Revenue growth is highly volatile, driven by acquisition timing rather than organic momentum, while operating margins have compressed to 9.7% in 2026Q2, significantly below historical levels and peer benchmarks.
Rentokil Initial plc (RTO) annual income statement — 30-year revenue, gross profit & net income history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Sales/Revenue | 14.45B | 6.91B | 5.44B | 5.38B | 3.71B | 2.95B | 2.79B | 2.71B | 2.47B | 2.41B | 2.17B | 1.76B | 1.74B | 2.33B | 2.55B | 2.54B | 2.5B | 2.53B | 2.41B | 2.2B | 1.84B | 1.89B | 2.18B | 2.37B | 2.23B | 2.14B | 2.55B | 2.96B | 2.88B | 2.81B | 2.27B |
| Revenue Growth % | 41.35% | 27.2% | 1.13% | 44.72% | 25.73% | 5.9% | 2.76% | 9.79% | 2.49% | 11.26% | 23.26% | 1.05% | -25.19% | -8.61% | 0.08% | 1.91% | -1.36% | 5.02% | 9.37% | 19.54% | -2.23% | -13.58% | -7.81% | 5.96% | 4.17% | -15.76% | -14.11% | 2.94% | 2.36% | 23.9% | 164.92% |
| Cost of Goods Sold | 12.49B | 4.66B | 4.71B | 927M | 704M | 596M | 583M | 2.1B | 514.2M | 474.9M | 376.1M | 310.2M | 297.5M | 277.2M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.86B | 1.75B | 1.67B | 2.05B | 2.33B | 2.29B | 0 | 0 |
| COGS % of Revenue | - | 67.35% | 86.64% | 17.25% | 18.96% | 20.18% | 20.9% | 77.33% | 20.8% | 19.69% | 17.35% | 17.64% | 17.09% | 11.91% | - | - | - | - | - | - | - | - | - | 78.66% | 78.21% | 77.67% | 80.46% | 78.58% | 79.54% | - | - |
| Gross Profit | 1.96B | 2.27B | 726M | 4.45B | 3.01B | 728.72M | 2.22B | 577.2M | 1.96B | 1.94B | 1.79B | 1.45B | 1.44B | 2.05B | 2.55B | 2.54B | 2.5B | 2.53B | 2.41B | 2.2B | 1.84B | 1.89B | 2.18B | 505M | 486.6M | 478.8M | 497.2M | 634.6M | 589M | 2.81B | 2.27B |
| Gross Margin % | 13.54% | 32.79% | 13.36% | 82.75% | 81.04% | 24.67% | 79.59% | 21.26% | 79.2% | 80.31% | 82.65% | 82.36% | 82.91% | 88.09% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 21.34% | 21.79% | 22.33% | 19.54% | 21.42% | 20.46% | 100% | 100% |
| Gross Profit Growth % | - | 212.3% | -83.68% | 47.77% | 313.05% | -67.17% | 284.62% | -70.52% | 1.07% | 8.11% | 23.69% | 0.38% | -29.59% | -19.5% | 0.08% | 1.91% | -1.36% | 5.02% | 9.37% | 19.54% | -2.23% | -13.58% | 331.96% | 3.78% | 1.63% | -3.7% | -21.65% | 7.74% | -79.05% | 23.9% | 164.92% |
| Operating Expenses | 1.58B | 1.32B | 177M | 3.82B | 2.69B | 2.01B | 1.93B | 322.5M | 1.71B | 1.65B | 1.56B | 1.25B | 1.24B | 2.16B | 2.4B | 2.41B | 2.33B | 2.4B | 2.31B | 2.01B | 1.65B | 1.59B | 1.89B | 1.9B | 1.79B | 50.1M | 97.2M | 198M | 95.7M | 2.38B | 1.92B |
| OpEx % of Revenue | - | 19.05% | 3.26% | 71.13% | 72.51% | 68.18% | 69.05% | 11.88% | 69.36% | 68.25% | 71.98% | 71.12% | 71.02% | 92.64% | 94.27% | 94.6% | 93.32% | 94.91% | 95.88% | 91.08% | 89.37% | 84.51% | 86.63% | 80.21% | 80.37% | 2.34% | 3.82% | 6.68% | 3.32% | 84.69% | 84.68% |
