2026Q3 operating cash flow of $161M exceeded net income of $89M on 1.81x coverage, but that conversion stemmed entirely from a $454M working capital release, with quarterly free cash flow margins swinging from 19.9% in 2025Q4 to just 1.6% in 2026Q3.
Smithfield Foods, Inc. (SFD) cash flow statement — 30-year operating, investing & financing cash flows
| Metric | TTM | Jun'25 | Dec'24 | Dec'23 | Dec'22 | Dec'15 | Dec'14 | Apr'13 | Apr'12 | May'11 | May'10 | May'09 | Apr'08 | Apr'07 | Apr'06 | May'05 | May'04 | Apr'03 | Apr'02 | Apr'01 | Apr'00 | May'99 | May'98 | Apr'97 | Apr'96 | Apr'95 | May'94 | Apr'93 | Apr'92 | Apr'91 | Apr'90 |
|---|
| Cash from Operations | 1.3B | 1.06B | 1.14B | 1.03B | 517M | 797.8M | 813.1M | 172.7M | 570.1M | 616.4M | 258.2M | 304.6M | 14M | 201.9M | 477.6M | 82.1M | 346.5M | 58.1M | 292.4M | 218.28M | 125.22M | 123.4M | 97.5M | 43.3M | 12.1M | 47.2M | 33.8M | -28.2M | 52.2M | 21.9M | -600K |
| Operating CF Margin % | - | - | 8.04% | 7.06% | 3.19% | 5.53% | 5.41% | 1.31% | 4.35% | 5.05% | 2.3% | 2.44% | 0.12% | 2.16% | 5.41% | 0.73% | 3.78% | 0.81% | 4.43% | 3.7% | 2.43% | 3.27% | 2.52% | 1.12% | 0.51% | 3.09% | 2.34% | -2.47% | 4.97% | 2.04% | -0.07% |
| Operating CF Growth % | 1234.82% | -6.86% | 9.96% | 100% | -35.2% | -1.88% | 370.82% | -69.71% | -7.51% | 138.73% | -15.23% | 2075.71% | -93.07% | -57.73% | 481.73% | -76.31% | 496.39% | -80.13% | 33.96% | 74.32% | 1.47% | 26.56% | 125.17% | 257.85% | -74.36% | 39.65% | 219.86% | -154.02% | 138.36% | 3750% | - |
| Net Income | 899M | 987M | 798M | -139M | 811M | 452.3M | 556.1M | 183.8M | 361.3M | 521M | -101.4M | -242.8M | 128.9M | 166.8M | 172.7M | 296.2M | 227.1M | 11.9M | 188M | 223.51M | 75.11M | 94.9M | 53.4M | 44.9M | 15.9M | 27.8M | 19.7M | 2.9M | 21.6M | 28.7M | 7.1M |
| Depreciation & Amortization | 339M | 332M | 339M | 427M | 440M | 234.1M | 230.8M | 239.9M | 242.8M | 231.9M | 242.3M | 270.5M | 264.2M | 205.5M | 207.2M | 196.2M | 172.7M | 158.2M | 134.3M | 140.05M | 118.96M | 68.6M | 45.9M | 39.1M | 28.3M | 22.1M | 23M | 20.1M | 12.8M | 11.6M | 10.2M |
| Stock-Based Compensation | 0 | 9M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | 0 | 94M | 91M | -130M | 2M | 63.9M | 62M | -5.3M | 90.2M | 158.2M | 35.3M | -94M | 86.4M | -26.9M | -41.3M | 800K | 16.6M | -17.7M | 4.6M | -7.15M | 13.23M | 20.7M | 14.8M | 7.8M | -27.1M | 6.6M | 6.2M | -400K | 0 | -1.5M | 1.4M |
| Other Non-Cash Items | -401M | -24M | 194M | 325M | -428M | -195.7M | -175.1M | 67.6M | -72.8M | -208M | 24.3M | 108.6M | -35.5M | 18.9M | 6.4M | -19.4M | -32.1M | -2.7M | -8.3M | -81.73M | -2.59M | -100K | 100K | -3.3M | 2.2M | 1.1M | 1.1M | 1.1M | 500K | 0 | -200K |
| Working Capital Changes | 455M | -339M | -285M | 551M | -308M | 243.2M | 139.3M | -313.3M | -51.4M | -86.7M | 57.7M | 262.3M | -430M | -162.4M | 132.6M | -391.7M | -37.8M | -91.6M | -26.2M | -56.4M | -79.49M | -60.7M | -16.7M | -45.2M | -7.2M | -10.4M | -16.2M | -51.9M | 17.3M | -16.9M | -19.1M |
