Revenue growth has been stable at 1-4% annually, with Q2 2026 gross margin at 24.8% and operating margin at 21.0%, reflecting effective cost control despite cremation headwinds.
Service Corporation International (SCI) annual income statement — 30-year revenue, gross profit & net income history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Sales/Revenue | 4.37B | 4.31B | 4.19B | 4.1B | 4.11B | 4.14B | 3.51B | 3.23B | 3.19B | 3.1B | 3.03B | 2.99B | 2.99B | 2.56B | 2.41B | 2.32B | 2.19B | 2.05B | 2.16B | 2.29B | 1.75B | 1.72B | 1.86B | 2.34B | 2.27B | 2.51B | 2.56B | 3.32B | 2.88B | 2.47B | 2.29B |
| Revenue Growth % | 2.89% | 2.93% | 2.11% | -0.22% | -0.83% | 17.99% | 8.69% | 1.27% | 3.07% | 2.11% | 1.5% | -0.25% | 17.12% | 6.05% | 4.08% | 5.73% | 6.67% | -4.74% | -5.67% | 30.79% | 1.85% | -7.73% | -20.6% | 3.05% | -9.48% | -2.12% | -22.79% | 15.54% | 16.48% | 7.59% | 38.87% |
| Cost of Goods Sold | 3.23B | 3.17B | 3.1B | 3.01B | 2.95B | 2.82B | 2.53B | 2.47B | 2.43B | 2.37B | 2.35B | 2.31B | 2.32B | 2.01B | 1.89B | 1.84B | 1.74B | 1.63B | 1.74B | 1.82B | 1.4B | 1.42B | 1.52B | 1.98B | 1.91B | 2.15B | 2.01B | 2.46B | 1.95B | 1.62B | 1.56B |
| COGS % of Revenue | - | 73.54% | 73.95% | 73.37% | 71.9% | 68.07% | 72.18% | 76.46% | 76.17% | 76.67% | 77.68% | 77.5% | 77.43% | 78.5% | 78.21% | 79.34% | 79.49% | 79.49% | 80.57% | 79.5% | 80.27% | 82.58% | 82.01% | 84.38% | 83.99% | 85.68% | 78.49% | 73.94% | 67.96% | 65.76% | 67.99% |
| Gross Profit | 1.14B | 1.14B | 1.09B | 1.09B | 1.15B | 1.32B | 976.83M | 760.58M | 760.32M | 722.19M | 676.43M | 671.95M | 675.81M | 549.57M | 525.23M | 478.54M | 449.22M | 421.18M | 418.77M | 468.5M | 344.67M | 298.83M | 334.5M | 365.8M | 363.92M | 359.39M | 551.67M | 865.8M | 921.1M | 845.2M | 734.3M |
| Gross Margin % | 26.03% | 26.46% | 26.05% | 26.63% | 28.1% | 31.93% | 27.82% | 23.54% | 23.83% | 23.33% | 22.32% | 22.5% | 22.57% | 21.5% | 21.79% | 20.66% | 20.51% | 20.51% | 19.43% | 20.5% | 19.73% | 17.42% | 17.99% | 15.62% | 16.01% | 14.32% | 21.51% | 26.06% | 32.04% | 34.24% | 32.01% |
| Gross Profit Growth % | - | 4.53% | -0.11% | -5.44% | -12.73% | 35.45% | 28.43% | 0.03% | 5.28% | 6.76% | 0.67% | -0.57% | 22.97% | 4.63% | 9.76% | 6.53% | 6.66% | 0.58% | -10.61% | 35.93% | 15.34% | -10.66% | -8.56% | 0.52% | 1.26% | -34.86% | -36.28% | -6% | 8.98% | 15.1% | 30.29% |
| Operating Expenses | 158.5M | 166.16M | 162.98M | 147.55M | 227.29M | 132.4M | 134.06M | 126.89M | 145.5M | 154.42M | 137.73M | 128.19M | 184.88M | 155.14M | 123.91M | 114.84M | 103.69M | 97.3M | 1.86B | 139.25M | 134.86M | 70.55M | 104.85M | 136.75M | 378.81M | 70.31M | 303.96M | 334.7M | 269.1M | 224.4M | 193M |
