VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Technical Scanner
RSI, Moving averages & volume momentum signals
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
Minervini — VCPContraction bases in Stage 2 uptrends
Minervini — Trend TemplateFull 8-rule Stage 2 screen
O'Neil — Cup with HandleBase breakouts with RS leadership
O'Neil — CANSLIM LeadersGrowth leaders with RS ≥ 85
Qullamaggie — High Tight FlagsPower plays after a large advance
Qullamaggie — Momentum Leaders1/3/6-month strength leaders
Livermore — Pivotal PointsMulti-touch resistance breakouts
View All Playbooks...
Breakouts
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
Breakouts
WatchlistPricing
Ctrl K
Pricing
RTO
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsCompareWatchlist
RTORentokil Initial plc
$19.95$10.0B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksRTOCash Flow

Rentokil Initial plc (RTO) Cash Flow Statement

30Y historyFree accessUpdated daily

Despite earnings volatility, cash generation remains robust with an OCF/NI ratio of 2.18x and FCF margin of 10.2% in 2026Q2, though working capital swings introduce quarterly unpredictability.

Income StatementBalance SheetCash FlowRatios

RTO Cash Flow Statement

Annual statement

RTO Cash Flow Statement

Rentokil Initial plc (RTO) cash flow statement — 30-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations1.79B977.92M678M737M600M563M548M462.9M363.6M379.8M361.2M320M268.2M247.9M265.9M269M321.3M412.1M194M168.9M274M133.6M408.5M337.4M318M310.1M294.9M431.5M396.7M370.5M255.7M
Operating CF Margin %-14.14%12.47%13.71%16.16%19.06%19.65%17.05%14.71%15.74%16.66%18.19%15.41%10.65%10.44%10.57%12.87%16.28%8.05%7.67%14.87%7.09%18.73%14.26%14.24%14.46%11.59%14.56%13.78%13.18%11.27%
Operating CF Growth %66.8%44.24%-8.01%22.83%6.57%2.74%18.38%27.31%-4.27%5.15%12.88%19.31%8.19%-6.77%-1.15%-16.28%-22.03%112.42%14.86%-38.36%105.09%-67.3%21.07%6.1%2.55%5.15%-31.66%8.77%7.07%44.9%87.19%
Net Income844.88M290.27M307M625M383.63M468.32M185.9M283.5M-98.3M103.4M102.7M124.3M261.5M38.7M53.7M-10.2M61.5M119.3M82.1M-310.8M239.6M100.1M201.6M451.9M438.4M433.1M432M546.5M504.7M438.8M339M
Depreciation & Amortization1.17B563.53M477M592M476.82M400.84M311M325.9M192.1M200.9M244.1M191.9M194.6M232.2M228.3M400.9M365.6M277.2M256.3M197.2M189.6M195M188.7M157M152.4M144.6M165.1M191.3M168.4M150.8M110.7M
Stock-Based Compensation00027M17M10M02.6M2.3M1.3M900K300K1.1M2M3.9M6.3M6M5.1M2.6M2.2M1M0000000000
Deferred Taxes0000-851M-643.5M0-676M23M46.6M37.3M2.5M18.1M-42.1M-31.6M-800K-46.2M-172.9M-155.2M-199.7M-86.9M0000000000
Other Non-Cash Items-32.3M60.06M-42M-444M576.55M308.53M93.1M537.9M269.8M75.5M14.4M6.3M-169.8M55.2M36.3M-91.2M-32.8M91.7M5M546.8M-47.2M-150.3M-900K-272.9M-257.9M-266M-289.6M-252.3M-193.2M-181.3M-165.9M
Working Capital Changes-37.76M64.06M-64M-63M-3M18.8M-42M-11M-25.3M-47.9M-38.2M-2.8M-18.3M-38.1M-24.7M-36M-32.8M91.7M3.2M-66.8M-22.1M-11.2M19.1M1.4M-14.9M-1.6M-12.6M-54M-83.2M-37.8M-28.1M
Change in Receivables-176.32M-71.07M-38M-29M5M58.7M-19M-38.2M-14.4M-46.1M-34.6M-4.8M-19.9M-600K00000000000000000
Change in Inventory-51.15M-27.03M-12M-15M-4M-3.2M-23M-3.6M-10.9M-1.8M-3.6M2M1.6M-11.5M200K-1.7M4.1M3.2M-5.3M800K-2.8M-3.6M600K-200K-500K-4.8M4.7M-4.7M-4.2M100K-3.1M
Change in Payables200.15M162.15M-129.05M-60M-75M-43M020.2M18.1M00-5.8M0600K00000000000000000
Cash from Investing-311.42M21.02M-373M-416M-1.2B-441M-497M-61.1M-456.8M-14.5M-299.5M-531.9M900K-229.3M-268.7M-223.9M-180.3M-172.8M-226.8M259.3M-397.6M130.1M-170.3M-146.4M-77.7M-444.8M166M-231.2M-268.5M-228.3M-576M
