VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
SEMSelect Medical Holdings Corporation
$16.54$2.1B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksSEMFinancials

Select Medical Holdings Corporation (SEM) Financials

21Y historyFree accessUpdated daily

Revenue growth remains highly erratic, fluctuating between a 12.4% increase in 2025Q4 and a 24.4% contraction in 2025Q1, while gross margins have recently compressed to 12.3% in 2026Q1.

SEM Income Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05
Sales/Revenue5.52B5.45B5.19B6.66B6.33B6.2B5.53B5.45B5.08B4.44B4.29B3.74B3.07B2.98B2.95B2.8B2.39B2.24B2.15B1.99B1.85B1.86B
Revenue Growth %29.19%5.12%-22.16%5.22%2.08%12.16%1.43%7.33%14.35%3.68%14.52%22.11%3%0.9%5.15%17.33%6.72%4.02%8.12%7.57%-0.37%-
Cost of Goods Sold4.93B4.82B4.55B5.73B5.6B5.29B4.71B4.64B4.34B3.73B3.66B3.21B2.58B2.5B2.44B2.31B1.98B1.82B1.79B1.66B1.48B1.49B
COGS % of Revenue-88.46%87.78%86.01%88.42%85.18%85.15%85.09%85.43%84.03%85.51%85.81%84.25%83.86%82.86%82.32%82.93%81.24%83.21%83.35%80.19%80.1%
Gross Profit588M629.29M633.64M932.04M733.38M919.37M821.34M812.92M740.2M709.43M621.18M531.2M482.68M480.17M505.42M495.94M408.11M420.1M361.52M331.62M366.87M369.76M
Gross Margin %10.65%11.54%12.22%13.99%11.58%14.82%14.85%14.91%14.57%15.97%14.49%14.19%15.75%16.14%17.14%17.68%17.07%18.76%16.79%16.65%19.81%19.9%
Gross Profit Growth %--0.69%-32.02%27.09%-20.23%11.93%1.04%9.82%4.34%14.21%16.94%10.05%0.52%-5%1.91%21.52%-2.85%16.2%9.02%-9.61%-0.78%-
Operating Expenses266.15M294.72M365.33M377.17M330.09M205.59M253.68M341.04M322.92M274.06M252.24M197.03M153.6M141.31M129.5M185.22M171.97M184.26M165.11M137.73M108.99M250.66M
OpEx % of Revenue-5.4%7.04%5.66%5.21%3.31%4.59%6.25%6.36%6.17%5.89%5.26%5.01%4.75%4.39%6.6%7.19%8.23%7.67%6.92%5.89%13.49%
Selling, General & Admin160.79M154.41M225.87M170.19M153.03M146.97M138.04M128.46M121.27M114.05M106.93M92.05M85.25M76.92M66.19M62.35M62.12M113.28M93.33M80.44M62.32M206.8M
SG&A % of Revenue-2.83%4.35%2.55%2.42%2.37%2.5%2.36%2.39%2.57%2.49%2.46%2.78%2.58%2.24%2.22%2.6%5.06%4.33%4.04%3.37%11.13%
Research & Development0000000000000000000000
R&D % of Revenue----------------------
Other Operating Expenses3M140.3M139.46M206.97M177.06M58.62M115.65M212.58M201.66M-49K42.65M104.98M68.35M64.39M63.31M122.86M109.85M70.98M71.79M57.3M46.67M43.85M
Operating Income321.84M334.58M268.31M554.87M403.28M713.77M567.66M471.88M417.28M355.88M299.85M274.79M284.48M301.44M336.86M310.72M236.14M235.84M196.41M193.88M257.87M119.1M
Operating Margin %5.83%6.14%5.17%8.33%6.37%11.5%10.26%8.65%8.21%8.01%7%7.34%9.28%10.13%11.42%11.08%9.88%10.53%9.12%9.73%13.93%6.41%
Operating Income Growth %-24.7%-51.64%37.59%-43.5%25.74%20.3%13.09%17.25%18.69%9.12%-3.4%-5.63%-10.52%8.41%31.58%0.13%20.08%1.3%-24.81%116.52%-
EBITDA465M474.88M472.21M763.62M609.11M916.42M773.32M684.46M618.93M515.89M445.16M379.77M352.83M365.83M400.17M382.24M304.84M308.5M268.19M252.51M305.89M165.22M
EBITDA Margin %8.42%8.71%9.1%11.46%9.62%14.77%13.98%12.55%12.18%11.61%10.39%10.15%11.51%12.29%13.57%13.63%12.75%13.77%12.45%12.68%16.52%8.89%
EBITDA Growth %61.58%0.57%-38.16%25.37%-33.53%18.51%12.98%10.59%19.97%15.89%17.22%7.64%-3.55%-8.58%4.69%25.39%-1.19%15.03%6.21%-17.45%85.14%-
