VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
SCIService Corporation International
$75.78$10.5B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksSCIBalance Sheet

Service Corporation International (SCI) Balance Sheet

30Y historyFree accessUpdated daily

The company maintains a strained liquidity profile with a current ratio of 0.57 as of 2026Q1, while supporting a $5.2 billion debt load to fund its consolidation strategy.

SCI Balance Sheet

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Total Current Assets447.74M411.79M377.33M498.29M359.85M441.06M376.15M373.55M331.23M481.3M354.4M308.41M396.86M393.75M286.2M328.09M381.92M377.46M355.51M421.33M238.34M650.38M533.5M673.32M754.9M829.95M907.3M996.2M1.21B811.4M714M
Cash & Short-Term Investments257.96M243.58M218.77M221.56M191.94M268.63M236.43M240.57M198.85M330.04M194.99M134.6M177.34M144.87M92.71M128.57M170.85M179.75M128.4M168.59M39.88M446.78M287.79M239.43M200.63M29.29M47.91M88.2M358.2M46.9M44.1M
Cash Only257.96M243.58M218.77M221.56M191.94M268.63M236.43M240.57M198.85M330.04M194.99M134.6M177.34M144.87M92.71M128.57M170.85M179.75M128.4M168.59M39.88M446.78M287.79M239.43M200.63M29.29M47.91M88.2M358.2M46.9M44.1M
Short-Term Investments0000000000000000000000000000000
Accounts Receivable100.25M100.42M98.12M220.12M103.7M119.69M96.66M87.58M72.04M88.7M97.2M106.12M100.67M108.74M110.33M112.56M121.68M103.63M106.02M116.05M107.19M97.75M102.62M233.94M291.76M386.48M449.99M585.27M565.6M557.5M494.6M
Days Sales Outstanding8.88.518.5519.69.2110.5410.059.898.2410.4611.712.9712.2715.5316.7117.7420.2818.4217.9518.5322.3920.820.1536.4646.8656.1964.0464.3171.882.4478.69
Inventory38.41M35.25M33.32M33.6M31.74M25.93M23.93M25.12M24.95M25.38M26.43M27.84M29.7M34.56M24.56M25.51M34.77M31.12M31.6M36.2M39.53M68.33M81.53M137.12M135.53M168.97M170.06M190.3M189.1M172.2M139M
Days Inventory Outstanding3.934.063.934.083.923.363.453.713.753.94.14.394.686.294.755.077.296.966.647.2710.2917.619.5225.3325.9228.6730.8328.2835.3238.7232.52
Other Current Assets51.11M32.55M6.48M4.47M14.43M22.23M14.53M15.84M47.4M60.37M63.86M66.45M108.41M90.44M54.35M57.23M50.44M59.17M87.13M95.55M46.99M37.53M58.31M61.15M126.98M245.21M239.34M112.6M96.2M34.8M36.3M
Total Non-Current Assets18.13B18.24B17B15.86B14.71B15.25B14.14B13.3B12.36B12.38B11.68B11.41B11.53B12.51B9.4B9B8.81B8.51B7.76B8.51B9.49B6.89B7.67B10.53B9.97B10.75B11.99B13.61B12.06B9.5B8.16B
Property, Plant & Equipment2.79B2.75B4.76B4.55B4.34B4.21B4.07B4B3.81B3.67B3.6B3.6B3.6B3.67B3.13B3.12B3.14B3.08B3.03B3.02B3.14B2.3B2.48B1.25B1.19B1.36B3.7B4.06B3.86B3.28B1.46B
Fixed Asset Turnover1.33x1.57x0.88x0.90x0.95x0.98x0.86x0.81x0.84x0.84x0.84x0.83x0.83x0.70x0.77x0.74x0.70x0.67x0.71x0.76x0.56x0.75x0.75x1.87x1.91x1.85x0.69x0.82x0.74x0.75x1.57x
Goodwill2.17B2.17B2.08B1.98B1.95B1.92B1.88B1.86B1.86B1.81B1.8B1.8B1.81B1.83B1.38B1.36B1.31B1.2B1.18B1.2B1.26B1.12B1.17B00000000
Intangible Assets00512.38M485.11M481.01M471.71M441.39M431.17M433.83M374.1M368.06M370M393.78M398.62M257.7M0165.28M117.07M109.22M118.22M166.53M1.12B77.55M1.2B1.18B1.41B02.48B1.81B1.5B0