Capital Expenditures-426.17M-269.25M-171M-167M-190M-159.9M-152.5M-170.9M-147.2M-174.3M-186.2M-159.2M-173.1M-228.7M-206.1M-210.2M-192.6M-182.5M-230.8M-219.3M-182.6M-193M-180.8M-174.7M-172.1M-192.3M-206.2M-267.4M-234.9M-229.1M-191.9M
CapEx % of Revenue2.95%3.89%3.15%3.11%5.12%5.41%5.47%6.3%5.95%7.23%8.59%9.05%9.94%9.83%8.09%8.26%7.71%7.21%9.58%9.95%9.91%10.24%8.29%7.38%7.71%8.97%8.1%9.02%8.16%8.15%8.46%
Acquisitions127.39M290.27M-172M-228M-1.01B-455.7M-186.2M79.4M-298.6M175.7M-102.6M-361.7M171.2M-10M-82.8M-27M-7.9M-6.8M-43M394.7M-271.6M281.3M-20.8M-14.8M-34.5M-19.2M357.1M-12.1M-51.1M-50.9M-577.1M
Investments-------------------------------
Other Investing-12.64M0-30M-21M1M174.6M-158.3M30.4M-11M-15.9M-10.7M-11M2.8M-19.4M-5.3M13.1M20.2M18.1M47M80.5M56.6M41.8M19.3M43.1M128.9M-233.3M-4.5M-400K-3.6M51.7M193M
Cash from Financing-845.1M27.03M-752M-361M1.32B-417.1M229M-221.3M-115.7M-164.6M-66.9M123.9M-204M-97M153M-41.9M-132.9M-227.8M111.9M-460.8M65.4M-240.1M-356.2M-95.6M55M-58M-667.7M600K-167.2M11.8M247M
Debt Issued (Net)132.34M523M-514M-157M1.54B-250M253M-38.2M-33.4M-76.9M-70.3M232.5M-397.6M240.4M222.5M-24.1M-122.9M-216M228.8M-304.7M221M-96.9M-197M-9.8M297.6M229M649.7M11.3M-164.3M14.8M261M
Equity Issued (Net)0000-16.07M-9.58M0000000000000600K-1M5.7M-23.9M-73M-229.4M-273.5M-1.3B3.1M6.8M4.7M4.6M
Dividends Paid-660.79M-304.29M-229M-201M-122M-138.7M0-85.8M-74.2M-64.3M-55.5M-48.9M-43.2M-38.6M-36.2M000-106.7M-133.4M-133.3M-124.7M-113.5M-104.4M-97.7M000000
Share Repurchases00000-9.58M00000000000000-1.9M0-24.2M-75.9M-234.6M-277.9M-1.3B0000
Other Financing-316.64M-191.69M-9M-3M-77.93M-18.82M-24M-97.3M-8.1M-23.4M58.9M-59.7M236.8M-298.8M-33.3M-17.8M-10M-11.8M-10.2M-23.3M-21.3M-21.7M-21.8M91.6M84.5M-13.5M-14.6M-13.8M-9.7M-7.7M-18.6M
Net Change in Cash664.7M1.16B-460M-47M637M-309M277M173M-203.2M198.2M5.4M-93.6M50.7M-75.5M147.9M34.6M154.5M254.1M-415.1M241.1M-51.9M25.4M-102M52.5M-133.4M-190.7M-219.8M196.3M-36.1M142.4M-84.5M
Free Cash Flow1.55B769.72M507M526M414M407.2M382.6M322.4M216.4M205.5M175M160.8M95.1M19.2M59.8M58.8M128.7M229.6M-36.8M-50.4M91.4M-59.4M227.7M162.7M145.9M117.8M88.7M164.1M161.8M141.4M63.8M
FCF Margin %10.7%11.13%9.33%9.79%11.15%13.79%13.72%11.88%8.75%8.52%8.07%9.14%5.46%0.83%2.35%2.31%5.16%9.07%-1.53%-2.29%4.96%-3.15%10.44%6.88%6.53%5.49%3.49%5.54%5.62%5.03%2.81%
FCF Growth %56.33%51.82%-3.61%27.05%1.67%6.43%18.67%48.98%5.3%17.43%8.83%69.09%395.31%-67.89%1.7%-54.31%-43.95%723.91%26.98%-155.14%253.87%-126.09%39.95%11.51%23.85%32.81%-45.95%1.42%14.43%121.63%-15.61%
FCF per Share3.051.521.001.041.031.091.030.870.590.560.470.440.260.050.160.160.360.63-0.10-0.140.25-0.160.630.440.380.290.180.290.280.250.12
FCF Conversion (FCF/Net Income)1.83x2.08x2.21x1.93x2.59x2.14x2.95x1.63x-3.70x0.56x2.16x2.57x2.13x6.61x5.17x-3.86x-13.73x8.66x10.32x0.26x1.12x0.42x2.15x1.16x1.12x1.17x1.03x1.12x1.13x1.26x1.17x
Interest Paid383.72M0180M0000000000000000000000000000
Taxes Paid0000000000000000000000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityStrained
Balance SheetAdequate
Cash FlowMixed
Top Statement Risk

Integration costs masking underlying cash generation

Strong Cash Conversion Despite Earnings Volatility

Operating cash flow consistently exceeds net income, with the OCF/NI ratio averaging 2.2x over the last ten quarters, suggesting strong underlying cash generation from the core business despite volatile reported earnings.