D&A (Non-Cash Add-back)143.16M140.3M203.89M208.74M205.82M202.65M205.66M212.58M201.66M160.01M145.31M104.98M68.35M64.39M63.31M71.52M68.71M72.66M71.79M58.62M48.02M46.12M
EBIT265.07M390.33M303.37M581M429.69M765.71M477.64M465.32M420.17M357.16M303.08M279.5M284.48M301.44M338.5M282.95M236.33M248.87M197.79M195.82M259.17M64.88M
Net Interest Income-88.51M-117.58M-128.6M-198.64M-169.11M-130.63M-153.01M-200.57M-198.49M-154.7M-170.08M-112.82M-85.45M-87.36M-94.95M-98.89M-112.34M-132.38M-145.42M-138.05M-130.54M-105.57M
Interest Income000005.35M000000000322K092K471K2.1M1.29M1.29M
Interest Expense60.17M117.58M128.6M198.64M169.11M135.99M153.01M200.57M198.49M154.7M170.08M112.82M85.45M87.36M94.95M99.22M112.34M132.47M145.89M140.16M131.83M106.86M
Other Income/Expense-63.19M-61.83M-93.55M-172.52M-142.7M-84.05M-111.18M-207.13M-181.73M-153.42M-119.11M-66.36M-80.68M-103.64M-93.31M-126.99M-112.14M-119.43M-144.51M-138.22M-131.95M-161.08M
Pretax Income258.66M272.75M174.77M382.36M260.58M629.72M456.47M264.75M235.55M202.46M180.73M208.43M203.8M197.8M243.55M183.73M123.99M116.4M51.9M54.13M125.92M-41.98M
Pretax Margin %4.68%5%3.37%5.74%4.11%10.15%8.25%4.85%4.64%4.56%4.22%5.57%6.65%6.65%8.26%6.55%5.19%5.2%2.41%2.72%6.8%-2.26%
Income Tax55.08M58.22M44.78M82.63M62.55M129.77M111.87M63.72M58.61M-18.18M55.46M72.44M75.62M74.79M89.66M70.97M41.63M37.52M26.06M18.7M43.52M-10.46M
Effective Tax Rate %21.29%21.34%25.62%21.61%24.01%20.61%24.51%24.07%24.88%-8.98%30.69%34.75%37.11%37.81%36.81%38.63%33.57%32.23%50.22%34.55%34.56%24.91%
Net Income133.53M146.22M214.04M243.49M158.99M402.23M259M148.45M137.84M177.18M115.41M130.74M120.63M114.39M148.23M107.85M77.64M75.28M22.44M35.43M94.88M-27.92M
Net Margin %2.42%2.68%4.13%3.65%2.51%6.48%4.68%2.72%2.71%3.99%2.69%3.49%3.94%3.84%5.03%3.85%3.25%3.36%1.04%1.78%5.12%-1.5%
Net Income Growth %-23.18%-31.69%-12.1%53.14%-60.47%55.3%74.47%7.7%-22.21%53.52%-11.72%8.38%5.45%-22.83%37.45%38.9%3.14%235.47%-36.66%-62.66%439.78%-
Net Income (Continuing)183.8M214.53M129.99M299.73M198.03M499.95M344.61M201.03M176.94M220.65M125.27M136M128.18M123.01M153.89M112.76M82.36M78.89M25.83M36.97M82.4M-31.52M
Discontinued Operations00166.72M0000000000000000012.48M0
Minority Interest20.97M330.15M315.74M285.71M268.69M254.95M590.66M1.13B113.2M109.24M90.18M49.26M35.73M32.41M28.43M32.47M31.53M30.57M7.8M5.76M2.57M4.36M
EPS (Diluted)1.081.181.661.911.232.991.931.541.060.870.870.990.910.821.050.710.480.61-0.040.581.18-0.46
EPS Growth %-19.26%-28.92%-13.09%55.28%-58.86%54.92%25.32%45.28%21.84%0%-12.12%8.79%10.98%-21.9%47.89%47.92%-21.31%1625%-106.9%-50.85%356.52%-
EPS (Basic)-1.181.661.911.232.991.931.541.061.330.881.000.910.821.050.710.490.61-0.040.581.19-0.46
Diluted Shares Outstanding123.51M123.51M124.61M123.11M124.63M130.25M129.78M130.28M130.26M129.13M127.97M127.75M129.47M137.05M139.04M150.72M159.44M86.05M59.57M60.87M60.99M60.99M
Basic Shares Outstanding123.51M123.51M129.19M123.11M124.63M130.25M129.78M130.25M130.17M128.96M127.81M127.48M129.03M136.88M138.77M150.5M159.18M85.59M59.57M60.63M60.51M60.51M
Dividend Payout Ratio-21.5%30.19%26.24%40.62%12.58%-----10.04%44.24%36.68%142.27%-------