| OpEx % of Revenue | - | 3.86% | 3.89% | 3.6% | 5.53% | 3.2% | 3.82% | 3.93% | 4.56% | 4.99% | 4.54% | 4.29% | 6.17% | 6.07% | 5.14% | 4.96% | 4.73% | 4.74% | 86.42% | 6.09% | 7.72% | 4.11% | 5.64% | 5.84% | 16.67% | 2.8% | 11.85% | 10.08% | 9.36% | 9.09% | 8.41% |
| Selling, General & Admin | 157.68M | 166.16M | 139.02M | 157.37M | 237.25M | 138.11M | 141.07M | 126.89M | 145.5M | 154.42M | 137.73M | 128.19M | 184.88M | 155.14M | 123.91M | 103.86M | 103.69M | 102.29M | 87.45M | 137.41M | 94.9M | 84.81M | 130.9M | 178.1M | 89.75M | 70.31M | 79.93M | 82.6M | 66.8M | 66.8M | 63.2M |
| SG&A % of Revenue | - | 3.86% | 3.32% | 3.84% | 5.77% | 3.33% | 4.02% | 3.93% | 4.56% | 4.99% | 4.54% | 4.29% | 6.17% | 6.07% | 5.14% | 4.48% | 4.73% | 4.98% | 4.06% | 6.01% | 5.43% | 4.94% | 7.04% | 7.61% | 3.95% | 2.8% | 3.12% | 2.49% | 2.32% | 2.71% | 2.75% |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 820K | 0 | 23.96M | -9.82M | -9.96M | -5.71M | -7.01M | 299K | 0 | 460K | -631K | -113K | 1.78M | -559K | 0 | 0 | 0 | -740K | 2.53M | 1.85M | 39.96M | -14.26M | -26.04M | -41.35M | 289.05M | 0 | 224.03M | 252.1M | 202.3M | 157.6M | 129.8M |
| Operating Income | 978.67M | 973.92M | 927.68M | 944.25M | 927.32M | 1.19B | 842.77M | 666.61M | 630.66M | 569.2M | 511.88M | 550.28M | 607.55M | 388.17M | 399.79M | 363.7M | 354.05M | 323.89M | 292.67M | 346.17M | 191.09M | 187.92M | 229.65M | 229.04M | -14.89M | -355.07M | 247.71M | 531.1M | 652M | 620.8M | 541.3M |
| Operating Margin % | 22.4% | 22.6% | 22.16% | 23.03% | 22.57% | 28.74% | 24% | 20.63% | 19.77% | 18.39% | 16.89% | 18.43% | 20.29% | 15.18% | 16.59% | 15.7% | 16.16% | 15.77% | 13.58% | 15.15% | 10.94% | 10.95% | 12.35% | 9.78% | -0.66% | -14.14% | 9.66% | 15.99% | 22.68% | 25.15% | 23.59% |
| Operating Income Growth % | - | 4.98% | -1.76% | 1.83% | -22.12% | 41.28% | 26.43% | 5.7% | 10.8% | 11.2% | -6.98% | -9.43% | 56.52% | -2.91% | 9.92% | 2.73% | 9.31% | 10.67% | -15.45% | 81.16% | 1.68% | -18.17% | 0.26% | 1638.13% | 95.81% | -243.34% | -53.36% | -18.54% | 5.03% | 14.69% | 31.51% |
| EBITDA | 1.25B | 1.31B | 1.26B | 1.26B | 1.22B | 1.47B | 1.1B | 913.59M | 879.14M | 818.09M | 756.82M | 785.6M | 844.63M | 580.98M | 588.85M | 547.38M | 528.05M | 487.35M | 466.73M | 518.68M | 332.36M | 275.37M | 374.94M | 390.1M | 113.66M | -161.13M | 471.74M | 783.2M | 854.3M | 778.4M | 671.1M |