| Selling, General & Admin | 2.96B | 0 | 0 | 2.87B | 479M | 348.6M | 352M | 322.5M | 1.36B | 1.33B | 1.2B | 965.7M | 935.7M | 3.3M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A % of Revenue | - | - | - | 53.4% | 12.9% | 11.8% | 12.62% | 11.88% | 55.17% | 55.12% | 55.24% | 54.9% | 53.75% | 0.14% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Research & Development | 7M | 0 | 7M | 0 | 5M | 5M | 0 | 0 | 0 | 0 | 0 | 0 | 1.6M | 1.8M | 0 | 2M | 1.9M | 1.7M | 1.7M | 1.7M | 2.8M | 3M | 2.9M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | 0.13% | - | 0.13% | 0.17% | - | - | - | - | - | - | 0.09% | 0.08% | - | 0.08% | 0.08% | 0.07% | 0.07% | 0.08% | 0.15% | 0.16% | 0.13% | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 2M | 1.32B | 170M | 953M | 2.21B | 1.66B | 1.57B | 0 | 350.9M | 316.7M | 362.9M | 0 | 2.5M | 1.5M | 2.4B | -8.6M | -8.2M | -6.6M | -5.2M | -4M | -4M | -4.4M | -3.6M | 39.8M | 44.5M | 50.1M | 37.1M | 198M | 95.7M | 2.38B | -8M |
| Operating Income | 1.48B | 945.89M | 549M | 625M | 317M | 347M | 294M | 265.6M | 245.5M | 292.4M | 232.4M | 216.8M | 215.8M | 171.3M | 145.8M | -10.2M | 61.5M | 119.3M | 82.1M | 211.9M | 214.5M | 270.1M | 308.5M | 451.9M | 438.4M | 433.1M | 394.9M | 437.5M | 504.7M | 438.8M | 339M |
| Operating Margin % | 10.26% | 13.68% | 10.1% | 11.63% | 8.54% | 11.75% | 10.54% | 9.78% | 9.93% | 12.12% | 10.72% | 12.33% | 12.4% | 7.36% | 5.73% | -0.4% | 2.46% | 4.71% | 3.41% | 9.62% | 11.64% | 14.33% | 14.14% | 19.1% | 19.63% | 20.2% | 15.52% | 14.76% | 17.53% | 15.6% | 14.94% |
| Operating Income Growth % | - | 72.29% | -12.16% | 97.16% | -8.65% | 18.03% | 10.69% | 8.19% | -16.04% | 25.82% | 7.2% | 0.46% | 25.98% | 17.49% | 1529.41% | -116.59% | -48.45% | 45.31% | -61.26% | -1.21% | -20.59% | -12.45% | -31.73% | 3.08% | 1.22% | 9.67% | -9.74% | -13.31% | 15.02% | 29.44% | 62.98% |
| EBITDA | 2.34B | 1.51B | 869M | 1.1B | 575M | 549M | 508M | 473.1M | 437.6M | 485.38M | 464.1M | 408.7M | 410.4M | 403.5M | 374.1M | 390.7M | 427.1M | 396.5M | 338.4M | 409.1M | 404.1M | 465.1M | 497.2M | 608.9M | 590.8M | 577.7M | 560M | 628.8M | 673.1M | 589.6M | 449.7M |
| EBITDA Margin % | 16.19% | 21.83% | 15.99% | 20.47% | 15.48% | 18.59% | 18.21% | 17.43% | 17.7% | 20.12% | 21.41% | 23.23% | 23.58% | 17.34% | 14.69% | 15.36% | 17.11% | 15.67% | 14.04% | 18.57% | 21.92% | 24.67% | 22.79% | 25.73% | 26.46% | 26.95% | 22% | 21.22% | 23.38% | 20.97% | 19.81% |
| EBITDA Growth % | 30.97% | 73.7% | -21% | 91.3% | 4.74% | 8.07% | 7.38% | 8.11% | -9.84% | 4.59% | 13.56% | -0.41% | 1.71% | 7.86% | -4.25% | -8.52% | 7.72% | 17.17% | -17.28% | 1.24% | -13.12% | -6.46% | -18.34% | 3.06% | 2.27% | 3.16% | -10.94% | -6.58% | 14.16% | 31.11% | 82.06% |
| D&A (Non-Cash Add-back) | 857.22M | 563.53M | 320M | 475M | 258M | 202M | 214M | 207.5M | 192.1M | 192.98M | 231.7M | 191.9M | 194.6M | 232.2M | 228.3M | 400.9M | 365.6M | 277.2M | 256.3M | 197.2M | 189.6M | 195M | 188.7M | 157M | 152.4M | 144.6M | 165.1M | 191.3M | 168.4M | 150.8M | 110.7M |