| Change in Receivables | 0 | -470M | -6M | 157M | -33M | 83.5M | -91.7M | -39.9M | 47.8M | -63.8M | -12.6M | 53.9M | -59.4M | -53.2M | 30.5M | -75.5M | -47.3M | 75.4M | -9.6M | -4.64M | -7.19M | 1M | 15.1M | -12.6M | -9.3M | -6.1M | -9.8M | -13.9M | 3.4M | -4.6M | -9.6M |
| Change in Inventory | 0 | 118M | 138M | 469M | -307M | 141.5M | 17.9M | -273.9M | -89.8M | -178.4M | 46.5M | 225.6M | -425.4M | -148.2M | 157.9M | -328.7M | -32.8M | -178M | -52.5M | -51.17M | -35.98M | -17.7M | 11.7M | -30M | -41.3M | -1.7M | -24.4M | -43.3M | 8M | -11M | -12.4M |
| Change in Payables | 0 | 65M | -19M | -215M | 121M | 19.8M | 77.4M | 14.7M | 2.5M | 36.6M | -12.6M | -91.7M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | -412M | -309M | -469M | -322M | 193M | -75M | -291.7M | -303.7M | -286.6M | 254.3M | -133.8M | 434.3M | -492.1M | -756.3M | -806.7M | -506.6M | -492.5M | -266M | -263.1M | -59.84M | -192.25M | -261.9M | -104.9M | -107.2M | -84.9M | -100M | -27.4M | -83.5M | -98.6M | -26M | 0 |
| Capital Expenditures | -376M | -341M | -350M | -401M | -338M | -375.2M | -301.4M | -278M | -2.3M | -176.8M | -174.7M | -174.5M | -460.2M | -460.5M | -381.6M | -193.2M | -133.5M | -172M | -156.8M | -144.12M | -100.38M | -246.7M | -100.7M | -69.1M | -74.9M | -90.6M | -29.3M | -88M | -75.7M | -26.5M | -19.6M |
| CapEx % of Revenue | 2.49% | - | 2.47% | 2.74% | 2.09% | 2.6% | 2.01% | 2.1% | 0.02% | 1.45% | 1.56% | 1.4% | 4.05% | 4.92% | 4.32% | 1.72% | 1.45% | 2.41% | 2.37% | 2.44% | 1.95% | 6.54% | 2.6% | 1.79% | 3.14% | 5.94% | 2.02% | 7.7% | 7.21% | 2.47% | 2.3% |
| Acquisitions | -2M | 0 | -13M | 232M | 584M | 354M | -11M | -24M | 0 | 261.5M | 23.3M | -17.4M | -41.8M | -210.5M | -312.4M | -219.5M | -512.2M | -90.4M | -167M | -29.73M | -34.6M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 51M | 32M | -106M | -126M | -52M | -53.8M | 20.7M | -1.7M | -284.3M | 49M | 9M | 657.9M | 16.5M | -15.8M | -112.7M | -93.9M | 153.2M | -3.6M | 60.7M | 114.01M | -57.27M | -15.2M | -4.2M | -38.1M | -10M | -9.4M | -2.6M | 4.5M | -22.9M | 500K | 19.6M |
| Cash from Financing | -486M | -164M | -464M | -533M | -477M | -446.5M | -286.3M | 115.7M | -328.4M | -945.6M | 208.9M | -674.3M | 477.3M | 521.6M | 334.4M | 431.5M | 156.1M | 209.5M | -24.3M | -152.36M | 86.99M | 108.5M | 42.1M | 61.2M | 86.5M | 55.2M | 2.9M | 113M | 45.5M | 5.7M | 600K |
| Debt Issued (Net) | -2M | -3M | -32M | -11M | -16M | -126.5M | 73.9M | 516.6M | -153M | -922.9M | 15.5M | -719.1M | 478.9M | 498.5M | 304.7M | 409.7M | 135.1M | 232.9M | 57.1M | -82.95M | 156.02M | 96.3M | 42M | 61.3M | 66.9M | 54M | 1.7M | 84.4M | 24.5M | 8.7M | 6.2M |
| Equity Issued (Net) | 0 | 236M | 0 | 0 | 0 | 0 | 0 | -386.4M | -189.5M | 1.2M | 258M | 122.3M | 4.2M | 15.3M | -2M | 1.6M | 19.8M | -23.4M | -81.4M | -69.41M | -69.02M | 12.2M | 100K | 1.3M | 20.8M | 1.9M | -500K | 28.4M | 21.1M | -2.9M | -6.9M |
