VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
RTO
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
RTORentokil Initial plc
$28.78$14.5B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksRTOCash Flow

Rentokil Initial plc (RTO) Cash Flow Statement

30Y historyFree accessUpdated daily

Free cash flow margins remain under pressure, fluctuating between 8.2% and 11.4% over the last ten quarters, while the OCF/NI ratio of 3.34 in 2024Q4 suggests that reported earnings quality is heavily reliant on non-cash adjustments.

RTO Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations726.78M678M737M600M563M548M493.3M363.6M379.8M361.2M320M268.2M247.9M265.9M269M321.3M412.1M194M168.9M274M133.6M408.5M337.4M318M310.1M294.9M431.5M396.7M370.5M255.7M
Operating CF Margin %14.14%12.47%13.71%16.16%19.06%19.65%18.43%14.71%15.74%16.66%18.19%15.41%10.65%10.44%10.57%12.87%16.28%8.05%7.67%14.87%7.09%18.73%14.26%14.24%14.46%11.59%14.56%13.78%13.18%11.27%
Operating CF Growth %7.2%-8.01%22.83%6.57%2.74%11.09%35.67%-4.27%5.15%12.88%19.31%8.19%-6.77%-1.15%-16.28%-22.03%112.42%14.86%-38.36%105.09%-67.3%21.07%6.1%2.55%5.15%-31.66%8.77%7.07%44.9%87.19%
Net Income215.73M307M625M383.63M468.32M185.9M283.5M-98.3M683M167.8M124.3M261.5M38.7M53.7M-10.2M61.5M119.3M82.1M-310.8M239.6M100.1M201.6M451.9M438.4M433.1M432M546.5M504.7M438.8M339M
Depreciation & Amortization418.81M477M592M476.82M400.84M311M325.9M192.1M187.7M231.7M191.9M194.6M232.2M228.3M400.9M365.6M277.2M256.3M197.2M189.6M195M188.7M157M152.4M144.6M165.1M191.3M168.4M150.8M110.7M
Stock-Based Compensation0027M17M10M02.6M2.3M1.3M900K300K1.1M2M3.9M6.3M6M5.1M2.6M2.2M1M0000000000
Deferred Taxes000-851M-643.5M0-676M23M46.6M37.3M2.5M18.1M-42.1M-31.6M-800K-46.2M-172.9M-155.2M-199.7M-86.9M0000000000
Other Non-Cash Items44.63M-42M-444M576.55M308.53M2.1M568.3M269.8M-444.3M-1M6.3M-169.8M55.2M36.3M-91.2M-32.8M91.7M5M546.8M-47.2M-150.3M-900K-272.9M-257.9M-266M-289.6M-252.3M-193.2M-181.3M-165.9M
Working Capital Changes47.61M-64M-63M-3M18.8M49M-11M-25.3M-47.9M-38.2M-2.8M-18.3M-38.1M-24.7M-36M-32.8M91.7M3.2M-66.8M-22.1M-11.2M19.1M1.4M-14.9M-1.6M-12.6M-54M-83.2M-37.8M-28.1M
Change in Receivables-52.82M-38M-29M5M58.7M-40.9M-38.2M-14.4M-46.1M-34.6M-4.8M-19.9M-600K00000000000000000
Change in Inventory-20.09M-12M-15M-4M-3.2M-23.3M-3.6M-10.9M-1.8M-3.6M2M1.6M-11.5M200K-1.7M4.1M3.2M-5.3M800K-2.8M-3.6M600K-200K-500K-4.8M4.7M-4.7M-4.2M100K-3.1M
Change in Payables120.51M0-60M-75M-43M78.2M20.2M18.1M21.7M12M-5.8M0600K00000000000000000
Cash from Investing15.62M-373M-416M-1.2B-441M-497M-91.5M-456.8M-14.5M-299.5M-531.9M900K-229.3M-268.7M-223.9M-180.3M-172.8M-226.8M259.3M-397.6M130.1M-170.3M-146.4M-77.7M-444.8M166M-231.2M-268.5M-228.3M-576M
