VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
RYAAYRyanair Holdings plc
$64.49$33.7B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksRYAAYCash Flow

Ryanair Holdings plc (RYAAY) Cash Flow Statement

30Y historyFree accessUpdated daily

Free cash flow remains highly volatile, oscillating between a $1.5 billion inflow in 2026Q4 and a $703.3 million outflow in 2024Q3, highlighting a heavy reliance on peak-season passenger bookings for liquidity.

RYAAY Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricMar'26Mar'25Mar'24Mar'23Mar'22Mar'21Mar'20Mar'19Mar'18Mar'17Mar'16Mar'15Mar'14Mar'13Mar'12Mar'11Mar'10Mar'09Mar'08Mar'07Mar'06Mar'05Mar'04Mar'03Mar'02Mar'01Mar'00Mar'99Mar'98Mar'97
Cash from Operations3.72B3.42B3.16B3.89B1.94B1.94B1.33B1.76B2.23B1.93B1.85B1.69B1.04B1.02B1.02B786.3M871.5M413.13M703.9M869.85M610.57M530.51M462.06M351M333.75M229.8M149.57M124.41M92.05M2.52M
Operating CF Margin %23.77%24.49%23.49%36.11%40.42%118.63%15.62%22.86%31.23%28.99%28.25%29.88%20.74%20.96%23.24%21.66%29.17%14.04%25.94%38.89%36.07%39.69%43.01%41.66%53.48%47.15%40.41%42.07%39.7%2.44%
Operating CF Growth %8.9%8.16%-18.84%100.52%0%46.22%-24.57%-21.22%15.88%4.38%9.29%61.73%2.06%0.31%29.76%-9.78%110.95%-41.31%-19.08%42.47%15.09%14.81%31.64%5.17%45.23%53.64%20.23%35.16%3546.79%-93.64%
Net Income2.19B1.61B1.92B1.31B-240.8M-240.8M648.7M885M1.45B1.32B1.56B866.7M591.4M650.9M633M420.9M341M-180.49M0452.51M339.26M308.28M251.62M239.05M162.63M113.04M72.44M57.42M56.28M16.4M
Depreciation & Amortization1.38B1.21B1.06B923.2M719.4M719.4M748.7M640.5M561M497.5M427.3M377.7M351.8M329.6M309.2M277.7M235.4M256.12M175.95M143.5M124.41M-100.53M-103.87M-76.75M-58.9M-57.22M-43.5M36.18M25.14M6.54M
Stock-Based Compensation012.8M-3.9M16.2M8.6M8.6M7M7.7M6.4M5.7M5.9M500K1.9M1.9M-700K3.3M4.9M3.8M10.9M3.94M0000000000
Deferred Taxes0172.8M210.9M128.7M-189M-189M21.6M63.1M161.1M154.4M162.8M115.7M68.6M-25.3M72.6M-1.7M0224.03M000000000000
Other Non-Cash Items7.85M8.7M-102.6M151M-137M-137M289.6M-91.1M-114.4M-161.8M-889.6M-176.4M-204.4M-25.8M-24.1M-6M352.4M225.34M471.79M186.21M135.48M612.63M208.01M77.27M119.39M116.85M195.7M10.87M-5.01M-9.84M
Working Capital Changes140.94M395.4M76.9M1.36B1.78B1.78B-388.5M254.1M168.9M115.5M136M417M133.1M66.9M102.9M90.4M278.8M108.41M45.24M87.63M11.42M18.42M106.31M111.44M110.63M57.12M-2.63M19.94M15.63M-10.57M
Change in Receivables29.5M2.9M-16.7M-16.2M-24.9M-24.9M-8.1M-1.9M-3.3M11.8M-6M-2M-2M-4.6M-900K-6.3M-2.5M0000000000000
Change in Inventory-201.34K1.6M-200K-1.7M-700K-700K-400K800K-600K200K-1.2M400K200K100K-100K-200K-400K-78K423K1M-962K-424K-3.66M0-1.15M-2.02M-1.01M-6.33M-1.51M-734K
Change in Payables-9.26M124.8M-46.4M31.2M284.6M284.6M15.2M66M-44.5M63.5M34.1M46.5M11.7M-42.9M30.4M-3.2M21.3M0000000000000
Cash from Investing-2.62B-1.43B-1.56B-1.9B-1.41B-1.41B-301.1M-744.2M-719.4M-1.29B-283.6M-2.89B300.7M-1.82B-185.4M-474M-1.55B-388.33M-692.31M-1.16B-337.29M-616.9M-331.6M-469.85M-396.66M-356.21M-154.08M-107.12M-110.34M-33.7M
