VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
SFDSmithfield Foods, Inc.
$25.12$9.9B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksSFDCash Flow

Smithfield Foods, Inc. (SFD) Cash Flow Statement

30Y historyFree accessUpdated daily

Cash flow generation remains erratic, highlighted by a volatile OCF/NI ratio that swung from -0.27 in 2026Q1 to 3.35 in 2024Q4 due to significant working capital adjustments.

SFD Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMJun'25Dec'24Dec'23Dec'22Dec'15Dec'14Apr'13Apr'12May'11May'10May'09Apr'08Apr'07Apr'06May'05May'04Apr'03Apr'02Apr'01Apr'00May'99May'98Apr'97Apr'96Apr'95May'94Apr'93Apr'92Apr'91Apr'90
Cash from Operations1.16B1.06B1.14B1.03B517M797.8M813.1M172.7M570.1M616.4M258.2M304.6M14M201.9M477.6M82.1M346.5M58.1M292.4M218.28M125.22M123.4M97.5M43.3M12.1M47.2M33.8M-28.2M52.2M21.9M-600K
Operating CF Margin %--8.04%7.06%3.19%5.53%5.41%1.31%4.35%5.05%2.3%2.44%0.12%2.16%5.41%0.73%3.78%0.81%4.43%3.7%2.43%3.27%2.52%1.12%0.51%3.09%2.34%-2.47%4.97%2.04%-0.07%
Operating CF Growth %2.72%-6.86%9.96%100%-35.2%-1.88%370.82%-69.71%-7.51%138.73%-15.23%2075.71%-93.07%-57.73%481.73%-76.31%496.39%-80.13%33.96%74.32%1.47%26.56%125.17%257.85%-74.36%39.65%219.86%-154.02%138.36%3750%-
Net Income1.01B987M798M-139M811M452.3M556.1M183.8M361.3M521M-101.4M-242.8M128.9M166.8M172.7M296.2M227.1M11.9M188M223.51M75.11M94.9M53.4M44.9M15.9M27.8M19.7M2.9M21.6M28.7M7.1M
Depreciation & Amortization331M332M339M427M440M234.1M230.8M239.9M242.8M231.9M242.3M270.5M264.2M205.5M207.2M196.2M172.7M158.2M134.3M140.05M118.96M68.6M45.9M39.1M28.3M22.1M23M20.1M12.8M11.6M10.2M
Stock-Based Compensation9M9M00000000000000000000000000000
Deferred Taxes94M94M91M-130M2M63.9M62M-5.3M90.2M158.2M35.3M-94M86.4M-26.9M-41.3M800K16.6M-17.7M4.6M-7.15M13.23M20.7M14.8M7.8M-27.1M6.6M6.2M-400K0-1.5M1.4M
Other Non-Cash Items-28M-24M194M325M-428M-195.7M-175.1M67.6M-72.8M-208M24.3M108.6M-35.5M18.9M6.4M-19.4M-32.1M-2.7M-8.3M-81.73M-2.59M-100K100K-3.3M2.2M1.1M1.1M1.1M500K0-200K
Working Capital Changes-260M-339M-285M551M-308M243.2M139.3M-313.3M-51.4M-86.7M57.7M262.3M-430M-162.4M132.6M-391.7M-37.8M-91.6M-26.2M-56.4M-79.49M-60.7M-16.7M-45.2M-7.2M-10.4M-16.2M-51.9M17.3M-16.9M-19.1M
Change in Receivables0-470M-6M157M-33M83.5M-91.7M-39.9M47.8M-63.8M-12.6M53.9M-59.4M-53.2M30.5M-75.5M-47.3M75.4M-9.6M-4.64M-7.19M1M15.1M-12.6M-9.3M-6.1M-9.8M-13.9M3.4M-4.6M-9.6M
Change in Inventory0118M138M469M-307M141.5M17.9M-273.9M-89.8M-178.4M46.5M225.6M-425.4M-148.2M157.9M-328.7M-32.8M-178M-52.5M-51.17M-35.98M-17.7M11.7M-30M-41.3M-1.7M-24.4M-43.3M8M-11M-12.4M
Change in Payables065M-19M-215M121M19.8M77.4M14.7M2.5M36.6M-12.6M-91.7M0000000000000000000
Cash from Investing-304M-309M-469M-322M193M-75M-291.7M-303.7M-286.6M254.3M-133.8M434.3M-492.1M-756.3M-806.7M-506.6M-492.5M-266M-263.1M-59.84M-192.25M-261.9M-104.9M-107.2M-84.9M-100M-27.4M-83.5M-98.6M-26M0