Capital Expenditures-200.11M-171M-167M-190M-159.9M-152.5M-170.9M-147.2M-174.3M-186.2M-159.2M-173.1M-228.7M-206.1M-210.2M-192.6M-182.5M-230.8M-219.3M-182.6M-193M-180.8M-174.7M-172.1M-192.3M-206.2M-267.4M-234.9M-229.1M-191.9M
CapEx % of Revenue3.89%3.15%3.11%5.12%5.41%5.47%6.39%5.95%7.23%8.59%9.05%9.94%9.83%8.09%8.26%7.71%7.21%9.58%9.95%9.91%10.24%8.29%7.38%7.71%8.97%8.1%9.02%8.16%8.15%8.46%
Acquisitions215.73M-172M-228M-1.01B-455.7M-186.2M79.4M-298.6M175.7M-102.6M-361.7M171.2M-10M-82.8M-27M-7.9M-6.8M-43M394.7M-271.6M281.3M-20.8M-14.8M-34.5M-19.2M357.1M-12.1M-51.1M-50.9M-577.1M
Investments------------------------------
Other Investing0-30M-21M1M174.6M-158.3M0-11M-15.9M-10.7M-11M2.8M-19.4M-5.3M13.1M20.2M18.1M47M80.5M56.6M41.8M19.3M43.1M128.9M-233.3M-4.5M-400K-3.6M51.7M193M
Cash from Financing20.09M-752M-361M1.32B-417.1M229M-221.3M-115.7M-164.6M-66.9M123.9M-204M-97M153M-41.9M-132.9M-227.8M111.9M-460.8M65.4M-240.1M-356.2M-95.6M55M-58M-667.7M600K-167.2M11.8M247M
Debt Issued (Net)395.75M-514M-157M1.54B-250M253M-38.2M-33.4M-76.9M-70.3M232.5M-397.6M240.4M222.5M-24.1M-122.9M-216M228.8M-304.7M221M-96.9M-197M-9.8M297.6M229M649.7M11.3M-164.3M14.8M261M
Equity Issued (Net)000000000000000000600K-1000K1000K-1000K-1000K-1000K-1000K-1000K1000K1000K1000K1000K
Dividends Paid-226.14M-229M-201M-122M-138.7M0-85.8M-74.2M-64.3M-55.5M-48.9M-43.2M-38.6M-36.2M000-106.7M-133.4M-133.3M-124.7M-113.5M-104.4M-97.7M000000
Share Repurchases000-104M-9.4M00000000000000-1.9M0-24.2M-75.9M-234.6M-277.9M-1.3B0000
Other Financing-149.52M-9M-3M-94M-28.4M-24M-97.3M-8.1M-23.4M58.9M-59.7M236.8M-298.8M-33.3M-17.8M-10M-11.8M-10.2M-23.3M-21.3M-21.7M-21.8M91.6M84.5M-13.5M-14.6M-13.8M-9.7M-7.7M-18.6M
Net Change in Cash861.3M-460M-47M637M-309M277M1.04B-203.2M198.2M5.4M-93.6M50.7M-75.5M147.9M34.6M154.5M254.1M-415.1M241.1M-51.9M25.4M-102M52.5M-133.4M-190.7M-219.8M196.3M-36.1M142.4M-84.5M
Free Cash Flow572.05M507M526M414M407.2M382.6M322.4M216.4M205.5M175M160.8M95.1M19.2M59.8M58.8M128.7M229.6M-36.8M-50.4M91.4M-59.4M227.7M162.7M145.9M117.8M88.7M164.1M161.8M141.4M63.8M
FCF Margin %11.13%9.33%9.79%11.15%13.79%13.72%12.05%8.75%8.52%8.07%9.14%5.46%0.83%2.35%2.31%5.16%9.07%-1.53%-2.29%4.96%-3.15%10.44%6.88%6.53%5.49%3.49%5.54%5.62%5.03%2.81%
FCF Growth %12.83%-3.61%27.05%1.67%6.43%18.67%48.98%5.3%17.43%8.83%69.09%395.31%-67.89%1.7%-54.31%-43.95%723.91%26.98%-155.14%253.87%-126.09%39.95%11.51%23.85%32.81%-45.95%1.42%14.43%121.63%-15.61%
FCF per Share1.131.001.041.031.091.030.870.590.560.470.440.260.050.160.160.360.63-0.10-0.140.25-0.160.630.440.380.290.180.290.280.250.12
FCF Conversion (FCF/Net Income)2.08x2.21x1.93x2.59x2.14x2.95x1.74x-3.70x0.56x2.16x2.57x2.13x6.61x5.17x-3.86x-13.73x8.66x10.32x0.26x1.12x0.42x2.15x1.16x1.12x1.17x1.03x1.12x1.13x1.26x1.17x
Interest Paid0180M0000000000000000000000000000
Taxes Paid000000000000000000000000000000