Capital Expenditures-1.91B-1.55B-2.39B-1.91B-1.18B-1.18B-578.8M-1.29B-1.47B-1.45B-1.22B-788.5M-505.8M-310.7M-290.4M-897.2M-997.8M-702.02M-937.12M-494.97M-546.23M-619.13M-331.6M-469.88M-397.23M-356.67M-155.1M-108.45M-78.55M-18.05M
CapEx % of Revenue12.17%11.13%17.79%17.77%24.61%72.23%6.81%16.74%20.57%21.81%18.63%13.95%10.04%6.36%6.61%24.72%33.39%23.86%34.53%22.13%32.27%46.32%30.87%55.77%63.65%73.18%41.9%36.67%33.88%17.48%
Acquisitions0000000-101.5M00000000000000-32.74M00000011.12M
Investments------------------------------
Other Investing-1.43B121M831.5M13.5M-232.8M-232.8M500K-1.29B751.2M-1.29B536M-2.89B300.7M-1.51B-185.4M-872.3M-908.6M-387.81M-820.7M495K208.94M2.23M32.74M31K563K456K1.02M1.33M-31.79M-26.77M
Cash from Financing-2.22B-2B-1.33B-1.05B-536.5M-536.5M-287M-854.5M-1.22B-671.6M-1.49B653.3M-856.1M-669.4M-154.9M238.1M572.3M87.55M112.84M195.57M293.46M467.26M122.7M286.78M329.75M404.83M214.86M79.82M28.81M34.31M
Debt Issued (Net)-1.2B-86.4M-1.14B-1.09B-583.3M-583.3M274.4M-322.9M-393.7M346.3M-384.9M1.27B-390.8M-131.8M-37.4M710.7M557.8M131.9M404.4M184.34M262.87M461.88M115.76M286.72M147.86M281.06M97.47M19.78M-44.35M29.6M
Equity Issued (Net)-536.88M-1.47B16.4M31.7M46.8M46.8M-561.4M-531.6M-829.1M-1.02B-1.1B-617.9M-481.7M-537.6M-117.5M-472.6M14.5M-44.4M-291.6M11.23M30.59M5.38M6.95M56K182M128.61M122.47M60.02M83.3M6.74M
Dividends Paid-446.27M-437.7M-199.5M0000000-1.1B-520.3M0-491.5M0-500M00000000000000
Share Repurchases-540.1M-1.48B0000-580.5M-531.6M-829.1M-1.02B-1.1B-632.3M-481.7M-559M-124.6M-500M0-46.02M-300M00000-6.33M-4.55M-4.59M-3.47M00
Other Financing-34.33M000000000397.9M520.3M16.4M491.5M0500M0000000-1K-107K-4.83M-5.08M16.14K-10.15M-2.03M
Net Change in Cash-879.86M-12.1M276.1M930.3M18.3M18.3M890.8M160.6M291M-35.2M74.6M-545.5M489.2M-1.47B680M550.4M-105.3M112.34M124.43M-92.58M566.41M-369.71M-51.18M-1.2M20.85M39.21M-143.87M12.63M10.51M3.14M
Free Cash Flow1.81B1.86B766M1.98B758.9M758.9M748.3M470.8M762.6M477.4M628.6M900.9M538.8M712.8M729.9M-110.9M-126.3M-288.88M-233.21M374.88M64.34M-88.62M130.46M-118.88M-63.48M-126.87M-5.52M15.96M13.5M-15.53M
FCF Margin %11.6%13.36%5.7%18.34%15.81%46.39%8.81%6.12%10.66%7.18%9.62%15.93%10.7%14.59%16.63%-3.06%-4.23%-9.82%-8.59%16.76%3.8%-6.63%12.14%-14.11%-10.17%-26.03%-1.49%5.4%5.82%-15.04%
FCF Growth %-2.61%143.24%-61.24%160.42%0%1.42%58.94%-38.26%59.74%-24.05%-30.23%67.2%-24.41%-2.34%758.16%12.19%56.28%-23.87%-162.21%482.61%172.61%-167.93%209.74%-87.27%49.96%-2196.65%-134.61%18.25%186.91%-155.87%
FCF per Share3.413.361.346.942.691.371.340.821.270.760.931.330.761.011.01-0.15-0.17-0.40-0.310.490.09-0.120.17-0.16-0.09-0.18-0.010.020.02-0.03
FCF Conversion (FCF/Net Income)1.70x2.12x1.65x2.96x-8.06x-1.91x2.05x1.99x1.54x1.46x1.18x1.95x2.00x1.80x1.82x2.10x2.85x-2.44x1.80x2.00x1.99x1.89x2.24x1.47x2.22x2.20x2.06x2.16x2.54x0.22x
Interest Paid069.7M0086.6M86.6M74.3M00000000000000000000000
Taxes Paid000000000000000000000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityModerate
Balance SheetFortress
Cash FlowMixed
Top Statement Risk

