VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
MinerviniVCP SetupsTrend Template
O'NeilCup with HandleFlat BaseDouble BottomCANSLIM Leaders
QullamaggieHigh Tight FlagsFlag BreakoutsEpisodic PivotsMomentum Leaders
KellWedge PopEMA Crossback
LivermorePivotal Points
PatternsFalling Wedge & ChannelBase Breakouts
View All Playbooks...
BreakoutsScanner
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
BreakoutsScanner
WatchlistPricing
Ctrl K
Pricing
RYAAY
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Scanner
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsScannerWatchlist
RYAAYRyanair Holdings plc
$59.30$30.8B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksRYAAYCash Flow

Ryanair Holdings plc (RYAAY) Cash Flow Statement

30Y historyFree accessUpdated daily

Operating cash flow is erratic, swinging from -$86.6M in 2025Q4 to $1.5B in 2026Q1, with free cash flow concentrated in peak quarters and shareholder returns of roughly $150M to $600M per quarter appearing timed around those inflows.

Income StatementBalance SheetCash FlowRatios

RYAAY Cash Flow Statement

Annual statement

RYAAY Cash Flow Statement

Ryanair Holdings plc (RYAAY) cash flow statement — 30-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMMar'26Mar'25Mar'24Mar'23Mar'22Mar'21Mar'20Mar'19Mar'18Mar'17Mar'16Mar'15Mar'14Mar'13Mar'12Mar'11Mar'10Mar'09Mar'08Mar'07Mar'06Mar'05Mar'04Mar'03Mar'02Mar'01Mar'00Mar'99Mar'98Mar'97
Cash from Operations3.12B3.69B3.42B3.16B3.89B-2.45B2.11B2.06B1.76B2.23B1.93B1.85B1.69B1.04B1.02B1.02B786.3M871.5M413.13M703.9M869.85M610.57M530.51M462.06M351M333.75M229.8M149.57M124.41M92.05M2.52M
Operating CF Margin %-23.77%24.49%23.49%36.11%-50.99%128.76%24.3%22.86%31.23%28.99%28.25%29.88%20.74%20.96%23.24%21.66%29.17%14.04%25.94%38.89%36.07%39.69%43.01%41.66%53.48%47.15%40.41%42.07%39.7%2.44%
Operating CF Growth %-116.7%8.17%8.16%-18.84%258.95%-216.22%2.03%17.34%-21.22%15.88%4.38%9.29%61.73%2.06%0.31%29.76%-9.78%110.95%-41.31%-19.08%42.47%15.09%14.81%31.64%5.17%45.23%53.64%20.23%35.16%3546.79%-93.64%
Net Income1.78B2.17B1.61B1.92B1.31B-1.02B648.7M885M885M1.45B1.32B1.56B866.7M591.4M650.9M633M420.9M341M-180.49M0452.51M339.26M308.28M251.62M239.05M162.63M113.04M72.44M57.42M56.28M16.4M
Depreciation & Amortization1.5B1.37B1.21B1.06B923.2M719.4M571M748.7M640.5M561M497.5M427.3M377.7M351.8M329.6M309.2M277.7M235.4M256.12M175.95M143.5M124.41M-100.53M-103.87M-76.75M-58.9M-57.22M-43.5M36.18M25.14M6.54M
Stock-Based Compensation8.3M15M12.8M-3.9M16.2M8.6M3.6M7M7.7M6.4M5.7M5.9M500K1.9M1.9M-700K3.3M4.9M3.8M10.9M3.94M0000000000
Deferred Taxes-42M249.6M172.8M210.9M128.7M-93.6M21.6M63.1M63.1M161.1M154.4M162.8M115.7M68.6M-25.3M72.6M-1.7M0224.03M000000000000
Other Non-Cash Items-65.25M-256.8M8.7M-102.6M151M-359.6M467.8M-174.8M-91.1M-114.4M-161.8M-889.6M-176.4M-204.4M-25.8M-24.1M-6M352.4M225.34M471.79M186.21M135.48M612.63M208.01M77.27M119.39M116.85M195.7M10.87M-5.01M-9.84M
Working Capital Changes-70M140M395.4M76.9M1.36B-1.71B393.6M535.4M254.1M168.9M115.5M136M417M133.1M66.9M102.9M90.4M278.8M108.41M45.24M87.63M11.42M18.42M106.31M111.44M110.63M57.12M-2.63M19.94M15.63M-10.57M
Change in Receivables8.9M29.3M2.9M-16.7M-16.2M48.9M-8M-1.9M-1.9M-3.3M11.8M-6M-2M-2M-4.6M-900K-6.3M-2.5M0000000000000
Change in Inventory700K-200K1.6M-200K-1.7M-300K-400K800K800K-600K200K-1.2M400K200K100K-100K-200K-400K-78K423K1M-962K-424K-3.66M0-1.15M-2.02M-1.01M-6.33M-1.51M-734K
