Quarterly free cash outflow more than doubled from -$10.9M in 2024Q1 to -$26.7M in 2026Q2, with the reported +$45.4M net income in 2025Q3 failing to convert into cash amid a -$13.1M operating cash flow for that period.
SAB Biotherapeutics, Inc. (SABS) cash flow statement — 7-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 |
|---|
| Cash from Operations | -68.18M | -44.78M | -34.29M | -25.12M | -23.46M | 1.99M | 10M | -9.21M |
| Operating CF Margin % | - | - | -2593.14% | -1121.9% | -98.14% | 3.26% | 18.11% | -267.71% |
| Operating CF Growth % | -400.93% | -30.57% | -36.52% | -7.08% | -1280.73% | -80.14% | 208.58% | - |
| Net Income | -80.52M | 13.27M | -34.11M | -42.19M | -18.74M | -17.14M | 20.12M | -8.99M |
| Depreciation & Amortization | 3.17M | 3.08M | 4.79M | 3.75M | 3.29M | 1.65M | 548.18K | 323.41K |
| Stock-Based Compensation | 28.77M | 5.21M | 2.94M | 2.42M | 2.67M | 2.31M | 1.3M | 371.39K |
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | 4.75M | -62.66M | -5.62M | 8.58M | -10.45M | 3.48M | -2.25K | 422 |
| Working Capital Changes | -5.49M | -3.69M | -2.3M | 2.33M | -237.57K | 11.68M | -11.95M | -923.37K |
| Change in Receivables | -1.89M | -891.83K | -54.95K | 5.56M | 2.45M | 12.56M | -17.75M | -2.56M |
| Change in Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Payables | -977.35K | 1.48M | 923.32K | -2.7M | -779.42K | -2.94M | 5.21M | 1.56M |
| Cash from Investing | -131.82M | -121.71M | -11.96M | -152.7K | -2.09M | -10.94M | -12.72M | -608.75K |
| Capital Expenditures | -5.83M | -933.16K | -337.26K | -197.15K | -2.17M | -10.94M | -12.73M | -608.75K |
| CapEx % of Revenue | - | - | 25.5% | 8.81% | 9.06% | 17.98% | 23.05% | 17.69% |
| Acquisitions | 2.22K | 500 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - |
| Other Investing | 20K | 0 | 0 | 44.45K | 76.39K | 0 | 9K | 0 |
| Cash from Financing | 195.17M | 168.3M | -1.17M | 66.77M | 1.05M | 35.89M | 8.98M | 3.68M |
| Debt Issued (Net) | -168.92M | -418.41K | -907K | -390.44K | -1.19M | 1.54M | -917.88K | -623.27K |
| Equity Issued (Net) | 363.94M | 168.73M | 20.41K | 7.5M | 2.16M | 6.75K | 19.8M | 4.3M |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | -9K | 0 | 0 | 0 | -5.52M | 0 | 0 | 0 |
| Other Financing | 143.42K | -11.96K | -286.04K | 59.66M | 76.97K | 34.34M | -9.9M | 0 |
| Net Change in Cash | -4.97M | 1.6M | -47.67M | 41.52M | -24.5M | 26.93M | 6.26M | -6.14M |
| Free Cash Flow | -74.01M | -45.71M | -34.63M | -25.32M | -25.63M | -8.96M | -2.73M | -9.82M |
| FCF Margin % | - | - | -2618.65% | -1130.71% | -107.2% | -14.71% | -4.94% | -285.39% |
| FCF Growth % | -98.29% | -32% | -36.79% | 1.21% | -186.11% | -228.46% | 72.24% | - |
| FCF per Share | -0.79 | -0.75 | -3.74 | -4.59 | -5.89 | -3.28 | -1.01 | -2.26 |
| FCF Conversion (FCF/Net Income) | 0.92x | -3.37x | 1.01x | 0.60x | 1.25x | -0.12x | 0.50x | 1.03x |
| Interest Paid | 187K | 0 | 0 | 245.48K | 293.39K | 0 | 469.15K | 428.48K |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying SABS stock.
SAB Biotherapeutics, Inc. (SABS) generated $-44.8M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
SAB Biotherapeutics, Inc. (SABS) reported negative free cash flow of $45.7M in 2025, indicating capital requirements exceeded cash from operations.
SAB Biotherapeutics, Inc. (SABS) spent $0.9M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
Key Metrics
Top Statement Risk
Runway risk from deepening cash burn
Metrics are mathematically derived from official filings.