Seasonal Cash Flow Volatility

Earnings and Cash Flow Disconnect

Based on reported financial statements, RYAAY exhibits a significant divergence between net income and operating cash flow, with the OCF/NI ratio swinging from a negative 4.97 in 2026Q4 to a positive 3.13 in 2025Q1, reflecting the extreme seasonality inherent in the airline's business model.

The wide variance in the conversion of net income to operating cash flow suggests that accounting earnings are heavily influenced by non-cash items and timing differences rather than immediate cash generation. Investors should monitor whether this volatility in conversion quality persists as the company matures its capital return program.

Seasonal Free Cash Flow Volatility

As reported in quarterly filings, RYAAY's free cash flow trajectory is highly cyclical, oscillating between a peak of $1.5 billion in 2026Q4 and a trough of negative $703.3 million in 2024Q3, underscoring the company's reliance on peak summer travel to fund its annual operations.

The negative free cash flow observed in multiple quarters indicates that the company's capital-intensive nature requires substantial liquidity buffers to navigate off-peak periods. This pattern suggests that the company's ability to maintain its dividend and buyback programs is contingent upon successfully capturing high-margin revenue during the peak summer months.

Capital Intensity and Fleet Renewal

According to recent SEC filings, RYAAY's capital expenditure remains elevated, with CapEx/Revenue ratios peaking at 19.5% in 2024Q4, reflecting the ongoing commitment to fleet modernization and the acquisition of more fuel-efficient aircraft to maintain its structural cost advantage over legacy competitors.

The consistent level of capital spending suggests that the company is prioritizing long-term operational efficiency over short-term cash preservation. This strategy appears to be a calculated effort to lower unit costs, though it leaves the company vulnerable to delivery delays that could disrupt its capacity growth plans.

Working Capital as Cash Buffer

Based on the provided data, working capital changes are a primary driver of cash flow volatility, with swings as large as $2.3 billion in 2026Q4, indicating that the timing of passenger bookings and advance payments serves as a critical, albeit unstable, source of liquidity.

The significant fluctuations in working capital suggest that the company effectively utilizes customer deposits to manage its short-term cash needs. However, this reliance on advance bookings means that any sudden decline in consumer demand could rapidly deplete the company's available cash, warranting close observation of booking trends.

Transition to Shareholder Returns

As reported in financial statements, RYAAY has initiated a consistent capital return policy, with combined dividends and buybacks reaching $377.7 million in 2026Q4, signaling a shift toward rewarding shareholders despite the inherent volatility of the airline industry's cash flow profile.

The move to return capital suggests management's confidence in the company's long-term cash generation capabilities and its fortress balance sheet. Investors should monitor whether these distributions remain sustainable if fuel prices or regulatory costs continue to exert downward pressure on operating margins.

RYAAY — Frequently Asked Questions

Quick answers to the most common questions about buying RYAAY stock.

How much cash does Ryanair Holdings plc (RYAAY) generate from operations?

Ryanair Holdings plc (RYAAY) generated $3.72B in net cash from operating activities in 2026. This reflects the cash generated directly from core business operations.

What is Ryanair Holdings plc's free cash flow?

Ryanair Holdings plc (RYAAY) generated $1.81B in free cash flow in 2026. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Ryanair Holdings plc's capital expenditure (CapEx)?

Ryanair Holdings plc (RYAAY) spent $1.91B on capital expenditures in 2026. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Ryanair Holdings plc distribute cash to shareholders?

In 2026, Ryanair Holdings plc (RYAAY) returned $446.3M to shareholders via cash dividends and spent $540.1M on share repurchases. This shows the company's commitment to returning capital to its equity investors.