Change in Payables153.1M-9.2M124.8M-46.4M31.2M-407.6M794.4M324.2M66M-44.5M63.5M34.1M46.5M11.7M-42.9M30.4M-3.2M21.3M0000000000000
Cash from Investing-1.66B-2.61B-1.43B-1.56B-1.9B937.1M-918.1M-1.02B-744.2M-719.4M-1.29B-283.6M-2.89B300.7M-1.82B-185.4M-474M-1.55B-388.33M-692.31M-1.16B-337.29M-616.9M-331.6M-469.85M-396.66M-356.21M-154.08M-107.12M-110.34M-33.7M
Capital Expenditures-1.62B-1.89B-1.55B-2.39B-1.91B-294.7M-1.2B-1.64B-1.29B-1.47B-1.45B-1.22B-788.5M-505.8M-310.7M-290.4M-897.2M-997.8M-702.02M-937.12M-494.97M-546.23M-619.13M-331.6M-469.88M-397.23M-356.67M-155.1M-108.45M-78.55M-18.05M
CapEx % of Revenue10.25%12.17%11.13%17.79%17.77%6.14%73.1%19.32%16.74%20.57%21.81%18.63%13.95%10.04%6.36%6.61%24.72%33.39%23.86%34.53%22.13%32.27%46.32%30.87%55.77%63.65%73.18%41.9%36.67%33.88%17.48%
Acquisitions00000224.4M0-25M-101.5M00000000000000-32.74M00000011.12M
Investments-------------------------------
Other Investing-815M-720.4M121M831.5M13.5M265.7M500K-1.64B-1.29B751.2M-1.29B536M-2.89B300.7M-1.51B-185.4M-872.3M-908.6M-387.81M-820.7M495K208.94M2.23M32.74M31K563K456K1.02M1.33M-31.79M-26.77M
Cash from Financing-1.91B-2.2B-2B-1.33B-1.05B-536.5M-297.4M-883.4M-854.5M-1.22B-671.6M-1.49B653.3M-856.1M-669.4M-154.9M238.1M572.3M87.55M112.84M195.57M293.46M467.26M122.7M286.78M329.75M404.83M214.86M79.82M28.81M34.31M
Debt Issued (Net)-936.9M-1.22B-86.4M-1.14B-1.09B-583.3M1.2B274.4M-322.9M-393.7M346.3M-384.9M1.27B-390.8M-131.8M-37.4M710.7M557.8M131.9M404.4M184.34M262.87M461.88M115.76M286.72M147.86M281.06M97.47M19.78M-44.35M29.6M
Equity Issued (Net)-567.3M-533.3M-1.48B16.4M31.7M46.8M0-580.5M-531.6M-829.1M-1.02B-1.1B-617.9M-481.7M-537.6M-117.5M-472.6M14.5M-44.4M-291.6M11.23M30.59M5.38M6.95M56K182M128.61M122.47M60.02M83.3M6.74M
Dividends Paid-406.3M-443.3M-437.7M-199.5M0000000-1.1B-520.3M0-491.5M0-500M00000000000000
Share Repurchases-568.7M-536.5M-1.48B0000-580.5M-531.6M-829.1M-1.02B-1.1B-632.3M-481.7M-559M-124.6M-500M0-46.02M-300M00000-6.33M-4.55M-4.59M-3.47M00
Other Financing-1.59M04.9M000-1.5B19.1M000397.9M520.3M16.4M491.5M0500M0000000-1K-107K-4.83M-5.08M16.14K-10.15M-2.03M
Net Change in Cash-445.4M-1.13B-12.1M276.1M930.3M84.3M890.8M160.6M160.6M291M-35.2M74.6M-545.5M489.2M-1.47B680M550.4M-105.3M112.34M124.43M-92.58M566.41M-369.71M-51.18M-1.2M20.85M39.21M-143.87M12.63M10.51M3.14M
Free Cash Flow1.5B1.8B1.86B766M1.98B-2.74B910.5M423.2M470.8M762.6M477.4M628.6M900.9M538.8M712.8M729.9M-110.9M-126.3M-288.88M-233.21M374.88M64.34M-88.62M130.46M-118.88M-63.48M-126.87M-5.52M15.96M13.5M-15.53M
FCF Margin %9.51%11.6%13.36%5.7%18.34%-57.13%55.66%4.98%6.12%10.66%7.18%9.62%15.93%10.7%14.59%16.63%-3.06%-4.23%-9.82%-8.59%16.76%3.8%-6.63%12.14%-14.11%-10.17%-26.03%-1.49%5.4%5.82%-15.04%
FCF Growth %-32.8%-3.26%143.24%-61.24%172.06%-401.23%115.15%-10.11%-38.26%59.74%-24.05%-30.23%67.2%-24.41%-2.34%758.16%12.19%56.28%-23.87%-162.21%482.61%172.61%-167.93%209.74%-87.27%49.96%-2196.65%-134.61%18.25%186.91%-155.87%
FCF per Share2.873.393.361.343.47-4.851.640.760.821.270.760.931.330.761.011.01-0.15-0.17-0.40-0.310.490.09-0.120.17-0.16-0.09-0.18-0.010.020.02-0.03
FCF Conversion (FCF/Net Income)0.84x1.70x2.12x1.65x2.96x10.17x-2.07x3.18x1.99x1.54x1.46x1.18x1.95x2.00x1.80x1.82x2.10x2.85x-2.44x1.80x2.00x1.99x1.89x2.24x1.47x2.22x2.20x2.06x2.16x2.54x0.22x
Interest Paid19.9M51M69.7M0000000000000000000000000000
Taxes Paid0000000000000000000000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityModerate
Balance SheetAdequate
Cash FlowMixed
Top Statement Risk