Long-Term Investments32.07B7.36B7.32B6.62B5.88B6.77B7.18B6.48B1.48B1.53B1.41B1.32B1.34B1.35B1.1B1.02B987.02M889.69M3B1.43B1.52B1.23T1.26T-418.38B0000000
Other Non-Current Assets5.9B5.96B2.32B2.22B2.06B1.88B572.75M528.6M5.2B5.38B4.87B1.75B4.76B5.55B3.78B3.46B3.34B3.29B478.79M2.67B3.23B-1.36T-1.54T8.08B7.6B7.98B8.29B7.07B6.38B4.72B6.7B
Total Assets18.57B18.65B17.38B16.36B15.07B15.69B14.52B13.68B12.69B12.86B12.04B11.72B11.92B12.91B9.68B9.33B9.19B8.89B8.11B8.93B9.73B7.54B8.2B11.2B10.72B11.58B12.9B14.6B13.27B10.31B8.87B
Asset Turnover0.24x0.23x0.24x0.25x0.27x0.26x0.24x0.24x0.25x0.24x0.25x0.25x0.25x0.20x0.25x0.25x0.24x0.23x0.27x0.26x0.18x0.23x0.23x0.21x0.21x0.22x0.20x0.23x0.22x0.24x0.26x
Asset Growth %27.24%7.34%6.26%8.56%-3.98%8.1%6.13%7.75%-1.33%6.86%2.72%-1.72%-7.61%33.28%3.81%1.49%3.37%9.62%-9.2%-8.19%29.09%-8.08%-26.81%4.47%-7.39%-10.22%-11.66%10.07%28.71%16.2%15.74%
Total Current Liabilities790.6M745.7M723.84M749.1M799.28M728.26M815.93M556.72M555.6M828.98M537.87M519.4M552.01M642.58M412.1M385.61M366.63M365.51M326.78M426.44M407.95M271.96M311.91M668.95M464.28M710.6M684.28M1.06B630.3M535.4M607.5M
Accounts Payable00203.34M203.35M177.97M204.09M186.4M174.49M173.36M173.69M155.8M140.02M137.27M143.69M104.03M115.3M116.54M88.68M78.61M100.04M75.04M61.52M54.12M449.5M56.39M484.15M501.36M576.75M452.4M425.6M440.8M
Days Payables Outstanding38.14-23.9824.6821.9926.4226.8425.7826.0426.7224.1522.0821.6126.1320.1422.924.4319.8316.5220.119.5315.8512.9683.0410.7882.1690.985.7184.5195.7103.14
Short-Term Debt57.3M56.85M114.02M99.9M130.36M104.06M269.29M95.05M69.9M364.58M110.9M108.63M118.73M181.51M31.43M23.55M22.5M49.96M27.1M36.59M46.18M20.47M75.08M182.68M116.68M220.64M176.78M423.9M96.1M64.6M113.9M
Deferred Revenue (Current)3.58B1.78B0000001.42B1.79B581.28M557.9M540.16M686.3M536.65M575.55M580.22M596.97M588.2M526.67M537.79M535.38B486.19B1.61T289.17M000000
Other Current Liabilities-1.07B-1.09B264.02M336.06M374.38M288.59M201.25M179.42M-24.84M193.01M118.87M116.88M201.09M206.83M172.01M161.46M69.99M158.58M170.73M230.41M211.75M132.44M151.42M36.77M2.04M5.81M6.14M57.25M81.8M45.2M52.8M
Current Ratio0.57x0.55x0.52x0.67x0.45x0.61x0.46x0.67x0.60x0.58x0.66x0.59x0.72x0.61x0.69x0.85x1.04x1.03x1.09x0.99x0.58x2.39x1.71x1.01x1.63x1.17x1.33x0.94x1.92x1.52x1.18x
Quick Ratio0.52x0.50x0.48x0.62x0.41x0.57x0.43x0.63x0.55x0.55x0.61x0.54x0.67x0.56x0.63x0.78x0.95x0.95x0.99x0.90x0.49x2.14x1.45x0.80x1.33x0.93x1.08x0.76x1.62x1.19x0.95x
Cash Conversion Cycle-25.41--11.49-1-8.86-12.52-13.35-12.18-14.05-12.35-8.35-4.72-4.66-4.321.32-0.13.145.558.075.7113.1522.5526.71-21.24622.713.976.8822.6225.468.07
Total Non-Current Liabilities16.2B16.27B14.98B14.06B12.59B13.05B11.95B11.3B10.5B10.63B10.41B10.01B9.99B10.84B7.91B7.53B7.34B7.04B6.49B3.72B4.29B2.97B3.23B9.01B8.96B9.44B10.24B10.05B9.48B7.05B5.85B
Long-Term Debt5.11B5.08B4.75B4.65B4.25B3.9B3.41B3.37B3.53B3.14B3.2B3.07B2.96B3.16B1.92B1.86B1.83B1.84B1.82B1.82B1.91B1.18B1.18B1.53B1.88B2.31B3.11B3.64B3.76B2.63B2.05B
Capital Lease Obligations0045.27M46.05M45.31M48.18M150.41M197.91M187.7M197.23M208.76M204.25M181M30M-3.22B-3.05B00000-3.17M000000000