| EBIT | 1.83B | 945.89M | 670M | 682M | 490M | 378M | 303M | 293.6M | 283.1M | 301.41M | 257.3M | 216.8M | 215.8M | 182.5M | 164.5M | 59.2M | 66.4M | 122.4M | 112.9M | 225.2M | 236.2M | 292M | 321.1M | 498.3M | 491.9M | 492.8M | 460.6M | 580.9M | 533.3M | 473.4M | 361.7M |
| Net Interest Income | -424.76M | -29.03M | -156M | -164M | -72M | -33M | -34M | -44.6M | -38M | -35.3M | -30.8M | -33.2M | -42.3M | -54.6M | -40.6M | -45.4M | -48.5M | -46.6M | -54.2M | -67.7M | -59M | -61.3M | -49.5M | -47M | -51.7M | -62.8M | -34.7M | -10M | -18.8M | -29.6M | -21M |
| Interest Income | 58.09M | 31.03M | 36M | 25M | 5M | 1M | 6M | 9.9M | 17.2M | 12.3M | 18M | 38.8M | 12.8M | 15.7M | 72.4M | 5.9M | 4.2M | 11.7M | 37.5M | 17M | 13.8M | 59.6M | 61.9M | 0 | 0 | 55.7M | 24.8M | 29.8M | 23.9M | 26.8M | 22.7M |
| Interest Expense | 458.65M | 60.06M | 192M | 189M | 77M | 34M | 40M | 54.5M | 55.2M | 47.6M | 48.8M | 38.3M | 55.1M | 70.7M | 109.7M | 5.5M | 7.9M | 14.7M | 90.1M | 87M | 70.8M | 116.3M | 115.5M | 47M | 51.7M | 118.5M | 59.5M | 39.8M | 42.7M | 56.4M | 43.7M |
| Other Income/Expense | -282.42M | -555.52M | -144M | -132M | -21M | -22M | -64M | 72.9M | -359.6M | 421.2M | -23.9M | -57.8M | -38.9M | -48.3M | -66.4M | -40.3M | -47M | -54.3M | -59.3M | -69.9M | -49.1M | -52.7M | -51.8M | -55.4M | -48.1M | -58.8M | 6.2M | 103.6M | -14.1M | -21.8M | -21M |
| Pretax Income | 883.98M | 390.37M | 405M | 493M | 296M | 325M | 230M | 338.5M | -114.1M | 713.6M | 208.5M | 159M | 163.2M | 122.6M | 82.7M | -50.5M | 14.5M | 65M | 22.8M | 142M | 165.4M | 217.4M | 256.7M | 396.8M | 390.3M | 374.3M | 401.1M | 541.1M | 490.6M | 417M | 318M |
| Pretax Margin % | 6.12% | 5.65% | 7.45% | 9.17% | 7.97% | 11% | 8.25% | 12.47% | -4.62% | 29.58% | 9.62% | 9.04% | 9.38% | 5.27% | 3.25% | -1.98% | 0.58% | 2.57% | 0.95% | 6.44% | 8.97% | 11.53% | 11.77% | 16.77% | 17.48% | 17.46% | 15.76% | 18.26% | 17.04% | 14.83% | 14.01% |
| Income Tax | 227M | 100.09M | 98M | 112M | 64M | 61.9M | 44M | 54.7M | -15.8M | 30.6M | 40.7M | 34.7M | 37.1M | 31.4M | 29M | 16.6M | 34.8M | 16.1M | 6.4M | 30.3M | 33.3M | 59.4M | 69.8M | 105.2M | 104.6M | 108.2M | 114.3M | 154.5M | 139.8M | 121.4M | 97.9M |
| Effective Tax Rate % | 25.68% | 25.64% | 24.2% | 22.72% | 21.62% | 19.05% | 19.13% | 16.16% | 13.85% | 4.29% | 19.52% | 21.82% | 22.73% | 25.61% | 35.07% | -32.87% | 240% | 24.77% | 28.07% | 21.34% | 20.13% | 27.32% | 27.19% | 26.51% | 26.8% | 28.91% | 28.5% | 28.55% | 28.5% | 29.11% | 30.79% |
| Net Income | 844.88M | 470.44M | 307M | 381M | 232M | 263M | 186M | 283.8M | -98.3M | 682.8M | 167.5M | 124.3M | 126.1M | 37.5M | 51.4M | -69.7M | -23.4M | 47.6M | 18.8M | 656.3M | 245.1M | 321.5M | 190.4M | 290.1M | 284.6M | 265.2M | 285.6M | 385.3M | 349.6M | 294.6M | 219.2M |