Seasonal Cash Burn Concentration

Earnings Quality Diverges From Operating Cash

Based on reported quarterly figures, Ryanair's operating cash flow to net income ratio swings from -5.03 in 2026Q4 to 3.13 in 2025Q1, indicating cash conversion is highly erratic rather than tracking earnings in a stable way.

The ratio is distorted by quarters where net income is near zero or negative, so the multiple itself carries limited meaning in isolation. The more informative pattern is that operating cash flow stays positive in most profitable quarters while turning negative in several Q4 and Q3 periods where reported earnings were also weak. This suggests that the cash generated during peak seasons is largely consumed by off-peak working capital and operating outflows, warranting further investigation into the timing of cash receipts versus expense recognition.

Free Cash Flow Concentrated in Peak Quarters

As reported in the quarterly statements, free cash flow reached $1.5B in 2026Q4 and $835.4M in 2026Q1, while the 2026Q3 and 2025Q4 periods printed negative FCF margins near -12%, reflecting a strongly seasonal cash profile.

Free cash flow margins range from roughly -12.6% to 61.0%, and the sign flips depend heavily on the quarter rather than on any consistent multi-period trend. Investors should recognize that the trailing picture depends on which four-quarter window is observed, since a single quarter can swing the cumulative total materially. The data does not support a clear conclusion about whether underlying cash generation is improving, because the seasonal pattern dominates the signal.

Capital Spending Tracks Revenue Seasonally

Based on Ryanair's reported figures, CapEx runs between $203.1M and $622.8M per quarter, equating to 6.4% to 18.1% of revenue, which suggests spending is paced to fleet and operational timing rather than a steady maintenance base.

The relationship between capital expenditure and D&A, which ranges from about $291.9M to $417.1M per quarter, indicates that CapEx has generally exceeded depreciation in most periods. This pattern is consistent with ongoing fleet investment rather than a purely maintenance-level program, though the supplied data does not separate maintenance from growth spending. Investors should monitor whether capital intensity remains elevated once the fleet expansion phase matures.

Shareholder Returns Funded From Peak Cash

According to the reported statements, dividends were paid in only a few quarters while buybacks totaled roughly $150M to $600M per quarter, suggesting capital returns are timed around strong cash periods and appear discretionary rather than fixed.

Repurchase activity continues in weaker quarters, including periods of negative operating cash flow, which may indicate reliance on balance sheet liquidity or prior accumulated cash rather than current free cash flow. The large Q2 2025 buyback outflow of $605.8M stands out against modest operating cash in that quarter. This warrants further investigation into how these returns are funded across the full cycle.

Peak-Quarter Cash Masks Off-Season Burn

The reported figures suggest that headline annual free cash flow may overstate underlying cash generation, since the 2026Q3 and 2025Q4 quarters both recorded negative operating cash flow despite the strong 2026Q4 and 2026Q1 inflows.

Because the data is quarterly and seasonal, an annualized view could present a more favorable picture than the off-peak cash drain would support. Investors may wish to test whether the strength in peak periods reflects genuine earnings power or timing of working capital, including advance ticket receipts that unwind later. The data does not show the underlying causes, so these interpretations remain inferential rather than established.

RYAAY — Frequently Asked Questions

Quick answers to the most common questions about buying RYAAY stock.

How much cash does Ryanair Holdings plc (RYAAY) generate from operations?

Ryanair Holdings plc (RYAAY) generated $3.69B in net cash from operating activities in 2026. This reflects the cash generated directly from core business operations.

What is Ryanair Holdings plc's free cash flow?

Ryanair Holdings plc (RYAAY) generated $1.80B in free cash flow in 2026. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Ryanair Holdings plc's capital expenditure (CapEx)?

Ryanair Holdings plc (RYAAY) spent $1.89B on capital expenditures in 2026. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Ryanair Holdings plc distribute cash to shareholders?

In 2026, Ryanair Holdings plc (RYAAY) returned $443.3M to shareholders via cash dividends and spent $536.5M on share repurchases. This shows the company's commitment to returning capital to its equity investors.