Debt-to-equity has risen to 3.45 with total debt of $5.3B, while equity contracted to $1.5B, indicating a strained capital structure and limited liquidity (current ratio 0.53).
Service Corporation International (SCI) balance sheet — 30-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Total Current Assets | 449.75M | 411.79M | 377.33M | 498.29M | 359.85M | 441.06M | 376.15M | 373.55M | 331.23M | 481.3M | 354.4M | 308.41M | 396.86M | 393.75M | 286.2M | 328.09M | 381.92M | 377.46M | 355.51M | 421.33M | 238.34M | 650.38M | 533.5M | 673.32M | 754.9M | 829.95M | 907.3M | 996.2M | 1.21B | 811.4M | 714M |
| Cash & Short-Term Investments | 260.41M | 243.58M | 218.77M | 221.56M | 191.94M | 268.63M | 236.43M | 240.57M | 198.85M | 330.04M | 194.99M | 134.6M | 177.34M | 144.87M | 92.71M | 128.57M | 170.85M | 179.75M | 128.4M | 168.59M | 39.88M | 446.78M | 287.79M | 239.43M | 200.63M | 29.29M | 47.91M | 88.2M | 358.2M | 46.9M | 44.1M |
| Cash Only | 260.41M | 243.58M | 218.77M | 221.56M | 191.94M | 268.63M | 236.43M | 240.57M | 198.85M | 330.04M | 194.99M | 134.6M | 177.34M | 144.87M | 92.71M | 128.57M | 170.85M | 179.75M | 128.4M | 168.59M | 39.88M | 446.78M | 287.79M | 239.43M | 200.63M | 29.29M | 47.91M | 88.2M | 358.2M | 46.9M | 44.1M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 104.11M | 100.42M | 98.12M | 220.12M | 103.7M | 119.69M | 96.66M | 87.58M | 72.04M | 88.7M | 97.2M | 106.12M | 100.67M | 108.74M | 110.33M | 112.56M | 121.68M | 103.63M | 106.02M | 116.05M | 107.19M | 97.75M | 102.62M | 233.94M | 291.76M | 386.48M | 449.99M | 585.27M | 565.6M | 557.5M | 494.6M |
| Days Sales Outstanding | 8.71 | 8.51 | 8.55 | 19.6 | 9.21 | 10.54 | 10.05 | 9.89 | 8.24 | 10.46 | 11.7 | 12.97 | 12.27 | 15.53 | 16.71 | 17.74 | 20.28 | 18.42 | 17.95 | 18.53 | 22.39 | 20.8 | 20.15 | 36.46 | 46.86 | 56.19 | 64.04 | 64.31 | 71.8 | 82.44 | 78.69 |
| Inventory | 38.23M | 35.25M | 33.32M | 33.6M | 31.74M | 25.93M | 23.93M | 25.12M | 24.95M | 25.38M | 26.43M | 27.84M | 29.7M | 34.56M | 24.56M | 25.51M | 34.77M | 31.12M | 31.6M | 36.2M | 39.53M | 68.33M | 81.53M | 137.12M | 135.53M | 168.97M | 170.06M | 190.3M | 189.1M | 172.2M | 139M |
| Days Inventory Outstanding | 4.05 | 4.06 | 3.93 | 4.08 | 3.92 | 3.36 | 3.45 | 3.71 | 3.75 | 3.9 | 4.1 | 4.39 | 4.68 | 6.29 | 4.75 | 5.07 | 7.29 | 6.96 | 6.64 | 7.27 | 10.29 | 17.6 | 19.52 | 25.33 | 25.92 | 28.67 | 30.83 | 28.28 | 35.32 | 38.72 | 32.52 |
| Other Current Assets | 46.99M | 32.55M | 6.48M | 4.47M | 14.43M | 22.23M | 14.53M | 15.84M | 47.4M | 60.37M | 63.86M | 66.45M | 108.41M | 90.44M | 54.35M | 57.23M | 50.44M | 59.17M | 87.13M | 95.55M | 46.99M | 37.53M | 58.31M | 61.15M | 126.98M | 245.21M | 239.34M | 112.6M | 96.2M | 34.8M | 36.3M |