Capital Expenditures-346M-341M-350M-401M-338M-375.2M-301.4M-278M-2.3M-176.8M-174.7M-174.5M-460.2M-460.5M-381.6M-193.2M-133.5M-172M-156.8M-144.12M-100.38M-246.7M-100.7M-69.1M-74.9M-90.6M-29.3M-88M-75.7M-26.5M-19.6M
CapEx % of Revenue2.22%-2.47%2.74%2.09%2.6%2.01%2.1%0.02%1.45%1.56%1.4%4.05%4.92%4.32%1.72%1.45%2.41%2.37%2.44%1.95%6.54%2.6%1.79%3.14%5.94%2.02%7.7%7.21%2.47%2.3%
Acquisitions6M0-13M232M584M354M-11M-24M0261.5M23.3M-17.4M-41.8M-210.5M-312.4M-219.5M-512.2M-90.4M-167M-29.73M-34.6M0000000000
Investments-------------------------------
Other Investing46M32M-106M-126M-52M-53.8M20.7M-1.7M-284.3M49M9M657.9M16.5M-15.8M-112.7M-93.9M153.2M-3.6M60.7M114.01M-57.27M-15.2M-4.2M-38.1M-10M-9.4M-2.6M4.5M-22.9M500K19.6M
Cash from Financing-405M-164M-464M-533M-477M-446.5M-286.3M115.7M-328.4M-945.6M208.9M-674.3M477.3M521.6M334.4M431.5M156.1M209.5M-24.3M-152.36M86.99M108.5M42.1M61.2M86.5M55.2M2.9M113M45.5M5.7M600K
Debt Issued (Net)-3M-3M-32M-11M-16M-126.5M73.9M516.6M-153M-922.9M15.5M-719.1M478.9M498.5M304.7M409.7M135.1M232.9M57.1M-82.95M156.02M96.3M42M61.3M66.9M54M1.7M84.4M24.5M8.7M6.2M
Equity Issued (Net)0236M00000-386.4M-189.5M1.2M258M122.3M4.2M15.3M-2M1.6M19.8M-23.4M-81.4M-69.41M-69.02M12.2M100K1.3M20.8M1.9M-500K28.4M21.1M-2.9M-6.9M
Dividends Paid-396M-396M-288M-323M-496M-30M00000000000000000-1.2M-1.2M-700K0-400K000
Share Repurchases0000000-386.4M-189.5M0-38.9M000-6.8M-3M0-24.6M-85.7M-77.77M-73.14M00000-700K0-7.6M-3.2M-7.1M
Other Financing-6M-1M-144M-199M35M-290M-360.2M-14.5M14.1M-23.9M-64.6M-77.5M-5.8M7.8M31.7M20.2M1.2M000000-200K001.7M600K-100K-100K1.3M
Net Change in Cash458M596M192M140M245M271.4M240.1M-13.7M-50.4M-76.5M332.2M61.7M-500K-31.6M4.6M10.5M9.5M2.3M6M6.65M19.29M-29.9M34.7M-28.5M-14.8M-12.4M-3.1M-1.7M-2.7M-1.1M-1.1M
Free Cash Flow813M718M787M633M179M422.6M511.7M-105.3M279.4M439.6M83.5M130.1M-446.2M-258.6M96M-111.1M213M-113.9M135.6M74.16M24.84M-123.3M-3.2M-25.8M-62.8M-43.4M4.5M-116.2M-23.5M-4.6M-20.2M
FCF Margin %5.22%-5.56%4.32%1.1%2.93%3.4%-0.8%2.13%3.6%0.75%1.04%-3.93%-2.76%1.09%-0.99%2.32%-1.6%2.05%1.26%0.48%-3.27%-0.08%-0.67%-2.63%-2.84%0.31%-10.17%-2.24%-0.43%-2.37%
FCF Growth %193.5%-8.77%24.33%253.63%-57.64%-17.41%585.94%-137.69%-36.44%426.47%-35.82%129.16%-72.54%-369.38%186.41%-152.16%287.01%-184%82.84%198.62%120.14%-3753.13%87.6%58.92%-44.7%-1064.44%103.87%-394.47%-410.87%77.23%-
FCF per Share2.061.832.071.610.471.111.35-0.721.712.630.530.92-3.32-2.310.86-0.991.91-1.041.231.350.50-3.01-0.04-0.33-0.81-0.620.06-1.94-0.38-0.08-0.34
FCF Conversion (FCF/Net Income)0.81x-1.19x60.82x0.59x1.76x1.46x0.94x1.58x1.18x-2.55x-1.60x0.11x1.21x2.77x0.28x1.53x2.21x1.49x0.98x1.67x1.30x1.83x0.96x0.76x1.70x1.72x-7.05x2.42x0.76x-0.08x
Interest Paid0079M084M00000000000000000000000000
Taxes Paid00130M0152M00000000000000000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityModerate
Balance SheetHealthy
Cash FlowMixed
Top Statement Risk