| Net Margin % | 5.85% | 6.8% | 5.65% | 7.09% | 6.25% | 8.9% | 6.67% | 10.46% | -3.98% | 28.3% | 7.73% | 7.07% | 7.24% | 1.61% | 2.02% | -2.74% | -0.94% | 1.88% | 0.78% | 29.79% | 13.3% | 17.05% | 8.73% | 12.26% | 12.74% | 12.37% | 11.22% | 13% | 12.15% | 10.48% | 9.66% |
| Net Income Growth % | 23.38% | 53.24% | -19.42% | 64.22% | -11.79% | 41.4% | -34.46% | 388.71% | -114.4% | 307.64% | 34.75% | -1.43% | 236.27% | -27.04% | 173.74% | -197.86% | -149.16% | 153.19% | -97.14% | 167.77% | -23.76% | 68.86% | -34.37% | 1.93% | 7.32% | -7.14% | -25.88% | 10.21% | 18.67% | 34.4% | 57.36% |
| Net Income (Continuing) | 656.98M | 290.27M | 307M | 381M | 232M | 263M | 186M | 283.8M | -98.3M | 683M | 167.8M | 124.3M | 126.1M | 83.3M | 73.6M | -67.1M | -20.3M | 48.9M | 16.4M | 111.7M | 132.1M | 158M | 186.9M | 291.6M | 285.7M | 266.1M | 286.8M | 386.6M | 350.8M | 295.6M | 220.1M |
| Discontinued Operations | 2M | 180.17M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | -2.01M | -2M | -1M | -1M | -1M | -500K | 900K | 600K | 400K | 300K | 100K | -200K | -200K | 100K | 6.7M | 5.5M | 10.5M | 9.3M | 9M | 7.4M | 6.4M | 7M | 10.1M | 6.5M | 6.3M | 5.6M | 5.5M | 4.9M | 4.6M | 3.8M | 2.4M |
| EPS (Diluted) | 1.67 | 0.95 | 0.60 | 0.75 | 0.60 | 0.70 | 0.50 | 0.75 | -0.27 | 1.85 | 0.46 | 0.34 | 0.70 | 0.10 | 0.14 | -0.19 | -0.06 | 0.13 | 0.05 | 1.80 | 0.70 | 0.90 | 0.55 | 0.80 | 0.75 | 0.65 | 0.60 | 0.65 | 0.60 | 0.50 | 0.43 |
| EPS Growth % | 15.11% | 58.33% | -20% | 25% | -14.29% | 40% | -33.33% | 377.78% | -114.59% | 302.17% | 35.29% | -51.43% | 600% | -28.57% | 173.68% | -194.57% | -149.62% | 150% | -97.11% | 157.14% | -22.22% | 63.64% | -31.25% | 6.67% | 15.38% | 8.33% | -7.69% | 8.33% | 20% | 16.28% | 22.86% |
| EPS (Basic) | - | 0.95 | 0.60 | 0.75 | 0.60 | 0.70 | 0.50 | 0.75 | -0.27 | 1.85 | 0.46 | 0.34 | 0.70 | 0.10 | 0.14 | -0.19 | -0.06 | 0.13 | 0.05 | 1.80 | 0.70 | 0.90 | 0.55 | 0.80 | 0.75 | 0.65 | 0.60 | 0.70 | 0.60 | 0.50 | 0.43 |
| Diluted Shares Outstanding | 507M | 507M | 505.6M | 505.4M | 402.8M | 373.26M | 372.58M | 372.1M | 368.24M | 370.1M | 368.58M | 365.34M | 363.92M | 364.62M | 364.42M | 362.6M | 361.48M | 362.06M | 361.48M | 361.44M | 361.3M | 360.96M | 361.56M | 366.98M | 382.01M | 400.1M | 488.44M | 573.82M | 574.7M | 572.64M | 511.88M |
| Basic Shares Outstanding | 507M | 504.8M | 505.77M | 503.2M | 400.4M | 371.62M | 370.64M | 369.8M | 367.48M | 366.96M | 365.2M | 363.84M | 363.42M | 363.42M | 363.38M | 362.6M | 361.48M | 361.48M | 361.48M | 361.44M | 361.3M | 360.74M | 361.56M | 366.52M | 382.01M | 398.74M | 487.86M | 571.94M | 572.08M | 571.26M | 511.88M |
| Dividend Payout Ratio | - | 64.68% | 74.59% | 52.76% | 52.59% | 52.85% | - | 30.23% | - | 9.42% | 33.13% | 39.34% | 34.26% | 102.93% | 70.43% | - | - | - | 567.55% | 20.33% | 54.39% | 38.79% | 59.61% | 35.99% | 34.33% | - | - | - | - | - | - |
Quick answers to the most common questions about buying RTO stock.