| Total Non-Current Assets | 18.76B | 18.24B | 17B | 15.86B | 14.71B | 15.25B | 14.14B | 13.3B | 12.36B | 12.38B | 11.68B | 11.41B | 11.53B | 12.51B | 9.4B | 9B | 8.81B | 8.51B | 7.76B | 8.51B | 9.49B | 6.89B | 7.67B | 10.53B | 9.97B | 10.75B | 11.99B | 13.61B | 12.06B | 9.5B | 8.16B |
| Property, Plant & Equipment | 2.84B | 2.75B | 4.76B | 4.55B | 4.34B | 4.21B | 4.07B | 4B | 3.81B | 3.67B | 3.6B | 3.6B | 3.6B | 3.67B | 3.13B | 3.12B | 3.14B | 3.08B | 3.03B | 3.02B | 3.14B | 2.3B | 2.48B | 1.25B | 1.19B | 1.36B | 3.7B | 4.06B | 3.86B | 3.28B | 1.46B |
| Fixed Asset Turnover | 1.32x | 1.57x | 0.88x | 0.90x | 0.95x | 0.98x | 0.86x | 0.81x | 0.84x | 0.84x | 0.84x | 0.83x | 0.83x | 0.70x | 0.77x | 0.74x | 0.70x | 0.67x | 0.71x | 0.76x | 0.56x | 0.75x | 0.75x | 1.87x | 1.91x | 1.85x | 0.69x | 0.82x | 0.74x | 0.75x | 1.57x |
| Goodwill | 2.17B | 2.17B | 2.08B | 1.98B | 1.95B | 1.92B | 1.88B | 1.86B | 1.86B | 1.81B | 1.8B | 1.8B | 1.81B | 1.83B | 1.38B | 1.36B | 1.31B | 1.2B | 1.18B | 1.2B | 1.26B | 1.12B | 1.17B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 512.38M | 485.11M | 481.01M | 471.71M | 441.39M | 431.17M | 433.83M | 374.1M | 368.06M | 370M | 393.78M | 398.62M | 257.7M | 0 | 165.28M | 117.07M | 109.22M | 118.22M | 166.53M | 1.12B | 77.55M | 1.2B | 1.18B | 1.41B | 0 | 2.48B | 1.81B | 1.5B | 0 |
| Long-Term Investments | 30.38B | 7.36B | 7.32B | 6.62B | 5.88B | 6.77B | 7.18B | 6.48B | 1.48B | 1.53B | 1.41B | 1.32B | 1.34B | 1.35B | 1.1B | 1.02B | 987.02M | 889.69M | 3B | 1.43B | 1.52B | 1.23T | 1.26T | -418.38B | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 6.1B | 5.96B | 2.32B | 2.22B | 2.06B | 1.88B | 572.75M | 528.6M | 5.2B | 5.38B | 4.87B | 1.75B | 4.76B | 5.55B | 3.78B | 3.46B | 3.34B | 3.29B | 478.79M | 2.67B | 3.23B | -1.36T | -1.54T | 8.08B | 7.6B | 7.98B | 8.29B | 7.07B | 6.38B | 4.72B | 6.7B |
| Total Assets | 19.21B | 18.65B | 17.38B | 16.36B | 15.07B | 15.69B | 14.52B | 13.68B | 12.69B | 12.86B | 12.04B | 11.72B | 11.92B | 12.91B | 9.68B | 9.33B | 9.19B | 8.89B | 8.11B | 8.93B | 9.73B | 7.54B | 8.2B | 11.2B | 10.72B | 11.58B | 12.9B | 14.6B | 13.27B | 10.31B | 8.87B |
| Asset Turnover | 0.23x | 0.23x | 0.24x | 0.25x | 0.27x | 0.26x | 0.24x | 0.24x | 0.25x | 0.24x | 0.25x | 0.25x | 0.25x | 0.20x | 0.25x | 0.25x | 0.24x | 0.23x | 0.27x | 0.26x | 0.18x | 0.23x | 0.23x | 0.21x | 0.21x | 0.22x | 0.20x | 0.23x | 0.22x | 0.24x | 0.26x |
| Asset Growth % | 26.96% | 7.34% | 6.26% | 8.56% | -3.98% | 8.1% | 6.13% | 7.75% | -1.33% | 6.86% | 2.72% | -1.72% | -7.61% | 33.28% | 3.81% | 1.49% | 3.37% | 9.62% | -9.2% | -8.19% | 29.09% | -8.08% | -26.81% | 4.47% | -7.39% | -10.22% | -11.66% | 10.07% | 28.71% | 16.2% | 15.74% |
