VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
SE
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
SESea Limited
$92.95$56.9B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksSEFinancials

Sea Limited (SE) Financials

12Y historyFree accessUpdated daily

Revenue growth accelerated to 38.4% in 2025Q4, while the company maintained a stable 43.8% gross margin, reflecting successful operational scaling.

SE Income Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14
Sales/Revenue22.94B16.82B13.06B12.45B9.96B4.38B2.18B826.97M414.19M345.67M292.12M160.76M
Revenue Growth %36.38%28.75%4.93%25.06%127.51%101.14%163.05%99.66%19.82%18.33%81.72%-
Cost of Goods Sold12.69B9.61B7.23B7.26B6.06B3.03B1.57B812.21M326.88M232.6M184.3M124.57M
COGS % of Revenue55.34%57.16%55.34%58.35%60.87%69.17%72.19%98.22%78.92%67.29%63.09%77.49%
Gross Profit10.24B7.21B5.83B5.19B3.9B1.35B604.92M14.76M87.31M113.07M107.83M36.18M
Gross Margin %44.66%42.84%44.66%41.65%39.13%30.83%27.81%1.78%21.08%32.71%36.91%22.51%
Gross Profit Growth %42.17%23.51%12.5%33.1%188.81%122.99%3998.93%-83.1%-22.78%4.87%198%-
Operating Expenses8.38B6.54B5.61B6.67B5.48B2.65B1.5B1B589.67M318.46M190.89M124.06M
OpEx % of Revenue36.53%38.9%42.94%53.6%55.03%60.61%68.78%121.35%142.37%92.13%65.34%77.17%
Selling, General & Admin7.22B4.74B3.91B4.71B4.82B2.43B1.36B945.8M563.84M299.75M176.22M113.75M
SG&A % of Revenue31.49%28.18%29.96%37.81%48.39%55.55%62.31%114.37%136.13%86.72%60.32%70.76%
Research & Development1.16B1.21B1.16B1.38B831.7M353.79M156.63M67.53M29.32M20.81M17.73M11.05M
R&D % of Revenue5.04%7.17%8.91%11.06%8.35%8.09%7.2%8.17%7.08%6.02%6.07%6.88%
Other Operating Expenses0596.49M530.8M589.45M-170.52M-132.14M-15.89M-9.8M-3.5M-2.1M-3.06M-742K
Operating Income1.86B662.15M224.78M-1.49B-1.58B-1.3B-891.23M-988.77M-502.36M-205.39M-83.06M-87.88M
Operating Margin %8.13%3.94%1.72%-11.95%-15.9%-29.79%-40.97%-119.57%-121.29%-59.42%-28.43%-54.67%
Operating Income Growth %181.5%194.58%115.11%6.04%-21.46%-46.24%9.86%-96.83%-144.59%-147.28%5.48%-
EBITDA2.24B1.05B665.62M-1.06B-1.3B-1.12B-769.6M-910.04M-461.43M-165.84M-53.8M-70.11M
EBITDA Margin %9.75%6.25%5.1%-8.51%-13.1%-25.65%-35.38%-110.05%-111.41%-47.97%-18.42%-43.62%
EBITDA Growth %112.6%58.02%162.84%18.78%-16.17%-45.86%15.43%-97.22%-178.25%-208.25%23.27%-
D&A (Non-Cash Add-back)372.17M389.67M440.85M428.34M279.03M180.76M121.63M78.73M40.92M39.55M29.26M17.77M
EBIT2.3B807.31M342.65M-1.13B-1.57B-1.3B-891.23M-983.6M-501.43M-199.82M-81.39M-87.09M
Net Interest Income297.46M327.27M290.61M70.15M-100.84M-99.26M-14.29M-19.79M-23.71M717.87K512.33K35.92K
Interest Income331.07M365.59M331.74M115.57M36.1M24.86M33.98M11.53M2.94M740.87K544.28K216.51K
Interest Expense33.61M38.32M41.13M45.42M136.94M124.12M48.27M31.32M26.64M23K31.96K180.59K
Other Income/Expense398M106.84M200.58M-1.87M-127.11M-179.19M-480.63M31.82M-48.06M-11.02M-12.55M-479K
Pretax Income2.26B769M425.36M-1.49B-1.71B-1.48B-1.37B-956.95M-550.42M-216.41M-95.61M-88.36M
Pretax Margin %9.86%4.57%3.26%-11.96%-17.18%-33.88%-63.06%-115.72%-132.89%-62.61%-32.73%-54.96%
Income Tax651.08M321.17M262.68M168.4M332.87M141.64M85.86M4.09M10.74M8.55M11.73M2.52M
Effective Tax Rate %28.78%41.76%61.75%-11.31%-19.46%-9.55%-6.26%-0.43%-1.95%-3.95%-12.27%-2.85%
Net Income1.58B444.32M150.73M-1.65B-2.05B-1.62B-1.46B-961.24M-560.49M-222.87M-103.37M-88.38M
Net Margin %6.88%2.64%1.15%-13.26%-20.56%-36.98%-67.24%-116.24%-135.32%-64.47%-35.38%-54.98%
Net Income Growth %255.18%194.79%109.13%19.32%-26.49%-10.61%-52.18%-71.5%-151.49%-115.61%-16.95%-
Net Income (Continuing)1.61B447.83M162.68M-1.66B-2.04B-1.62B-1.46B-961.03M-561.17M-224.96M-107.34M-90.88M
Discontinued Operations000000000000
Minority Interest121.83M105.24M103.75M95.12M25.71M37.33M10.23M3.68M6.11M20K2.04M1.9M
EPS (Diluted)2.520.730.25-2.96-3.84-3.39-3.35-2.84-2.73-0.69-0.32-0.27
EPS Growth %245.21%192%108.45%22.92%-13.27%-1.19%-17.96%-4.03%-295.65%-115.63%-18.52%-
EPS (Basic)2.650.770.27-2.96-3.84-3.39-3.35-2.84-2.73-0.69-0.32-0.27
Diluted Shares Outstanding638.23M604.71M594.41M558.12M532.71M477.26M436.6M338.47M205.73M324.55M324.55M324.55M
Basic Shares Outstanding595.02M574.97M566.61M558.12M532.71M477.26M436.6M338.47M205.73M324.55M324.55M324.55M
Dividend Payout Ratio------------