For fiscal year 2025, Rentokil Initial plc (RTO) reported total revenue of $6.91B. This represents a 204.7% increase compared to $2.27B in 1996.
Rentokil Initial plc (RTO) is profitable, generating $470.4M in net income for the fiscal year ending 2025 with a net profit margin of 6.8%.
Rentokil Initial plc (RTO) reported an operating income of $945.9M, resulting in an operating profit margin of 13.7%. This margin reflects the operational efficiency of the business before interest and taxes.
Rentokil Initial plc (RTO) generated $2.27B in gross profit for the year, representing a gross profit margin of 32.8%. This demonstrates the company's core pricing power and production efficiency.
Key Metrics
Top Statement Risk
Margin compression from integration
Volatile Growth Driven by M&A
Rentokil's revenue trajectory is highly volatile, swinging from 69.4% growth in 2025Q2 to a -21.3% decline in 2026Q2, indicating that reported growth is dominated by the timing of large acquisitions like Terminix rather than consistent organic momentum.
The extreme swings in year-over-year revenue growth, such as the 27.1% jump in 2025Q4 followed by a sharp contraction, suggest the top line is heavily influenced by inorganic factors and the lapping of prior deal periods. This pattern makes it difficult to assess underlying demand trends, as the -5.47% growth cited in recent context appears to be a normalization after a period of acquisition-fueled expansion. Investors should focus on organic growth metrics to gauge true market share gains and pricing power.
Structurally Low and Volatile Margins
Reported gross margins have been erratic, ranging from 12.2% to 151.1% in the provided data, with recent quarters settling around 13.5-14.0%, which is significantly below the 49.4% gross margin of pure-play peer Rollins.
The wildly inconsistent gross margin figures, including the anomalous 151.1% in 2023Q4, point to significant accounting noise, likely from acquisition-related adjustments, integration costs, or non-standard classifications of operating expenses. The recent stabilization near 14% suggests a structural reality for the combined entity, indicating limited pricing power or high direct service costs that are not being fully passed through. This margin profile warrants investigation into the sustainability of profitability as the company integrates its North American operations.
Operating Leverage Eroded by Integration
Operating income has not scaled consistently with revenue growth, as seen in 2026Q2 where a -21.3% revenue decline led to a more severe drop in operating income, suggesting high fixed costs and integration expenses are limiting operating leverage.
The relationship between revenue growth and operating income growth is inconsistent, with periods like 2025Q4 showing strong operating leverage (29.1% revenue growth translating to 150% EPS growth) and others like 2026Q2 showing the opposite. This volatility implies that the cost structure is not yet optimized for the new scale of the business, and that integration costs or inefficiencies are consuming potential gains from route density. The company appears to be in a phase where it must prioritize cost rationalization over growth to restore operating leverage.
Net Income Distorted by Non-Operating Items
Net income and EPS have shown extreme volatility, with EPS growth of 150% in 2025Q4 contrasting with a -43.6% decline in 2024Q4, suggesting that reported earnings are heavily influenced by non-operational factors like tax rates, interest, or one-time items.
The erratic EPS growth, which does not correlate with the more stable revenue trends, indicates that the quality of reported earnings is low and subject to significant non-operating noise. The presence of stock-based compensation in some quarters but not others, along with the potential for large integration-related write-offs, means that net income may not reflect the underlying cash-generating ability of the business. Analysts should focus on adjusted operating income to assess core profitability.
High and Unpredictable Cost Base
The cost structure is dominated by a large and variable COGS line, which consumed 86-88% of revenue in recent quarters, leaving minimal room for error and making the business highly sensitive to labor and fuel cost inflation.
The consistently high cost of goods sold as a percentage of revenue indicates that direct service delivery costs, likely labor and materials, are the primary driver of the margin profile. The absence of significant R&D or SG&A in many quarters suggests a lean overhead structure, but also that there may be limited investment in technology or efficiency initiatives that could improve long-term margins. Management's ability to control these variable costs will be critical to achieving sustainable profitability.
Integration Risk Threatens Margin Recovery
The strongest challenge to the investment case is that the Terminix acquisition may be creating 'revenue dissynergies' and cultural clashes that are compressing margins, as evidenced by the 13.7% operating margin being well below historical levels and peer benchmarks.
Short-sellers would focus on the fact that despite massive revenue growth from acquisitions, profitability has not improved commensurately, suggesting that integration is destroying value rather than creating it. The low and volatile margins indicate that the promised synergies from route density and cross-selling are not materializing, and that the company may be struggling to maintain service quality and customer retention across a more complex operational footprint. This narrative is supported by the negative revenue growth in the most recent quarter, which could signal client losses or operational friction.