Key Metrics

Growth RegimeContracting
ProfitabilityStrained
Balance SheetHealthy
Cash FlowMixed
Top Statement Risk

Integration and margin execution

Earnings Quality Masked by Accruals

According to quarterly financial data, Rentokil consistently reports operating cash flow significantly higher than net income, with the OCF/NI ratio reaching 3.34 in 2024Q4, which suggests that non-cash charges and working capital adjustments are playing a disproportionately large role in the company's reported cash generation profile.

The persistent gap between net income and operating cash flow warrants caution, as it indicates that reported earnings may be heavily influenced by accounting treatments rather than pure operational cash inflows. Investors should monitor whether this divergence reflects genuine depreciation of a massive asset base or an over-reliance on non-cash adjustments to bolster the bottom line.

FCF Margins Under Persistent Pressure

As reported in recent financial statements, Rentokil's free cash flow margins have struggled to maintain momentum, fluctuating between 8.2% and 11.4% over the last ten quarters, which suggests that the company's capital-intensive service model is currently failing to translate revenue growth into meaningful, scalable free cash flow.

The inability to consistently expand FCF margins despite significant inorganic growth suggests that the costs associated with integrating large-scale acquisitions are consuming the cash benefits of increased scale. This trend may indicate that the company's route-based model is facing diminishing returns on capital as it attempts to digest its North American expansion.

Capital Intensity Remains Elevated

Based on reported figures, Rentokil's capital expenditure as a percentage of revenue has remained relatively stable, yet the absolute dollar outflow for maintenance and growth capex remains significant, often exceeding $100 million per quarter, which highlights the ongoing requirement for heavy investment in the company's vehicle and equipment fleet.

The consistent level of capital intensity suggests that the business model requires constant reinvestment to maintain its service infrastructure, limiting the amount of cash available for shareholder returns. This ongoing capital burden may explain why the company's free cash flow remains constrained despite its dominant market position in the pest control industry.

Capital Allocation Prioritizes Inorganic Growth

As evidenced by the company's historical cash flow statements, Rentokil has prioritized aggressive acquisition spending, such as the $266.1 million net acquisition outflow in 2025Q4, over consistent share repurchases, which suggests that management remains committed to a consolidation strategy despite the current integration headwinds and revenue contraction.

The heavy reliance on acquisitions to drive growth appears to be the primary use of cash, often at the expense of more direct shareholder returns like buybacks. This strategy warrants further investigation into whether the returns on these acquired assets are sufficient to justify the ongoing complexity and potential dilution of the company's operational focus.

RTO — Frequently Asked Questions

Quick answers to the most common questions about buying RTO stock.

How much cash does Rentokil Initial plc (RTO) generate from operations?

Rentokil Initial plc (RTO) generated $726.8M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Rentokil Initial plc's free cash flow?

Rentokil Initial plc (RTO) generated $572.1M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Rentokil Initial plc's capital expenditure (CapEx)?

Rentokil Initial plc (RTO) spent $200.1M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Rentokil Initial plc distribute cash to shareholders?

In 2025, Rentokil Initial plc (RTO) returned $226.1M to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.