| Total Current Liabilities | 846.23M | 745.7M | 723.84M | 749.1M | 799.28M | 728.26M | 815.93M | 556.72M | 555.6M | 828.98M | 537.87M | 519.4M | 552.01M | 642.58M | 412.1M | 385.61M | 366.63M | 365.51M | 326.78M | 426.44M | 407.95M | 271.96M | 311.91M | 668.95M | 464.28M | 710.6M | 684.28M | 1.06B | 630.3M | 535.4M | 607.5M |
| Accounts Payable | 650.83M | 0 | 203.34M | 203.35M | 177.97M | 204.09M | 186.4M | 174.49M | 173.36M | 173.69M | 155.8M | 140.02M | 137.27M | 143.69M | 104.03M | 115.3M | 116.54M | 88.68M | 78.61M | 100.04M | 75.04M | 61.52M | 54.12M | 449.5M | 56.39M | 484.15M | 501.36M | 576.75M | 452.4M | 425.6M | 440.8M |
| Days Payables Outstanding | 58.28 | - | 23.98 | 24.68 | 21.99 | 26.42 | 26.84 | 25.78 | 26.04 | 26.72 | 24.15 | 22.08 | 21.61 | 26.13 | 20.14 | 22.9 | 24.43 | 19.83 | 16.52 | 20.1 | 19.53 | 15.85 | 12.96 | 83.04 | 10.78 | 82.16 | 90.9 | 85.71 | 84.51 | 95.7 | 103.14 |
| Short-Term Debt | 195.15M | 56.85M | 114.02M | 99.9M | 130.36M | 104.06M | 269.29M | 95.05M | 69.9M | 364.58M | 110.9M | 108.63M | 118.73M | 181.51M | 31.43M | 23.55M | 22.5M | 49.96M | 27.1M | 36.59M | 46.18M | 20.47M | 75.08M | 182.68M | 116.68M | 220.64M | 176.78M | 423.9M | 96.1M | 64.6M | 113.9M |
| Deferred Revenue (Current) | 3.6B | 1.78B | 0 | 0 | 0 | 0 | 0 | 0 | 1.42B | 1.79B | 581.28M | 557.9M | 540.16M | 686.3M | 536.65M | 575.55M | 580.22M | 596.97M | 588.2M | 526.67M | 537.79M | 535.38B | 486.19B | 1.61T | 289.17M | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | -1.82B | -1.09B | 264.02M | 336.06M | 374.38M | 288.59M | 201.25M | 179.42M | -24.84M | 193.01M | 118.87M | 116.88M | 201.09M | 206.83M | 172.01M | 161.46M | 69.99M | 158.58M | 170.73M | 230.41M | 211.75M | 132.44M | 151.42M | 36.77M | 2.04M | 5.81M | 6.14M | 57.25M | 81.8M | 45.2M | 52.8M |
| Current Ratio | 0.53x | 0.55x | 0.52x | 0.67x | 0.45x | 0.61x | 0.46x | 0.67x | 0.60x | 0.58x | 0.66x | 0.59x | 0.72x | 0.61x | 0.69x | 0.85x | 1.04x | 1.03x | 1.09x | 0.99x | 0.58x | 2.39x | 1.71x | 1.01x | 1.63x | 1.17x | 1.33x | 0.94x | 1.92x | 1.52x | 1.18x |
| Quick Ratio | 0.49x | 0.50x | 0.48x | 0.62x | 0.41x | 0.57x | 0.43x | 0.63x | 0.55x | 0.55x | 0.61x | 0.54x | 0.67x | 0.56x | 0.63x | 0.78x | 0.95x | 0.95x | 0.99x | 0.90x | 0.49x | 2.14x | 1.45x | 0.80x | 1.33x | 0.93x | 1.08x | 0.76x | 1.62x | 1.19x | 0.95x |
| Cash Conversion Cycle | -45.51 | - | -11.49 | -1 | -8.86 | -12.52 | -13.35 | -12.18 | -14.05 | -12.35 | -8.35 | -4.72 | -4.66 | -4.32 | 1.32 | -0.1 | 3.14 | 5.55 | 8.07 | 5.71 | 13.15 | 22.55 | 26.71 | -21.24 | 62 | 2.71 | 3.97 | 6.88 | 22.62 | 25.46 | 8.07 |
| Total Non-Current Liabilities | 16.83B | 16.27B | 14.98B | 14.06B | 12.59B | 13.05B | 11.95B | 11.3B | 10.5B | 10.63B | 10.41B | 10.01B | 9.99B | 10.84B | 7.91B | 7.53B | 7.34B | 7.04B | 6.49B | 3.72B | 4.29B | 2.97B | 3.23B | 9.01B | 8.96B | 9.44B | 10.24B | 10.05B | 9.48B | 7.05B | 5.85B |
