.37M | -61.89M | -81.38M | -120.01M | -138.32M | -135.93M | -102.62M | -93.55M |
Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.18M | 0 |
Accumulated OCI | -132K | 0 | 93K | -475K | -1.65M | -100K | -3.09M | 1.43M | 2.3M |
Minority Interest | 0 | 0 | -205.55M | 222.26M | 134.83M | 112.36M | 119.64M | 156.26M | 159.43M |
Rush Street Interactive, Inc. (RSI) cash flow — operating, investing & free cash flow history
| Metric | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 | TTM |
|---|---|---|---|---|---|---|---|---|---|
Cash from Operations | -5.14M | -2.46M | 16.18M | -48.19M | -60.32M | -5.93M | 106.45M | 165M | 156.41M |
Operating CF Margin % | -28.19% | -3.86% | 5.81% | -9.87% | -10.19% | -0.86% | 11.52% | 14.55% | - |
Operating CF Growth % | - | 52.14% | 757.95% | -397.83% | -25.18% | 90.17% | 1894.49% | 55.01% | 205.15% |
Net Income | -10.73M | -22.45M | -131.65M | -71.09M | -134.33M | -60.05M | 7.24M | 33.31M | 37.06M |
Depreciation & Amortization | 898K | 100K | 2.08M | 4.25M | 14.32M | 29.76M | 32.2M | 39.97M | 41.21M |
Stock-Based Compensation | 0 | 13.41M | 144.73M | 24.91M | 18.69M | 30.02M | 35.29M | 0 | 19.17M |
Deferred Taxes | 0 | 0 | 37K | 64K | -50K | -255K | -143K | -112.22M | -108.99M |
Other Non-Cash Items | 143K | 1.04M | -4.62M | -27.71M | 616K | 1.38M | 891K | 175.76M | 100.57M |
Working Capital Changes | 4.56M | 5.45M | 5.59M | 21.39M | 40.43M | -6.78M | 30.97M | 28.19M | 29.32M |
Change in Receivables | 13K | -4.33M | -24.56M | -4.45M | -13.09M | 3.09M | 10.45M | -2.25M | 2.03M |
Change in Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change in Payables | 0 | 129K | 11.23M | -5.55M | 38.73M | -9.27M | 25.92M | 35.52M | 21.17M |
Cash from Investing | -644K | -5.77M | -6.24M | -37M | -28.99M | -33.78M | -33.36M | -37.02M | -38.67M |
Capital Expenditures | -147K | -430K | -1.87M | -3.85M | -4.16M | -1.29M | -925K | -35.99M | -18.36M |
CapEx % of Revenue | 0.81% | 0.68% | 0.67% | 0.79% | 0.7% | 0.19% | 0.1% | 3.17% | 1.48% |
Acquisitions | 0 | 0 | 0 | -1.5M | 0 | 0 | 0 | 0 | 0 |
Investments | - | - | - | - | - | - | - | - | - |
Other Investing | -497K | -5.34M | -4.37M | -29.41M | -24.14M | -30.66M | -30.58M | 0 | -20.31M |
Cash from Financing | 8M | 15.54M | 241.07M | 125.58M | -1.22M | -518K | -2.65M | -37.36M | -32.88M |
Debt Issued (Net) | 0 | 0 | 0 | -2.14M | -1.22M | -518K | -1.56M | -2.72M | -1.07M |
Equity Issued (Net) | 0 | 15.54M | 0 | -3.46M | 0 | 0 | 67K | -7.46M | -2.3M |
Dividends Paid | 0 | 0 | -5.19M | 0 | 0 | 0 | 0 | 0 | 0 |
Share Repurchases | 0 | 0 | 0 | -3.46M | 0 | 0 | 0 | -7.63M | -2.47M |
Other Financing | 8M | 0 | 246.26M | 131.19M | 0 | 0 | -1.16M | -27.19M | -29.52M |
Net Change in Cash | 2.07M▲ 0% | 7.31M▲ 253.0% | 251.52M▲ 3340.8% | 38.26M▼ 84.8% | -94.25M▼ 346.3% | -35.1M▲ 62.8% | 61.78M▲ 276.0% | 107.75M▲ 74.4% | 99.6M▲ 0% |
Free Cash Flow | -5.29M▲ 0% | -8.23M▼ 55.7% | 9.94M▲ 220.7% | -82.94M▼ 934.7% | -88.62M▼ 6.9% | -37.12M▲ 58.1% | 77.02M▲ 307.5% | 164.24M▲ 113.2% | 146.63M▲ 0% |
FCF Margin % | -29% | -12.93% | 3.57% | -16.99% | -14.96% | -5.37% | 8.34% | 14.48% | 11.8% |
FCF Growth % | - | -55.7% | 220.74% | -934.74% | -6.85% | 58.11% | 307.49% | 113.23% | 96.67% |
FCF per Share | -0.18 | -0.29 | 0.19 | -1.44 | -1.39 | -0.54 | 0.87 | 0.70 | 1.37 |
FCF Conversion (FCF/Net Income) | 0.48x | 0.11x | 14.97x | 1.66x | 1.56x | 0.32x | 44.58x | 4.95x | 3.96x |
Interest Paid | 0 | 0 | 0 | 123K | 937K | 938K | 908K | 0 | 229K |
Taxes Paid | 0 | 0 | 763K | 3.54M | 6.79M | 7.38M | 16.55M | 0 | 25.09M |
Rush Street Interactive, Inc. (RSI) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM |
|---|---|---|---|---|---|---|---|---|
Return on Equity (ROE) | - | - | -143.95% | -15.5% | -10.25% | 1.31% | 13.28% | 12.91% |
Return on Invested Capital (ROIC) | - | - | -249.61% | -1246.32% | -2003.53% | - | - | -17555.33% |
Gross Margin | 48.34% | 31.46% | 31.95% | 29.98% | 32.72% | 34.85% | 34.62% | 34.88% |
Net Margin | -35.26% | 0.39% | -5.95% | -6.52% | -2.65% | 0.26% | 2.94% | 2.98% |
Debt / Equity | - | - | 0.01x | 0.01x | 0.02x | 0.02x | 0.06x | 0.00x |
Interest Coverage | -181.52x | -952.53x | -504.17x | -217.80x | - | 25.40x | - | - |
FCF Conversion | 0.11x | 14.97x | 1.66x | 1.56x | 0.32x | 44.58x | 4.95x | 3.96x |
Revenue Growth | 249.32% | 337.43% | 75.26% | 21.33% | 16.71% | 33.7% | 22.76% | 28.2% |
Rush Street Interactive, Inc. (RSI) SEC filings — annual & quarterly reports (10-K, 10-Q)
Apr 28, 2026·SEC
Feb 17, 2026·SEC
Oct 29, 2025·SEC
Rush Street Interactive, Inc. (RSI) stock FAQ — growth, dividends, profitability & financials explained
Rush Street Interactive, Inc. (RSI) reported $1.24B in revenue for fiscal year 2025. This represents a 6717% increase from $18.2M in 2018.
Rush Street Interactive, Inc. (RSI) grew revenue by 22.8% over the past year. This is strong growth.
Yes, Rush Street Interactive, Inc. (RSI) is profitable, generating $37.1M in net income for fiscal year 2025 (2.9% net margin).
Rush Street Interactive, Inc. (RSI) has a return on equity (ROE) of 13.3%. This is reasonable for most industries.
Rush Street Interactive, Inc. (RSI) generated $146.6M in free cash flow for fiscal year 2025. Positive FCF indicates the company can fund dividends, buybacks, or reinvestment.