Key Metrics

Growth RegimeAccelerating
ProfitabilityModerate
Balance SheetHealthy
Cash FlowImproving
Top Statement Risk

Competitive E-commerce Margin Pressure

Revenue Momentum Sustains Double-Digit Expansion

According to the latest quarterly filings, Sea Limited achieved a robust 38.4% year-over-year revenue growth in 2025Q4, signaling that the company has successfully transitioned from a period of stagnant growth in 2023 to a phase of sustained, high-velocity top-line expansion across its core digital ecosystem.

The acceleration in revenue growth appears to be driven by a combination of Shopee's market share gains and the scaling of SeaMoney's financial services. Investors should monitor whether this growth trajectory remains durable as the company faces increased competition from regional super-apps and integrated social-commerce platforms.

Structural Gross Margin Stability Observed

Based on reported financial statements, Sea Limited maintained a gross margin of 43.8% in 2025Q4, demonstrating that the company has successfully stabilized its cost of revenue despite the inherent volatility associated with logistics-heavy e-commerce operations and the shifting monetization profile of its digital entertainment segment.

The ability to hold gross margins above 43% suggests that management is effectively balancing platform subsidies with organic monetization improvements. However, the reliance on logistics-intensive fulfillment implies that any inflationary pressure on fuel or labor could quickly compress these margins if pricing power is not maintained.

Operating Leverage Scaling Through Efficiency

As indicated by the income statement data, operating income reached $537.7 million in 2025Q4, reflecting a significant improvement in operating leverage as the company successfully scaled its revenue base while keeping SG&A expenses relatively contained compared to the aggressive spending patterns observed in previous fiscal years.

The expansion of operating margins to 7.8% suggests that the company is moving past its peak investment phase and beginning to realize economies of scale within its logistics and fintech infrastructure. This trend warrants further investigation to determine if the current SG&A discipline is sustainable or merely a temporary reduction in marketing intensity.

Earnings Quality Impacted by SBC

Analysis of the provided financial data reveals that Sea Limited's net income of $397.1 million in 2025Q4 was achieved with zero reported stock-based compensation, a notable departure from the $715.8 million expense recorded in 2024Q4, which significantly distorts the comparability of historical earnings quality.

The volatility in stock-based compensation suggests that investors should focus on cash-based operating metrics to gauge the true underlying profitability of the business. The absence of SBC in the most recent quarter may artificially inflate net income, and analysts should monitor future filings for a return to normalized compensation levels.

Competitive Risks Threaten Margin Sustainability

While recent performance appears strong, the emergence of new, well-capitalized competitors in the Southeast Asian market, as noted in recent industry context, poses a material risk that could force a return to aggressive marketing spend and threaten the company's path to sustained, long-term profitability.

The potential for a price war in the e-commerce segment could force management to sacrifice operating margins to defend market share, undermining the current narrative of operational efficiency. Investors should monitor Shopee's take rate and marketing spend closely, as these are the most likely levers to be pulled in a defensive scenario.

SE — Frequently Asked Questions

Quick answers to the most common questions about buying SE stock.

What was Sea Limited's (SE) revenue in 2025?

For fiscal year 2025, Sea Limited (SE) reported total revenue of $22.94B. This represents a 14169.1% increase compared to $160.8M in 2014.

Is Sea Limited (SE) profitable?

Sea Limited (SE) is profitable, generating $1.58B in net income for the fiscal year ending 2025 with a net profit margin of 6.9%.

What is Sea Limited's operating profit margin?

Sea Limited (SE) reported an operating income of $1.86B, resulting in an operating profit margin of 8.1%. This margin reflects the operational efficiency of the business before interest and taxes.

What is Sea Limited's gross profit and gross margin?

Sea Limited (SE) generated $10.24B in gross profit for the year, representing a gross profit margin of 44.7%. This demonstrates the company's core pricing power and production efficiency.