| Dividends Paid | -483M | -396M | -288M | -323M | -496M | -30M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.2M | -1.2M | -700K | 0 | -400K | 0 | 0 | 0 |
| Share Repurchases | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -386.4M | -189.5M | 0 | -38.9M | 0 | 0 | 0 | -6.8M | -3M | 0 | -24.6M | -85.7M | -77.77M | -73.14M | 0 | 0 | 0 | 0 | 0 | -700K | 0 | -7.6M | -3.2M | -7.1M |
| Other Financing | -1M | -1M | -144M | -199M | 35M | -290M | -360.2M | -14.5M | 14.1M | -23.9M | -64.6M | -77.5M | -5.8M | 7.8M | 31.7M | 20.2M | 1.2M | 0 | 0 | 0 | 0 | 0 | 0 | -200K | 0 | 0 | 1.7M | 600K | -100K | -100K | 1.3M |
| Net Change in Cash | 405M | 596M | 192M | 140M | 245M | 271.4M | 240.1M | -13.7M | -50.4M | -76.5M | 332.2M | 61.7M | -500K | -31.6M | 4.6M | 10.5M | 9.5M | 2.3M | 6M | 6.65M | 19.29M | -29.9M | 34.7M | -28.5M | -14.8M | -12.4M | -3.1M | -1.7M | -2.7M | -1.1M | -1.1M |
| Free Cash Flow | 927M | 718M | 787M | 633M | 179M | 422.6M | 511.7M | -105.3M | 279.4M | 439.6M | 83.5M | 130.1M | -446.2M | -258.6M | 96M | -111.1M | 213M | -113.9M | 135.6M | 74.16M | 24.84M | -123.3M | -3.2M | -25.8M | -62.8M | -43.4M | 4.5M | -116.2M | -23.5M | -4.6M | -20.2M |
| FCF Margin % | 6.13% | - | 5.56% | 4.32% | 1.1% | 2.93% | 3.4% | -0.8% | 2.13% | 3.6% | 0.75% | 1.04% | -3.93% | -2.76% | 1.09% | -0.99% | 2.32% | -1.6% | 2.05% | 1.26% | 0.48% | -3.27% | -0.08% | -0.67% | -2.63% | -2.84% | 0.31% | -10.17% | -2.24% | -0.43% | -2.37% |
| FCF Growth % | 93.13% | -8.77% | 24.33% | 253.63% | -57.64% | -17.41% | 585.94% | -137.69% | -36.44% | 426.47% | -35.82% | 129.16% | -72.54% | -369.38% | 186.41% | -152.16% | 287.01% | -184% | 82.84% | 198.62% | 120.14% | -3753.13% | 87.6% | 58.92% | -44.7% | -1064.44% | 103.87% | -394.47% | -410.87% | 77.23% | - |
| FCF per Share | 2.35 | 1.83 | 2.07 | 1.61 | 0.47 | 1.11 | 1.35 | -0.72 | 1.71 | 2.63 | 0.53 | 0.92 | -3.32 | -2.31 | 0.86 | -0.99 | 1.91 | -1.04 | 1.23 | 1.35 | 0.50 | -3.01 | -0.04 | -0.33 | -0.81 | -0.62 | 0.06 | -1.94 | -0.38 | -0.08 | -0.34 |
| FCF Conversion (FCF/Net Income) | 1.03x | - | 1.19x | 60.82x | 0.59x | 1.76x | 1.46x | 0.94x | 1.58x | 1.18x | -2.55x | -1.60x | 0.11x | 1.21x | 2.77x | 0.28x | 1.53x | 2.21x | 1.49x | 0.98x | 1.67x | 1.30x | 1.83x | 0.96x | 0.76x | 1.70x | 1.72x | -7.05x | 2.42x | 0.76x | -0.08x |
| Interest Paid | 0 | 0 | 79M | 0 | 84M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 130M | 0 | 152M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying SFD stock.
Smithfield Foods, Inc. (SFD) generated $1.06B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Smithfield Foods, Inc. (SFD) generated $718.0M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Smithfield Foods, Inc. (SFD) spent $341.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Smithfield Foods, Inc. (SFD) returned $396.0M to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
Working-capital-dependent cash generation
Metrics are mathematically derived from official filings.