| EBITDA Margin % | 28.61% | 30.5% | 29.99% | 30.62% | 29.57% | 35.44% | 31.35% | 28.28% | 27.56% | 26.43% | 24.97% | 26.31% | 28.21% | 22.73% | 24.43% | 23.63% | 24.11% | 23.73% | 21.65% | 22.7% | 19.02% | 16.05% | 20.17% | 16.66% | 5% | -6.42% | 18.39% | 23.58% | 29.71% | 31.53% | 29.25% |
| EBITDA Growth % | -2.86% | 4.67% | 0.01% | 3.32% | -17.23% | 33.36% | 20.5% | 3.92% | 7.46% | 8.1% | -3.66% | -6.99% | 45.38% | -1.34% | 7.57% | 3.66% | 8.35% | 4.42% | -10.02% | 56.06% | 20.7% | -26.56% | -3.89% | 243.23% | 170.53% | -134.16% | -39.77% | -8.32% | 9.75% | 15.99% | 31.59% |
| D&A (Non-Cash Add-back) | 271.31M | 340.29M | 327.94M | 311.24M | 287.81M | 277.47M | 258.15M | 246.98M | 248.49M | 248.89M | 244.93M | 235.32M | 237.08M | 192.81M | 189.06M | 183.68M | 174.01M | 163.46M | 174.06M | 172.51M | 141.28M | 87.45M | 145.29M | 161.06M | 128.55M | 193.94M | 224.03M | 252.1M | 202.3M | 157.6M | 129.8M |
| EBIT | 978.69M | 985.15M | 933.19M | 948.05M | 984.87M | 1.17B | 833.42M | 629.85M | 614.93M | 562.18M | 561.8M | 543.25M | 490.94M | 376.78M | 380.75M | 359.42M | 347.65M | 328.35M | 297.57M | 329.25M | 255.36M | 218.21M | 156.29M | 224.22M | 15.84M | -380.73M | -270.07M | 502.2M | 633.35M | 620.8M | 541.2M |
| Net Interest Income | -258.54M | -255.37M | -257.77M | -239.45M | -172.11M | -150.61M | -163.06M | -185.84M | -181.56M | -169.13M | -162.09M | -172.9M | -177.57M | -142.36M | -135.07M | -133.78M | -128.2M | -44.58M | -134.27M | 0 | -137.38M | 16.35B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 84.4M | 0 | 0 | 31.17M | 16.71B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 258.54M | 255.37M | 257.77M | 239.45M | 172.11M | 150.61M | 163.06M | 185.84M | 181.56M | 169.13M | 162.09M | 172.9M | 177.57M | 142.36M | 135.07M | 133.78M | 128.2M | 128.98M | 134.27M | 0 | 168.55M | 358.46M | 40.87M | 44.65M | 510.36M | 1.44B | 2.17B | 897.5M | 89.9M | 0 | 116.2M |
| Other Income/Expense | -258.52M | -244.13M | -252.26M | -235.65M | -171.69M | -145.18M | -180.71M | -202.18M | -188.93M | -170.88M | -186.66M | -179.95M | -204.95M | -141.94M | -155.2M | -138.06M | -134.59M | -124.52M | -129.51M | 40.82M | -93.64M | -100.8M | -118.85M | -113M | -135.69M | -214.48M | -246.91M | -568.9M | -133.39M | -40.8M | -127.3M |
| Pretax Income | 720.15M | 729.78M | 675.42M | 708.61M | 755.63M | 1.05B | 662.06M | 464.43M | 441.73M | 400.26M | 326.66M | 370.35M | 402.6M | 245.72M | 245.68M | 225.64M | 219.46M | 199.37M | 163.16M | 386.99M | 97.45M | 90.81M | 110.8M | 114.33M | -140.96M | -535.43M | -516.98M | -37.7M | 518.5M | 580M | 413.9M |