Key Metrics

Growth RegimeMixed
ProfitabilityStrained
Balance SheetStrained
Cash FlowMixed
Top Statement Risk

Clinical labor wage inflation

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Revenue Volatility Masks Underlying Trends

As reported in recent financial filings, Select Medical's revenue growth has exhibited significant quarterly volatility, fluctuating between a 12.4% increase in 2025Q4 and a 24.4% contraction in 2025Q1, suggesting that the company's top-line performance remains highly sensitive to lumpy government payments and shifting patient admission patterns.

The erratic revenue trajectory appears to be driven by the timing of supplemental government payments and the inherent complexity of managing a diverse portfolio of inpatient and outpatient services. Investors should monitor whether the company can achieve consistent organic growth as it navigates the normalization of post-pandemic patient volumes across its critical illness recovery hospitals.

Structural Margin Compression Remains Persistent

Based on the provided income statement data, Select Medical's gross margin has struggled to maintain stability, recently hovering near 12.3% in 2026Q1, which reflects the ongoing difficulty of balancing high-acuity clinical care costs against reimbursement rates that may not fully account for current inflationary pressures.

The thin net margin of 3.1% in the most recent quarter underscores the company's limited pricing power and high sensitivity to clinical labor costs. Any further escalation in nurse-to-patient staffing expenses could disproportionately erode profitability, given the high fixed-cost nature of the firm's inpatient facility footprint.

Operating Leverage Constrained by Costs

According to historical income statement figures, Select Medical has struggled to demonstrate consistent operating leverage, as operating income margins have frequently tracked closely with gross margins, suggesting that SG&A efficiencies are insufficient to offset the volatility inherent in the company's primary clinical cost structure.

The lack of meaningful operating margin expansion indicates that the company's overhead is not scaling effectively with revenue growth. This suggests that management's ability to drive bottom-line improvement is currently tethered to its ability to manage direct labor costs rather than achieving economies of scale.

Earnings Quality Impacted by SBC

As indicated by the financial data, Select Medical's net income has been periodically impacted by stock-based compensation, which reached $61.3 million in 2024Q4, potentially obscuring the true cash-generating capability of the core operations and complicating the assessment of recurring earnings power for institutional investors.

The presence of significant non-operating items and fluctuating stock-based compensation warrants further investigation into the sustainability of reported EPS. Analysts should focus on adjusted metrics that account for these non-cash charges to better understand the underlying profitability of the joint venture-heavy business model.

Structural Risks to Margin Sustainability

Based on an analysis of the income statement, short-sellers may focus on the company's inability to sustain gross margins above 13% in recent periods, which suggests that the current business model may be structurally vulnerable to sustained wage inflation and potential regulatory reimbursement adjustments.

The reliance on joint venture partnerships, while providing a referral moat, also introduces complexity in earnings attribution that may mask underlying operational weaknesses. If the company cannot improve its cost discipline, the current thin net margins may prove insufficient to support long-term capital allocation needs.

SEM — Frequently Asked Questions

Quick answers to the most common questions about buying SEM stock.

What was Select Medical Holdings Corporation's (SEM) revenue in 2025?

For fiscal year 2025, Select Medical Holdings Corporation (SEM) reported total revenue of $5.45B. This represents a 193.4% increase compared to $1.86B in 2005.

Is Select Medical Holdings Corporation (SEM) profitable?

Select Medical Holdings Corporation (SEM) is profitable, generating $146.2M in net income for the fiscal year ending 2025 with a net profit margin of 2.7%.

What is Select Medical Holdings Corporation's operating profit margin?

Select Medical Holdings Corporation (SEM) reported an operating income of $334.6M, resulting in an operating profit margin of 6.1%. This margin reflects the operational efficiency of the business before interest and taxes.

What is Select Medical Holdings Corporation's gross profit and gross margin?

Select Medical Holdings Corporation (SEM) generated $629.3M in gross profit for the year, representing a gross profit margin of 11.5%. This demonstrates the company's core pricing power and production efficiency.