VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
SAILSailPoint, Inc.
$13.18$7.5B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksSAILCash Flow

SailPoint, Inc. (SAIL) Cash Flow Statement

10Y historyFree accessUpdated daily

Free cash flow margins have recovered to 11.6% in 2027Q1, reflecting improved operational leverage despite a persistent $13.4M drag from working capital requirements.

SAIL Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMJan'26Jan'25Jan'24Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15
Cash from Operations205.63M70.58M-106.39M-250.35M-8.85M57.95M50.09M37.54M21.86M6.54M3.56M
Operating CF Margin %-6.59%-12.35%-35.79%-1.97%15.87%17.36%15.08%11.75%4.94%3.73%
Operating CF Growth %1048.9%166.34%57.5%-2727.58%-115.28%15.69%33.43%71.76%234.19%83.71%-
Net Income-157.42M-270.05M-315.83M-395.37M-61.63M-10.76M-8.5M3.67M-7.59M-3.17M-10.81M
Depreciation & Amortization211.81M210.77M237.25M263.64M22.38M18.29M14.99M10.74M10.22M9.98M9.62M
Stock-Based Compensation218.27M254.87M31.71M37.47M53.88M29.06M18.71M18.98M4.51M00
Deferred Taxes-57.12M-72.68M-71.21M-124.92M-3.46M-7.55M-7.27M-1.28M69K-2.54M-3.33M
Other Non-Cash Items50.07M63.59M40.12M17.37M25.76M36.92M15.47M12.15M2.43M1.32M401K
Working Capital Changes-59.98M-115.92M-28.43M-48.54M-45.77M-8M16.68M-6.71M12.22M946K7.67M
Change in Receivables-87.3M-105.83M-53.38M-78.54M-72.67M-6.77M-5.07M-31.25M-24.12M-17.25M-5.25M
Change in Inventory00000-1.79M-13.73M-18.22M6.25M-1.92M1.99M
Change in Payables9.68M2.29M-5.35M4.23M6.22M1.53M-1.63M2.41M1.44M-262K-640K
Cash from Investing-37.38M-35.56M-28.94M-12.66M-74.95M-3.97M-38.91M-10.86M-2.52M-1.25M-16.31M
Capital Expenditures-4.76M-5.98M-5.36M-2.58M-3.98M-4M-6.55M-10.89M-2.71M-1.26M-1.23M
CapEx % of Revenue0.42%0.56%0.62%0.37%0.89%1.1%2.27%4.37%1.46%0.95%1.29%
Acquisitions00-15.38M-8.22M-70.96M0-32.39M000-15.21M
Investments-----------
Other Investing-32.62M-29.58M-8.21M-1.87M-7K29K39K33K190K8K133K
Cash from Financing-8.68M201.97M41.26M50.43M1.47M12.55M361.7M-65.58M78.52M-1.96M9.85M
Debt Issued (Net)0-1.04B-550M00000000
Equity Issued (Net)01.26B594.15M50.43M0000000
Dividends Paid00000000000
Share Repurchases00-6.17M-1.31M0000-658K-226K-458K
Other Financing-8.68M-17.71M-2.89M51.74M1.47M12.55M361.7M-65.58M78.52M-1.96M9.85M
Net Change in Cash159.57M237M-94.08M-212.59M-82.34M66.52M372.88M-38.89M97.86M3.32M-2.9M
Free Cash Flow184.97M51.75M-119.97M-254.83M-12.88M53.95M43.54M26.65M19.14M5.28M2.33M
FCF Margin %16.5%4.83%-13.92%-36.43%-2.86%14.77%15.09%10.71%10.29%3.99%2.44%
FCF Growth %215.18%143.14%52.92%-1878.81%-123.87%23.91%63.37%39.21%262.8%126.68%-
FCF per Share0.330.09-0.22-1.84-0.140.600.490.300.370.080.03
FCF Conversion (FCF/Net Income)-1.18x-0.26x0.34x0.63x0.14x-5.38x-5.89x10.23x-2.88x-2.06x-0.33x
Interest Paid176K37.07M152.17M182.03M646K000000
Taxes Paid1.2M012.95M5.58M3.48M000000

Key Metrics

Growth RegimeStable
ProfitabilityNegative
Balance SheetHealthy
Cash FlowImproving
Top Statement Risk

SaaS transition margin compression

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2027Q1)

Operating Cash Flow Disconnects

Based on recent financial disclosures, SailPoint exhibits a persistent divergence between net losses and operating cash flow, with the 2027Q1 OCF/NI ratio of -0.51 highlighting how non-cash expenses, particularly stock-based compensation, mask the underlying cash burn inherent in the firm's current cloud-first business model transition.

The reliance on stock-based compensation to bridge the gap between GAAP net income and operating cash flow suggests that the company's reported cash generation is heavily supported by accounting adjustments rather than core operational efficiency. Investors should monitor whether this reliance on equity-based incentives remains sustainable as the company attempts to scale its Identity Security Cloud platform.

FCF Margin Recovery Trends

As reported in quarterly filings, SailPoint's free cash flow margin has shown a notable recovery, reaching 11.6% in 2027Q1 compared to the -43.7% trough observed in 2026Q1, suggesting that the company is beginning to realize the operating leverage expected from its shift toward recurring subscription revenue models.

This trajectory indicates that the heavy upfront investment phase may be moderating, allowing for improved cash conversion. However, the volatility in these margins warrants caution, as the firm remains sensitive to the timing of large enterprise contract renewals and the associated implementation costs.

Minimal Capital Intensity Profile

According to historical cash flow statements, SailPoint maintains a remarkably low capital intensity, with CapEx/Revenue ratios consistently below 1.0% in recent periods, reflecting a business model that prioritizes software development and cloud hosting over significant investments in physical infrastructure or heavy hardware assets.

The minimal capital expenditure requirements suggest that the company's cash flow is not burdened by the need for significant asset replacement or maintenance. This lean capital structure is a positive indicator for long-term scalability, provided the company can successfully manage its rising R&D and S&M costs.

Working Capital Drag Persists

Data from recent SEC filings indicates that SailPoint continues to face working capital headwinds, with negative changes in working capital totaling $13.4M in 2027Q1, which suggests potential inefficiencies in cash collection cycles or the timing of deferred revenue recognition during the ongoing migration to cloud-based identity services.

The consistent negative working capital trend may imply that the company is extending more favorable payment terms to secure enterprise contracts or that the billing cycle for cloud services is not yet fully optimized. This drag on cash flow necessitates close observation to ensure that the transition to subscription revenue does not permanently impair the company's liquidity position.

SAIL — Frequently Asked Questions

Quick answers to the most common questions about buying SAIL stock.

How much cash does SailPoint, Inc. (SAIL) generate from operations?

SailPoint, Inc. (SAIL) generated $70.6M in net cash from operating activities in 2026. This reflects the cash generated directly from core business operations.

What is SailPoint, Inc.'s free cash flow?

SailPoint, Inc. (SAIL) generated $51.8M in free cash flow in 2026. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is SailPoint, Inc.'s capital expenditure (CapEx)?

SailPoint, Inc. (SAIL) spent $6.0M on capital expenditures in 2026. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.