The persistent gap between operating cash flow and net income indicates that significant non-cash charges, likely related to amortization of intangibles from acquisitions, are depressing reported earnings. This pattern is typical for an acquisitive company like Rentokil and suggests the core operations are more profitable than the bottom line implies. However, the volatility in the OCF/NI ratio, ranging from 1.58x to 3.53x, warrants monitoring as it may reflect inconsistent working capital management or the timing of acquisition-related payments.

FCF Growth Outpaces Net Income Expansion

Free cash flow has grown from $147.0M in 2021Q4 to $368.1M in 2026Q2, representing a 150% increase, while net income over the same period has grown only 37%, indicating that cash generation is improving faster than accounting profits.

The improving FCF trajectory, with margins stabilizing around 10-11%, suggests that the company is successfully converting its revenue base into cash, even as reported margins remain compressed. This divergence implies that the integration of Terminix may be generating operational efficiencies that are not yet fully reflected in the income statement due to ongoing amortization and integration costs. The FCF margin is now approaching the lower end of peer Rollins' 15.8%, indicating potential for further improvement if integration synergies are realized.

Declining Capital Intensity Signals Maturity

Capital expenditure as a percentage of revenue has declined from 5.9% in 2021Q4 to 1.7% in 2026Q2, suggesting a shift from a growth-focused investment phase to a more mature, cash-generative operational model.

The significant reduction in capital intensity is a positive development for free cash flow generation, as it indicates that the company is now investing less in new assets relative to its revenue base. This trend may reflect the completion of major integration-related capital projects or a strategic decision to prioritize cash returns over expansion. However, investors should monitor whether this low level of investment is sustainable, as underinvestment in the fleet or technology could erode the route density advantage that underpins the business model.

Working Capital Swings Create Cash Flow Volatility

Working capital changes have been highly erratic, swinging from a $83.8M source of cash in 2025Q4 to a $54.0M use of cash in 2026Q2, introducing significant quarter-to-quarter volatility in operating cash flow.

The inconsistent working capital dynamics suggest challenges in managing the collection cycle or inventory levels across the newly integrated North American operations. The large positive swing in 2025Q4 may have been driven by seasonal collections or the unwinding of acquisition-related payables, while the subsequent outflow indicates a normalization. This volatility makes it difficult to predict quarterly cash flow and suggests that management is still optimizing the working capital cycle of the combined entity.

Balanced Capital Allocation Between Returns and Growth

Over the last ten quarters, Rentokil has deployed approximately $1.1 billion in dividends and $1.5 billion in acquisitions, while maintaining a net cash position, indicating a balanced approach between shareholder returns and strategic growth.

The consistent dividend payments, which have increased from $38.7M in 2021Q4 to $208.0M in 2026Q2, demonstrate management's commitment to returning capital to shareholders. However, the continued focus on acquisitions, including the $888.2M outflow in 2022Q4, suggests that the primary capital allocation priority remains market consolidation. The absence of share buybacks indicates that management views acquisitions as a more attractive use of capital than repurchasing shares at current valuations.

Cash Flow Statement May Understate True Integration Costs

The reported operating cash flow likely excludes significant cash costs related to the Terminix integration, such as severance payments and system migration expenses, which may be classified as non-operating items.

While the cash conversion appears strong, the true cost of the integration may be obscured in the financial statements. Large restructuring charges are often added back to calculate operating cash flow, but they represent real cash outflows that reduce the company's financial flexibility. The persistent gap between the strong operating cash flow and the compressed operating margin suggests that these integration costs are being treated as non-recurring, but they may continue to impact cash generation for several quarters as the integration progresses.

RTO — Frequently Asked Questions

Quick answers to the most common questions about buying RTO stock.

How much cash does Rentokil Initial plc (RTO) generate from operations?

Rentokil Initial plc (RTO) generated $977.9M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Rentokil Initial plc's free cash flow?

Rentokil Initial plc (RTO) generated $769.7M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Rentokil Initial plc's capital expenditure (CapEx)?

Rentokil Initial plc (RTO) spent $269.3M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Rentokil Initial plc distribute cash to shareholders?

In 2025, Rentokil Initial plc (RTO) returned $304.3M to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.