| Long-Term Debt | 5.11B | 5.08B | 4.75B | 4.65B | 4.25B | 3.9B | 3.41B | 3.37B | 3.53B | 3.14B | 3.2B | 3.07B | 2.96B | 3.16B | 1.92B | 1.86B | 1.83B | 1.84B | 1.82B | 1.82B | 1.91B | 1.18B | 1.18B | 1.53B | 1.88B | 2.31B | 3.11B | 3.64B | 3.76B | 2.63B | 2.05B |
| Capital Lease Obligations | 0 | 0 | 45.27M | 46.05M | 45.31M | 48.18M | 150.41M | 197.91M | 187.7M | 197.23M | 208.76M | 204.25M | 181M | 30M | -3.22B | -3.05B | 0 | 0 | 0 | 0 | 0 | -3.17M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 2.77B | 691.03M | 649.2M | 638.11M | 445.04M | 437.9M | 437.31M | 421.48M | 404.63M | 283.76M | 454.64M | 470.58M | 448.82M | 619.2M | 471.2M | 405.62M | 323.3M | 246.73M | 288.68M | 140.62M | 177.34M | 141.68M | 279.47M | 431.4M | 522.45M | 546.75M | 503.29M | 873M | 797.1M | 701.2M | 527.5M |
| Other Non-Current Liabilities | 9.19B | 10.5B | 2.61B | 2.36B | 2.06B | 2.37B | 2.19B | 2B | 1.58B | 1.74B | 5.39B | 5.14B | 1.57B | 6.11B | 1.44B | 1.38B | 4.37B | 1.31B | 1.18B | 451.46M | 908.72M | 323.81M | 1.78B | 7.06B | 6.55B | 6.58B | 6.62B | 5.54B | 4.92B | 3.71B | 3.28B |
| Total Liabilities | 17.68B | 17.02B | 15.7B | 14.81B | 13.39B | 13.78B | 12.76B | 11.85B | 11.05B | 11.46B | 10.94B | 10.53B | 10.55B | 11.48B | 8.32B | 7.92B | 7.71B | 7.41B | 6.82B | 4.14B | 4.7B | 3.24B | 3.54B | 9.68B | 9.42B | 10.15B | 10.92B | 11.11B | 10.11B | 7.58B | 6.46B |
| Total Debt | 5.3B | 5.14B | 4.92B | 4.8B | 4.43B | 4.06B | 3.83B | 3.66B | 3.6B | 3.47B | 3.29B | 3.17B | 3.05B | 3.3B | 1.95B | 1.88B | 1.85B | 1.89B | 1.85B | 1.88B | 1.96B | 1.2B | 1.25B | 1.71B | 2B | 2.53B | 3.29B | 4.06B | 3.86B | 2.7B | 2.16B |
| Net Debt | 5.04B | 4.9B | 4.7B | 4.58B | 4.24B | 3.79B | 3.6B | 3.42B | 3.4B | 3.14B | 3.09B | 3.03B | 2.88B | 3.16B | 1.86B | 1.76B | 1.68B | 1.71B | 1.72B | 1.72B | 1.92B | 749.15M | 966.17M | 1.47B | 1.8B | 2.51B | 3.24B | 3.97B | 3.5B | 2.65B | 2.12B |
| Debt / Equity | 3.45x | 3.14x | 2.93x | 3.12x | 2.65x | 2.13x | 2.19x | 2.01x | 2.19x | 2.46x | 3.00x | 2.66x | 2.22x | 2.32x | 1.43x | 1.33x | 1.25x | 1.27x | 1.43x | 0.39x | 0.39x | 0.28x | 0.27x | 1.12x | 1.53x | 1.77x | 1.67x | 1.16x | 1.22x | 0.99x | 0.90x |
| Debt / EBITDA | 4.24x | 3.91x | 3.92x | 3.83x | 3.65x | 2.77x | 3.48x | 4.01x | 4.10x | 4.24x | 4.34x | 4.03x | 3.62x | 5.68x | 3.31x | 3.44x | 3.51x | 3.88x | 3.96x | 3.63x | 5.89x | 4.34x | 3.34x | 4.39x | 17.61x | - | 6.98x | 5.18x | 4.52x | 3.47x | 3.22x |
| Net Debt / EBITDA | 4.03x | 3.73x | 3.74x | 3.65x | 3.49x | 2.58x | 3.27x | 3.74x | 3.87x | 3.84x | 4.08x | 3.86x | 3.41x | 5.43x | 3.15x | 3.21x | 3.19x | 3.51x | 3.69x | 3.31x | 5.77x | 2.72x | 2.58x | 3.77x | 15.84x | - | 6.88x | 5.07x | 4.10x | 3.41x | 3.16x |