Free Cash Flow Burn Accelerates Sharply
SABS's quarterly free cash outflow more than doubled from -$10.9M in 2024Q1 to -$26.7M in 2026Q2, per the company's reported statements, with the acceleration concentrated in 2026 as the quarterly deficit repeatedly breached the -$15M mark.
The FCF trajectory shows no operating leverage offsetting the widening R&D and SG&A spend identified in the income statement review; the burn stepped from a roughly -$7M to -$11M quarterly range through early 2025 to -$17.7M, -$15.3M, and -$26.7M across the three most recent quarters. Because this outflow persists in every period irrespective of the one-time 2025Q3 net income print, the FCF line appears to be the more faithful proxy for the true economic trajectory, and the trend implies a financing requirement that investors should monitor closely.
One-Time Gain Fails to Convert Into Cash
In 2025Q3 SABS reported +$45.4M net income yet still posted -$13.1M of operating cash flow, a roughly $58.5M divergence that, based on financial statements, reveals the gain was entirely non-cash and does not alter the underlying earnings-to-cash conversion profile.
Across the ten quarters, operating cash flow remains negative in every period even when net income is positive, indicating that reported earnings carry no cash backing and that the loss-making core operations consume liquidity regardless of accounting outcomes. The OCF/NI ratio swings from 0.61 to 2.17 across loss quarters and inverts to -0.29 in the gain quarter, underscoring that the ratio here signals structural non-conversion rather than working capital timing.
Cumulative Earnings Understate Cash Drain
Cumulative net losses of approximately -$62M over the trailing ten quarters compare to cumulative operating cash outflows of nearly -$118M, a gap of roughly $55M that suggests SABS's historical P&L losses have materially understated the actual cash consumed by operations.
The divergence is driven both by the non-cash nature of the 2025Q3 one-time gain and by heavy non-cash charges such as stock-based compensation, which reached $12.7M in 2026Q2 alone. For an analyst, the implication is that any valuation or runway model anchored to reported net losses will systematically understate the capital required, and the worsening direction of the gap in recent quarters warrants further investigation into the composition of operating adjustments.
Volatile Working Capital Swings Mask Burn
Working capital movements have swung from -$7.3M use in 2025Q4 to a $1.6M source in 2025Q3 and a $1.2M source in 2026Q2, per SABS's reported figures, indicating that quarter-to-quarter OCF variation is partly a function of volatile accrual timing rather than operational improvement.
The inconsistent direction of working capital changes alongside steadily widening losses suggests no discernible efficiency trend in collections or payables management; the swings likely reflect lumpy accruals around the step-up in R&D activity. With revenue absent from most periods, there is no receivables or inventory cycle to analyze in the conventional sense, meaning working capital should be treated as a noise factor rather than a signal of cash discipline.
Capital Intensity Emerges Late in Cycle
SABS's capital expenditures were negligible at under -$100K per quarter through 2025 before jumping to -$2.6M in 2026Q2, and the ratio of capex to depreciation reversed from near-zero to roughly 1.6x, based on company financial statements.
This late-cycle step-up in capex appears to coincide with the acceleration in R&D and SG&A spend, suggesting a transition from a largely virtual, outsourced development model toward greater in-house manufacturing or facility investment. If this represents growth rather than maintenance capital, the depressed historical capex base means future depreciation will rise materially, and investors should assess whether the spend generates productive assets or simply extends the cash runway requirement.
No Capital Returns Amid Sustained Burn
Across all ten quarters, SABS deployed zero dollars to dividends and only $9K to share repurchases in 2026Q2, while acquisitions contributed a negligible $2.2K, indicating that essentially all available capital is being directed toward funding the operating deficit.
The absence of any return-of-capital program is unremarkable for a pre-commercial biotech but confirms there is no discretionary capital allocation levers available to buffer the burn. The $9K buyback in 2026Q2, trivial in the context of a -$26.7M quarterly FCF deficit, may reflect a token repurchase rather than a deliberate capital return strategy, and carries no analytical weight for return-on-investment assessment.
What Could Invalidate the Runway Thesis
The cash flow statement may understate near-term liquidity flexibility, as the $12.7M stock-based compensation charge in 2026Q2 is non-cash and the reported capex step-up may be discretionary rather than committed, per SABS's disclosures.
Counter-arguments to the deteriorating-burn thesis would center on the possibility that the 2026 spend acceleration represents a front-loaded, time-bound investment phase tied to specific development milestones, after which burn could compress. Additionally, since the supplied data contains no balance sheet cash position or financing activity, the actual runway cannot be determined from cash flow alone, and any conclusion about solvency timing warrants further investigation against the company's disclosed liquidity resources.