Coverage Comes From Working Capital, Not Earnings
According to SFD's quarterly filings, 2026Q3 operating cash flow of $161M exceeded net income of $89M, yet that 1.81x coverage stemmed entirely from a $454M working capital release; stripping working capital out, underlying operating cash flow appears to have been roughly negative $293M.
On a cumulative ten-quarter basis, operating cash flow of approximately $2.22B tracks net income of $2.21B almost exactly, which superficially suggests clean earnings quality. However, that convergence masks violent quarterly dispersion, with OCF/NI ratios ranging from -1.13 to 3.35, implying the apparent alignment is an artifact of offsetting working capital swings rather than steady accrual-free conversion. Excluding working capital, the implied underlying cash generation deteriorated from roughly positive $334M in 2025Q3 to negative $293M in 2026Q3, a reversal that appears consistent with the gross margin compression to 9.1% flagged in the income statement work.
Free Cash Flow Margins Volatile and Weakening
As reported in SFD's financial statements, quarterly free cash flow margins swung from 19.9% in 2025Q4 to negative 4.0% in 2026Q1 and just 1.6% in 2026Q3, a pattern suggesting that reported profit is increasingly converted into cash only through episodic inventory liquidation rather than operations.
The negative FCF quarters cluster almost perfectly in each fiscal first quarter, when working capital absorbs $398M to $477M of cash, indicating a seasonal livestock and feed build rather than a one-off breakdown. But the recovery quarters are weakening: 2026Q3 FCF of $54M is barely half the $107M recorded in the comparable 2024Q3 period on a similar capital base, and cumulative FCF of roughly $1.14B across ten quarters equates to a low single-digit margin that trails packaged-food peers such as Hormel at 6.4%. Investors should monitor whether the Q4 release pattern holds, as the Q3 result already leans on a working capital tailwind to stay positive.
Livestock Cycle Drives Cash Whiplash
Based on SFD's reported figures, working capital movements ranged from negative $477M in 2025Q1 to positive $455M in 2025Q4, a swing of nearly $930M within a single fiscal year, indicating that live hog and feed inventories function as the dominant short-term cash lever for the business.
The sign of the working capital line flips in a predictable first-quarter-build, fourth-quarter-release cadence, which is consistent with the biological production cycle of a vertically integrated hog operation rather than with deteriorating collection discipline. The concern is magnitude: the 2026Q1 draw of $398M was smaller than 2025Q1's $477M while the subsequent 2026Q3 release of $454M arrived alongside collapsing net income, suggesting inventory may be liquidating into a weak pricing environment rather than into strength. Analysts should test whether the hog production segment's inventory carrying values, which are sensitive to live animal market prices, are being written down in ways that will suppress future releases.
Dividend Absorbs Nearly All Free Cash Flow
Across the last ten quarters, SFD returned $974M to its parent through dividends against cumulative free cash flow of approximately $1.14B, meaning roughly 86% of generated cash was distributed while zero dollars were deployed to share repurchases, based on SFD's reported cash flow statements.
The absence of buybacks is structurally explained by WH Group's subsidiary ownership, which also implies capital returns are calibrated to the parent's priorities rather than to standalone shareholder yield optimization. The dividend was skipped in each fiscal first quarter when FCF turned negative, a sequencing discipline that has so far prevented balance sheet strain, but with underlying pre-working-capital cash flow now negative in the most recent quarter, coverage depends on whether the fourth-quarter inventory release reappears at historical magnitude. The $138M payout in 2026Q3, executed on just $54M of FCF, may indicate a commitment to smooth distributions even through cash-thin quarters.
What the Cash Flow Statement Obscures
The reported statement shows zero stock-based compensation and no disclosed acquisition activity, while biological asset fair-value movements and intercompany transfer pricing with WH Group may sit within the $161M operating cash line without separate identification, warranting investigation before relying on headline conversion ratios.
For an integrated protein processor, live hog herds are carried at fair value, meaning market price swings can create non-cash gains or losses that mechanically distort both net income and the reconciliation to operating cash flow; the $89M net income in 2026Q3 could contain such marks that the cash statement does not isolate. Related-party pricing with WH Group on exports and genetics is also undisclosed in this dataset, so the portion of operating cash flow attributable to arm's-length versus intercompany transactions cannot be verified. Finally, environmental and nuisance litigation relating to hog operations represents a contingent drain that would surface only as reserve movements, and its absence from the ten-quarter cash data does not establish that exposure has abated.