| Interest Coverage | 3.79x | 3.86x | 3.62x | 3.96x | 5.72x | 7.74x | 5.11x | 3.39x | 3.39x | 3.32x | 3.47x | 3.14x | 2.76x | 2.65x | 2.82x | 2.69x | 2.71x | 2.55x | 2.22x | - | 1.52x | 0.61x | 3.82x | 5.02x | 0.03x | -0.26x | -0.12x | 0.56x | 7.05x | - | 4.66x |
| Total Equity | 1.54B | 1.64B | 1.68B | 1.54B | 1.67B | 1.91B | 1.75B | 1.82B | 1.64B | 1.41B | 1.1B | 1.19B | 1.38B | 1.42B | 1.36B | 1.41B | 1.48B | 1.48B | 1.29B | 4.79B | 5.03B | 4.3B | 4.65B | 1.53B | 1.3B | 1.43B | 1.98B | 3.5B | 3.15B | 2.73B | 2.41B |
| Equity Growth % | -11.57% | -2.37% | 8.9% | -7.89% | -12.36% | 8.95% | -3.87% | 11.05% | 16.49% | 28.69% | -7.92% | -13.65% | -3.3% | 4.52% | -3.5% | -4.58% | -0.19% | 14.66% | -73% | -4.81% | 17.02% | -7.64% | 204.81% | 17.12% | -9.01% | -27.48% | -43.47% | 10.82% | 15.7% | 13.22% | 12.11% |
| Book Value per Share | 11.05 | 11.49 | 11.44 | 10.12 | 10.45 | 11.22 | 9.79 | 9.83 | 8.78 | 7.33 | 5.59 | 5.82 | 6.43 | 6.59 | 6.22 | 5.97 | 5.91 | 5.87 | 4.97 | 16.49 | 16.92 | 14.01 | 14.30 | 5.03 | 4.49 | 5.01 | 6.99 | 12.77 | 12.01 | 10.70 | 9.80 |
| Total Shareholders' Equity | 1.54B | 1.64B | 1.68B | 1.54B | 1.67B | 1.91B | 1.75B | 1.82B | 1.64B | 1.41B | 1.09B | 1.18B | 1.37B | 1.41B | 1.34B | 1.39B | 1.48B | 1.48B | 1.29B | 1.49B | 1.59B | 1.59B | 1.85B | 1.53B | 1.3B | 1.43B | 1.98B | 3.5B | 3.15B | 2.73B | 2.24B |
| Common Stock | 136.62M | 139.68M | 146.67M | 146.32M | 153.94M | 163.11M | 174.79M | 185.1M | 181.47M | 186.62M | 189.41M | 195.77M | 204.87M | 212.32M | 211.05M | 222.96M | 241.03M | 254.02M | 249.47M | 262.86M | 293.23M | 294.81M | 323.23M | 302.04M | 297.01M | 292.15M | 272.51M | 272.1M | 0 | 0 | 0 |
| Retained Earnings | 427.9M | 498.96M | 553.7M | 432.45M | 544.38M | 727.02M | 560.73M | 601.9M | 474.33M | 210.36M | -103.39M | -109.35M | -81.86M | -145.88M | -286.8M | -367.04M | -477.46M | -603.88M | -726.76M | -797.97M | -906.39M | -955.97M | -824.36M | -938.06M | -1.05B | -814.15M | -216.35M | 1.13B | 1.23B | 983.4M | 728.1M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | -4.08M | -3.92M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -3.72M | 12.43M | -7.22M | 24.89M | 16.54M | 40.21M | 39.37M | 29.86M | 13.39M | 41.94M | 16.49M | 6.16M | 59.41M | 88.44M | 111.72M | 105.85M | 112.77M | 97.14M | 36.65M | 152.59M | 72.3M | 66.91M | -40.34M | -111.68M | -207.15M | -291.2M | -237.16M | -60M | -319.5M | -390.9M | -319.5M |
| Minority Interest | 509K | 570K | 664K | 209K | 232K | 4K | -127K | -58K | -88K | 47K | 2.53M | 4.71M | 8.65M | 10.15M | 19.8M | 20.1M | 492K | 12K | 0 | 3.3B | 3.44B | 2.71B | 2.8B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 172.5M |
Quick answers to the most common questions about buying SCI stock.