| Pretax Margin % | 16.48% | 16.94% | 16.13% | 17.28% | 18.39% | 25.23% | 18.85% | 14.38% | 13.85% | 12.93% | 10.78% | 12.4% | 13.45% | 9.61% | 10.19% | 9.74% | 10.02% | 9.71% | 7.57% | 16.93% | 5.58% | 5.29% | 5.96% | 4.88% | -6.2% | -21.33% | -20.16% | -1.13% | 18.03% | 23.5% | 18.04% |
| Income Tax | 91.74M | 186.94M | 156.66M | 170.94M | 189.59M | 242.25M | 145.92M | 94.66M | -5.83M | -146.59M | 149.35M | 135.03M | 225.98M | 96.61M | 91.55M | 79.4M | 92.46M | 76.28M | 65.72M | 143.67M | 44.84M | 34.12M | -6.21M | 29.25M | -39.74M | 61.2M | -91.45M | -3.4M | 176.4M | 205.4M | 148.6M |
| Effective Tax Rate % | 12.74% | 25.62% | 23.2% | 24.12% | 25.09% | 23.17% | 22.04% | 20.38% | -1.32% | -36.62% | 45.72% | 36.46% | 56.13% | 39.32% | 37.26% | 35.19% | 42.13% | 38.26% | 40.28% | 37.13% | 46.02% | 37.58% | -5.61% | 25.58% | 28.19% | -11.43% | 17.69% | 9.02% | 34.02% | 35.41% | 35.9% |
| Net Income | 628.28M | 542.61M | 518.65M | 537.32M | 565.34M | 802.94M | 515.91M | 369.6M | 447.21M | 546.66M | 177.04M | 233.77M | 172.47M | 143.85M | 152.55M | 144.9M | 126.42M | 123.1M | 97.08M | 247.73M | 56.51M | -126.73M | 113.7M | 85.08M | -231.88M | -597.8M | -1.34B | -32.4M | 342.1M | 333.8M | 265.3M |
| Net Margin % | 14.38% | 12.59% | 12.39% | 13.11% | 13.76% | 19.38% | 14.69% | 11.44% | 14.02% | 17.66% | 5.84% | 7.83% | 5.76% | 5.63% | 6.33% | 6.26% | 5.77% | 5.99% | 4.5% | 10.84% | 3.23% | -7.39% | 6.12% | 3.63% | -10.2% | -23.81% | -52.37% | -0.98% | 11.9% | 13.52% | 11.56% |
| Net Income Growth % | 17.45% | 4.62% | -3.47% | -4.96% | -29.59% | 55.64% | 39.59% | -17.35% | -18.19% | 208.78% | -24.27% | 35.54% | 19.9% | -5.7% | 5.27% | 14.62% | 2.7% | 26.8% | -60.81% | 338.37% | 144.59% | -211.46% | 33.63% | 136.69% | 61.21% | 55.5% | -4045.84% | -109.47% | 2.49% | 25.82% | 44.5% |
| Net Income (Continuing) | 628.41M | 542.85M | 518.75M | 537.66M | 566.03M | 803.25M | 516.14M | 369.77M | 447.56M | 546.85M | 177.31M | 235.32M | 176.62M | 152.18M | 155.17M | 146.23M | 127M | 123.09M | 97.58M | 243.32M | 52.6M | 55.09M | 117.42M | 82.55M | -82.16M | -617.54M | -425.52M | -51.22M | 331.56M | 374.6M | 265.3M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.19M | 406K | 0 | 0 | 0 | 0 | 0 | 4.41M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 509K | 570K | 664K | 209K | 232K | 4K | -127K | -58K | -88K | 47K | 2.53M | 4.71M | 8.65M | 10.15M | 19.8M | 20.1M | 492K | 12K | 0 | 3.3B | 3.44B | 2.71B | 2.8B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 172.5M |