Working Capital Volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Masked by Accruals

As reported in financial statements, Smithfield's operating cash flow frequently decouples from net income, evidenced by a volatile OCF/NI ratio that swung from -0.27 in 2026Q1 to 3.35 in 2024Q4, suggesting that reported earnings are heavily influenced by non-cash adjustments and timing differences.

The significant divergence between net income and operating cash flow suggests that the company's earnings quality is highly sensitive to the timing of inventory valuation and biological asset adjustments. Investors should monitor whether these accruals represent sustainable operational performance or merely temporary accounting shifts inherent in the protein processing cycle.

Free Cash Flow Cyclicality Persists

Based on recent quarterly filings, Smithfield's free cash flow trajectory remains erratic, with margins oscillating between a negative 7.8% in 2024Q1 and a positive 19.9% in 2025Q4, indicating that the company struggles to maintain consistent cash generation across its diverse agricultural segments.

The inability to sustain positive free cash flow suggests that the company's capital-intensive nature often outpaces its operational cash generation during periods of market stress. This volatility warrants further investigation into whether the current cost structure can support consistent shareholder returns without relying on debt-funded liquidity.

Working Capital Swings Drive Liquidity

According to historical data, Smithfield's cash flow is disproportionately impacted by working capital fluctuations, with a massive $772 million inflow in 2023Q4 contrasting sharply with a $477 million outflow in 2025Q1, highlighting the extreme sensitivity of the company's liquidity to inventory and trade payables management.

These dramatic swings in working capital suggest that the company's cash position is highly vulnerable to the timing of livestock procurement and seasonal inventory builds. Such volatility may indicate that management is utilizing working capital as a primary lever to manage short-term liquidity needs rather than relying on core operational efficiency.

Capital Intensity Remains Structurally Fixed

As indicated by the provided data, Smithfield maintains a consistent capital expenditure profile relative to revenue, averaging roughly 2.3% to 2.8% of sales, which suggests that the company is locked into a high-maintenance investment cycle to preserve its aging processing infrastructure.

The stability of the CapEx-to-revenue ratio implies that the company is prioritizing the maintenance of its existing farm-to-fork footprint over aggressive expansion. This capital intensity may limit the company's ability to pivot toward higher-margin bioscience or branded products without incurring significant additional debt or sacrificing cash reserves.

SFD — Frequently Asked Questions

Quick answers to the most common questions about buying SFD stock.

How much cash does Smithfield Foods, Inc. (SFD) generate from operations?

Smithfield Foods, Inc. (SFD) generated $1.06B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Smithfield Foods, Inc.'s free cash flow?

Smithfield Foods, Inc. (SFD) generated $718.0M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Smithfield Foods, Inc.'s capital expenditure (CapEx)?

Smithfield Foods, Inc. (SFD) spent $341.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Smithfield Foods, Inc. distribute cash to shareholders?

In 2025, Smithfield Foods, Inc. (SFD) returned $396.0M to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.