Deferred Tax Liabilities2.73B691.03M649.2M638.11M445.04M437.9M437.31M421.48M404.63M283.76M454.64M470.58M448.82M619.2M471.2M405.62M323.3M246.73M288.68M140.62M177.34M141.68M279.47M431.4M522.45M546.75M503.29M873M797.1M701.2M527.5M
Other Non-Current Liabilities10.4B10.5B2.61B2.36B2.06B2.37B2.19B2B1.58B1.74B5.39B5.14B1.57B6.11B1.44B1.38B4.37B1.31B1.18B451.46M908.72M323.81M1.78B7.06B6.55B6.58B6.62B5.54B4.92B3.71B3.28B
Total Liabilities16.99B17.02B15.7B14.81B13.39B13.78B12.76B11.85B11.05B11.46B10.94B10.53B10.55B11.48B8.32B7.92B7.71B7.41B6.82B4.14B4.7B3.24B3.54B9.68B9.42B10.15B10.92B11.11B10.11B7.58B6.46B
Total Debt5.16B5.14B4.92B4.8B4.43B4.06B3.83B3.66B3.6B3.47B3.29B3.17B3.05B3.3B1.95B1.88B1.85B1.89B1.85B1.88B1.96B1.2B1.25B1.71B2B2.53B3.29B4.06B3.86B2.7B2.16B
Net Debt4.9B4.9B4.7B4.58B4.24B3.79B3.6B3.42B3.4B3.14B3.09B3.03B2.88B3.16B1.86B1.76B1.68B1.71B1.72B1.72B1.92B749.15M966.17M1.47B1.8B2.51B3.24B3.97B3.5B2.65B2.12B
Debt / Equity3.26x3.14x2.93x3.12x2.65x2.13x2.19x2.01x2.19x2.46x3.00x2.66x2.22x2.32x1.43x1.33x1.25x1.27x1.43x0.39x0.39x0.28x0.27x1.12x1.53x1.77x1.67x1.16x1.22x0.99x0.90x
Debt / EBITDA4.16x3.91x3.92x3.83x3.65x2.77x3.48x4.01x4.10x4.24x4.34x4.03x3.62x5.68x3.31x3.44x3.51x3.88x3.96x3.63x5.89x4.34x3.34x4.39x17.61x-6.98x5.18x4.52x3.47x3.22x
Net Debt / EBITDA3.95x3.73x3.74x3.65x3.49x2.58x3.27x3.74x3.87x3.84x4.08x3.86x3.41x5.43x3.15x3.21x3.19x3.51x3.69x3.31x5.77x2.72x2.58x3.77x15.84x-6.88x5.07x4.10x3.41x3.16x
Interest Coverage3.78x3.81x3.62x3.96x5.72x7.74x5.11x3.39x3.39x3.32x3.47x3.14x2.76x2.65x2.82x2.69x2.71x2.55x2.22x-1.52x0.61x3.82x5.02x0.03x-0.26x-0.12x0.56x7.05x-4.66x
Total Equity1.58B1.64B1.68B1.54B1.67B1.91B1.75B1.82B1.64B1.41B1.1B1.19B1.38B1.42B1.36B1.41B1.48B1.48B1.29B4.79B5.03B4.3B4.65B1.53B1.3B1.43B1.98B3.5B3.15B2.73B2.41B
Equity Growth %-8.79%-2.37%8.9%-7.89%-12.36%8.95%-3.87%11.05%16.49%28.69%-7.92%-13.65%-3.3%4.52%-3.5%-4.58%-0.19%14.66%-73%-4.81%17.02%-7.64%204.81%17.12%-9.01%-27.48%-43.47%10.82%15.7%13.22%12.11%
Book Value per Share11.3311.4911.4410.1210.4511.229.799.838.787.335.595.826.436.596.225.975.915.874.9716.4916.9214.0114.305.034.495.016.9912.7712.0110.709.80
Total Shareholders' Equity1.58B1.64B1.68B1.54B1.67B1.91B1.75B1.82B1.64B1.41B1.09B1.18B1.37B1.41B1.34B1.39B1.48B1.48B1.29B1.49B1.59B1.59B1.85B1.53B1.3B1.43B1.98B3.5B3.15B2.73B2.24B
Common Stock138.15M139.68M146.67M146.32M153.94M163.11M174.79M185.1M181.47M186.62M189.41M195.77M204.87M212.32M211.05M222.96M241.03M254.02M249.47M262.86M293.23M294.81M323.23M302.04M297.01M292.15M272.51M272.1M000
Retained Earnings458.98M498.96M553.7M432.45M544.38M727.02M560.73M601.9M474.33M210.36M-103.39M-109.35M-81.86M-145.88M-286.8M-367.04M-477.46M-603.88M-726.76M-797.97M-906.39M-955.97M-824.36M-938.06M-1.05B-814.15M-216.35M1.13B1.23B983.4M728.1M
Treasury Stock000000-4.08M-3.92M000000000000-10K0000000000
Accumulated OCI5.31M12.43M-7.22M24.89M16.54M40.21M39.37M29.86M13.39M41.94M16.49M6.16M59.41M88.44M111.72M105.85M112.77M97.14M36.65M152.59M72.3M66.91M-40.34M-111.68M-207.15M-291.2M-237.16M-60M-319.5M-390.9M-319.5M
Minority Interest538K570K664K209K232K4K-127K-58K-88K47K2.53M4.71M8.65M10.15M19.8M20.1M492K12K03.3B3.44B2.71B2.8B0000000172.5M