| EPS (Diluted) | 4.52 | 3.80 | 3.53 | 3.53 | 3.53 | 4.72 | 2.88 | 1.99 | 2.39 | 2.84 | 0.90 | 1.14 | 0.81 | 0.67 | 0.70 | 0.61 | 0.50 | 0.49 | 0.37 | 0.85 | 0.19 | -0.41 | 0.34 | 0.28 | -0.80 | -2.09 | -4.75 | -0.12 | 1.31 | 1.31 | 1.08 |
| EPS Growth % | 21.41% | 7.65% | 0% | 0% | -25.21% | 63.89% | 44.72% | -16.74% | -15.85% | 215.56% | -21.05% | 40.74% | 20.9% | -4.29% | 14.75% | 22% | 2.04% | 32.43% | -56.47% | 347.37% | 146.34% | -220.59% | 21.43% | 135% | 61.72% | 56% | -3858.33% | -109.16% | 0% | 21.3% | 25.58% |
| EPS (Basic) | - | 3.83 | 3.57 | 3.57 | 3.58 | 4.79 | 2.92 | 2.03 | 2.45 | 2.91 | 0.92 | 1.17 | 0.82 | 0.68 | 0.71 | 0.62 | 0.51 | 0.49 | 0.38 | 0.87 | 0.19 | -0.42 | 0.35 | 0.28 | -0.80 | -2.09 | -4.75 | -0.12 | 1.34 | 1.36 | 1.13 |
| Diluted Shares Outstanding | 139.12M | 142.69M | 146.78M | 152.35M | 160.13M | 170.11M | 178.99M | 185.52M | 186.97M | 192.25M | 196.04M | 204.45M | 214.2M | 216.01M | 219.07M | 236.67M | 250.6M | 252.48M | 260.45M | 290.44M | 297.37M | 306.75M | 325.47M | 303.86M | 290.61M | 285.98M | 282.79M | 273.79M | 262.52M | 254.81M | 245.65M |
| Basic Shares Outstanding | 138.27M | 141.6M | 145.27M | 150.56M | 157.71M | 167.54M | 176.71M | 182.25M | 182.45M | 187.63M | 193.09M | 200.36M | 210.74M | 211.81M | 215.71M | 234.24M | 248.87M | 251.71M | 257.48M | 284.97M | 292.86M | 302.21M | 316.17M | 303.86M | 290.61M | 285.98M | 282.79M | 272.28M | 256.27M | 245.44M | 234.78M |
| Dividend Payout Ratio | - | 33.83% | 33.6% | 31.26% | 28.31% | 18.3% | 26.63% | 35.55% | 27.69% | 19.89% | 55.59% | 37.46% | 41.47% | 39.78% | 39.53% | 30.91% | 31.64% | 32.65% | 42.75% | 13.98% | 52.08% | - | - | - | - | - | - | - | 25.83% | 20.94% | 20.84% |
Quick answers to the most common questions about buying SCI stock.
For fiscal year 2025, Service Corporation International (SCI) reported total revenue of $4.31B. This represents a 87.8% increase compared to $2.29B in 1996.
Service Corporation International (SCI) is profitable, generating $542.6M in net income for the fiscal year ending 2025 with a net profit margin of 12.6%.
Service Corporation International (SCI) reported an operating income of $973.9M, resulting in an operating profit margin of 22.6%. This margin reflects the operational efficiency of the business before interest and taxes.
Service Corporation International (SCI) generated $1.14B in gross profit for the year, representing a gross profit margin of 26.5%. This demonstrates the company's core pricing power and production efficiency.
Key Metrics
Top Statement Risk
Elevated leverage and cremation shift
Metrics are mathematically derived from official filings.