As of 2025, Service Corporation International (SCI) had total assets of $18.65B including $411.8M in current assets.
Service Corporation International (SCI) carries total debt of $5.14B, offset by $243.6M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Service Corporation International (SCI) has total shareholders' equity (book value) of $1.64B ($11.49 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Service Corporation International (SCI) reported a current ratio of 0.55x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Elevated leverage and cremation shift
Metrics are mathematically derived from official filings.
Leverage Creeps Higher as Equity Erodes
SCI's debt-to-equity climbed from 2.94 in Q1 2024 to 3.45 by Q2 2026, while equity contracted from $1.6B to $1.5B, according to reported balance sheet data, signaling a gradual balance sheet strain.
The steady increase in leverage, with total debt rising from $4.7B to $5.3B over the period, appears to be funding acquisitions and shareholder returns, but the shrinking equity base amplifies financial risk. The trajectory suggests management is prioritizing growth and capital returns over balance sheet strength, which may be sustainable given stable cash flows but warrants monitoring in a higher-rate environment.
Debt Load Pressures Financial Flexibility
Total debt reached $5.3B in Q2 2026, with debt-to-equity at 3.45, as per financial statements, indicating a highly leveraged capital structure that could constrain future borrowing capacity and increase interest expense sensitivity.
The debt-to-assets ratio stands at approximately 27.6%, and while the company's operating cash flow has been robust, the elevated leverage suggests a strategic reliance on debt to fuel growth and returns. Refinancing risk appears manageable given the current interest rate environment, but any prolonged rate hike could compress margins, as interest expense is a significant fixed cost.
Asset Mix Reflects Capital-Intensive Model
PP&E net of $2.8B and goodwill of $2.2B constitute roughly 26% of total assets in Q2 2026, as reported in the balance sheet, underscoring the capital-intensive nature of cemetery and funeral operations.
The substantial goodwill, which has grown from $2.0B to $2.2B over the past two years, indicates a history of acquisitions, but it also poses an impairment risk if cash flows underperform. The relatively stable PP&E suggests ongoing investment in cemetery development, which is essential for long-term revenue generation but ties up capital.
Equity Base Shrinks Amid Buybacks and Losses
Retained earnings fell from $553.7M in Q4 2024 to $427.9M in Q2 2026, while total equity declined to $1.5B, based on reported figures, suggesting that shareholder distributions are outpacing earnings retention.
The decline in retained earnings, despite positive net income, indicates that dividends and share repurchases are consuming a significant portion of profits. This strategy enhances shareholder returns but reduces the equity cushion, which could be a concern if earnings were to deteriorate. The negative retained earnings trend may also signal that the company is returning capital at the expense of balance sheet resilience.
Thin Liquidity Buffer Raises Caution
Current ratio stood at 0.53 in Q2 2026, with cash of $260.4M against total debt of $5.3B, as per balance sheet data, indicating a tight liquidity position that may limit flexibility in a downturn.
The current ratio has remained below 1.0 for all ten quarters, reflecting the company's reliance on operating cash flows to meet short-term obligations. While the business generates steady cash, the minimal cash buffer relative to debt suggests limited capacity to absorb unexpected shocks without accessing capital markets. This is a key risk factor for investors to monitor.
Deferred Revenue Signals Future Demand
Deferred revenue spiked to $7.5B in Q1 2026 before settling at $3.6B in Q2 2026, as reported in financial statements, indicating significant pre-need sales that provide forward revenue visibility.
The volatility in deferred revenue, which ranged from $1.8B to $7.5B over the past ten quarters, reflects the lumpy recognition of pre-need contracts. The large backlog suggests a healthy pipeline of future services, but the sharp drop in Q2 2026 warrants investigation into whether it reflects timing or a slowdown in pre-need production. This metric is critical for assessing long-term revenue stability.
Hidden Distortions in Leverage Metrics
The reported debt-to-equity of 3.45 may understate true leverage, as off-balance-sheet obligations and trust fund liabilities are not fully captured, based on available data, potentially masking the company's actual financial risk.
SCI's pre-need trust funds, which are not consolidated on the balance sheet, represent significant future obligations that could affect liquidity if investment returns falter. Additionally, the low current ratio and high leverage suggest that headline numbers may not fully reflect the company's financial fragility. Investors should scrutinize the treatment of these items to assess the true balance sheet strength.