Key Metrics

Growth RegimeStable
ProfitabilityModerate
Balance SheetStrained
Cash FlowRobust
Top Statement Risk

High leverage and liquidity

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Leverage Remains Elevated Amid Consolidation

As reported in recent financial statements, SCI maintains a debt-to-equity ratio consistently exceeding 3.0x, with total debt reaching $5.2 billion in 2026Q1, signaling that the company relies heavily on external financing to sustain its aggressive acquisition-led growth strategy in a fragmented deathcare market.

The persistent reliance on debt to fund the roll-up of independent funeral homes and cemeteries creates a structural sensitivity to interest rate fluctuations. While this leverage has historically fueled market share gains, investors should monitor whether the cost of servicing this debt begins to erode the cash flow available for shareholder returns or necessary capital reinvestment.

Tight Liquidity Buffers Warrant Caution

Based on the provided quarterly data, SCI's current ratio has consistently remained below 0.70, with a 2026Q1 reading of 0.57, indicating that the company maintains a very thin liquidity buffer relative to its short-term obligations and ongoing operational requirements in the deathcare sector.

This low current ratio suggests that the company operates with minimal working capital, which may leave it vulnerable to unexpected operational shocks or sudden spikes in maintenance costs for its extensive cemetery acreage. The reliance on consistent cash flow to meet immediate liabilities underscores the importance of maintaining stable mortality-driven revenue streams.

Asset Base Dominated By Intangibles

According to recent SEC filings, SCI's asset composition is heavily weighted toward goodwill and intangible assets, which totaled $2.2 billion as of 2026Q1, reflecting the premium prices paid during past acquisitions to secure dominant positions in high-density urban cemetery markets.

The significant concentration of goodwill relative to tangible assets implies that the company's book value is highly sensitive to impairment risks if the performance of acquired funeral homes fails to meet long-term expectations. This asset structure highlights the necessity of successful integration to justify the capital deployed in the consolidation strategy.

Deferred Revenue Distorts Balance Sheet

Analysis of the reported figures reveals that deferred revenue, which stood at $1.8 billion in 2026Q1, represents a critical but potentially misleading component of the balance sheet, as it reflects future service obligations rather than immediate cash availability or current-period earnings power.

Investors should be wary of interpreting this backlog as a simple indicator of future profitability, as the associated costs of fulfilling these pre-need contracts remain subject to future inflationary pressures. The volatility in this metric suggests that the company's long-term liability profile is deeply intertwined with its ability to manage service costs over extended time horizons.

SCI — Frequently Asked Questions

Quick answers to the most common questions about buying SCI stock.

What are the total assets of Service Corporation International (SCI)?

As of 2025, Service Corporation International (SCI) had total assets of $18.65B including $411.8M in current assets.

How much debt does Service Corporation International (SCI) have?

Service Corporation International (SCI) carries total debt of $5.14B, offset by $243.6M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of Service Corporation International?

Service Corporation International (SCI) has total shareholders' equity (book value) of $1.64B ($11.49 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is Service Corporation International's current ratio and liquidity?

Service Corporation International (SCI) reported a current ratio of 0.55x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.