Stable Revenue Amid Post-Pandemic Normalization
SCI's revenue growth has hovered between 1.2% and 4.4% over the past ten quarters, with the latest quarter showing 3.6% growth, according to reported financials, indicating a stable but unspectacular trajectory.
The consistent low-single-digit growth reflects the normalization of mortality rates after the COVID-19 spike, which had temporarily inflated volumes. The stability suggests that the company is not experiencing significant market share gains or losses, but rather is maintaining its position in a mature industry. Investors should monitor whether pre-need sales production can accelerate revenue growth beyond these modest levels.
Gross Margin Resilience Despite Cremation Headwinds
Gross margin has remained in a tight band of 24.8% to 28.0% over the last ten quarters, with the latest quarter at 24.8%, as reported in financial statements, suggesting pricing power partially offsets the shift to lower-margin cremation.
The stability in gross margin, despite the secular trend toward cremation, indicates that SCI is successfully upselling premium cremation memorialization and cemetery property sales. However, the recent dip to 24.8% in Q2 2026 from 28.0% in Q4 2025 warrants attention, as it may signal increased cost pressures or a mix shift. The company's ability to maintain margins will depend on its capacity to pass through labor and merchandise cost inflation.
Operating Leverage Evident in SG&A Control
Operating margin expanded to 21.0% in Q2 2026 from 20.9% a year earlier, with SG&A as a percentage of revenue declining to 3.8% from 4.6%, based on reported figures, indicating effective overhead management.
The relatively low and stable SG&A expenses, which include corporate overhead and selling costs, suggest that SCI is leveraging its scale to keep fixed costs in check. The slight improvement in operating margin despite flat revenue growth highlights the company's operational efficiency. However, the elevated leverage on the balance sheet (debt/equity of 3.14) implies that interest expense could pressure net income if rates remain high, though the current operating margin provides a cushion.
Earnings Quality Tempered by One-Time Items
Net income in Q1 2026 jumped to $226.5M (EPS $1.62) from $142.9M in Q1 2025, a 65.3% increase, as per income statement data, but this appears to include non-recurring gains, warranting scrutiny.
The sharp spike in Q1 2026 net income, with a net margin of 20.7% versus the typical 11-14%, suggests the presence of a one-time tax benefit or gain from trust fund performance. Excluding this anomaly, earnings quality appears consistent, with net margins around 11-14% in other quarters. Stock-based compensation is modest at $4-6M per quarter, which is not a major drag on earnings. Investors should adjust for these non-operating items to assess underlying profitability.
COGS Dominates Cost Structure, Labor Pressures Loom
COGS consistently represents over 70% of revenue, with Q2 2026 COGS at $829.8M versus revenue of $1.1B, as reported in financial statements, highlighting the labor-intensive nature of funeral services.
The high COGS ratio reflects the significant fixed costs of maintaining funeral homes and cemeteries, as well as variable costs like labor and merchandise. The slight uptick in COGS as a percentage of revenue in recent quarters (from 72% to 75%) may indicate rising labor costs or inflation in caskets and urns. Management's ability to control these costs through centralized procurement and pricing will be critical to margin stability, especially given the industry's labor shortages.
Leverage and Cremation Threaten Margin Stability
Despite stable margins, SCI's debt-to-equity of 3.14 and the accelerating cremation trend could compress profitability, as higher interest expense and lower-margin services weigh on future results, based on reported balance sheet data.
The elevated leverage, while historically typical for SCI, becomes a risk in a higher-for-longer rate environment, as interest expense could erode net income. Additionally, the secular shift toward cremation, which typically carries lower prices, may pressure gross margins over time unless SCI successfully monetizes cremation memorialization. The recent Q2 2026 EPS miss versus consensus, despite a guidance raise, suggests that the market may be overly optimistic about near-term earnings growth. Investors should monitor whether the company can offset these headwinds with pricing power and pre-need sales growth.