Cash flow generation remains erratic, highlighted by a volatile OCF/NI ratio that swung from -0.27 in 2026Q1 to 3.35 in 2024Q4 due to significant working capital adjustments.
| Metric | TTM | Jun'25 | Dec'24 | Dec'23 | Dec'22 | Dec'15 | Dec'14 | Apr'13 | Apr'12 | May'11 | May'10 | May'09 | Apr'08 | Apr'07 | Apr'06 | May'05 | May'04 | Apr'03 | Apr'02 | Apr'01 | Apr'00 | May'99 | May'98 | Apr'97 | Apr'96 | Apr'95 | May'94 | Apr'93 | Apr'92 | Apr'91 | Apr'90 |
|---|
| Cash from Operations | 1.16B | 1.06B | 1.14B | 1.03B | 517M | 797.8M | 813.1M | 172.7M | 570.1M | 616.4M | 258.2M | 304.6M | 14M | 201.9M | 477.6M | 82.1M | 346.5M | 58.1M | 292.4M | 218.28M | 125.22M | 123.4M | 97.5M | 43.3M | 12.1M | 47.2M | 33.8M | -28.2M | 52.2M | 21.9M | -600K |
| Operating CF Margin % | - | - | 8.04% | 7.06% | 3.19% | 5.53% | 5.41% | 1.31% | 4.35% | 5.05% | 2.3% | 2.44% | 0.12% | 2.16% | 5.41% | 0.73% | 3.78% | 0.81% | 4.43% | 3.7% | 2.43% | 3.27% | 2.52% | 1.12% | 0.51% | 3.09% | 2.34% | -2.47% | 4.97% | 2.04% | -0.07% |
| Operating CF Growth % | 2.72% | -6.86% | 9.96% | 100% | -35.2% | -1.88% | 370.82% | -69.71% | -7.51% | 138.73% | -15.23% | 2075.71% | -93.07% | -57.73% | 481.73% | -76.31% | 496.39% | -80.13% | 33.96% | 74.32% | 1.47% | 26.56% | 125.17% | 257.85% | -74.36% | 39.65% | 219.86% | -154.02% | 138.36% | 3750% | - |
| Net Income | 1.01B | 987M | 798M | -139M | 811M | 452.3M | 556.1M | 183.8M | 361.3M | 521M | -101.4M | -242.8M | 128.9M | 166.8M | 172.7M | 296.2M | 227.1M | 11.9M | 188M | 223.51M | 75.11M | 94.9M | 53.4M | 44.9M | 15.9M | 27.8M | 19.7M | 2.9M | 21.6M | 28.7M | 7.1M |
| Depreciation & Amortization | 331M | 332M | 339M | 427M | 440M | 234.1M | 230.8M | 239.9M | 242.8M | 231.9M | 242.3M | 270.5M | 264.2M | 205.5M | 207.2M | 196.2M | 172.7M | 158.2M | 134.3M | 140.05M | 118.96M | 68.6M | 45.9M | 39.1M | 28.3M | 22.1M | 23M | 20.1M | 12.8M | 11.6M | 10.2M |
| Stock-Based Compensation | 9M | 9M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | 94M | 94M | 91M | -130M | 2M | 63.9M | 62M | -5.3M | 90.2M | 158.2M | 35.3M | -94M | 86.4M | -26.9M | -41.3M | 800K | 16.6M | -17.7M | 4.6M | -7.15M | 13.23M | 20.7M | 14.8M | 7.8M | -27.1M | 6.6M | 6.2M | -400K | 0 | -1.5M | 1.4M |
| Other Non-Cash Items | -28M | -24M | 194M | 325M | -428M | -195.7M | -175.1M | 67.6M | -72.8M | -208M | 24.3M | 108.6M | -35.5M | 18.9M | 6.4M | -19.4M | -32.1M | -2.7M | -8.3M | -81.73M | -2.59M | -100K | 100K | -3.3M | 2.2M | 1.1M | 1.1M | 1.1M | 500K | 0 | -200K |
| Working Capital Changes | -260M | -339M | -285M | 551M | -308M | 243.2M | 139.3M | -313.3M | -51.4M | -86.7M | 57.7M | 262.3M | -430M | -162.4M | 132.6M | -391.7M | -37.8M | -91.6M | -26.2M | -56.4M | -79.49M | -60.7M | -16.7M | -45.2M | -7.2M | -10.4M | -16.2M | -51.9M | 17.3M | -16.9M | -19.1M |
| Change in Receivables | 0 | -470M | -6M | 157M | -33M | 83.5M | -91.7M | -39.9M | 47.8M | -63.8M | -12.6M | 53.9M | -59.4M | -53.2M | 30.5M | -75.5M | -47.3M | 75.4M | -9.6M | -4.64M | -7.19M | 1M | 15.1M | -12.6M | -9.3M | -6.1M | -9.8M | -13.9M | 3.4M | -4.6M | -9.6M |
| Change in Inventory | 0 | 118M | 138M | 469M | -307M | 141.5M | 17.9M | -273.9M | -89.8M | -178.4M | 46.5M | 225.6M | -425.4M | -148.2M | 157.9M | -328.7M | -32.8M | -178M | -52.5M | -51.17M | -35.98M | -17.7M | 11.7M | -30M | -41.3M | -1.7M | -24.4M | -43.3M | 8M | -11M | -12.4M |
| Change in Payables | 0 | 65M | -19M | -215M | 121M | 19.8M | 77.4M | 14.7M | 2.5M | 36.6M | -12.6M | -91.7M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | -304M | -309M | -469M | -322M | 193M | -75M | -291.7M | -303.7M | -286.6M | 254.3M | -133.8M | 434.3M | -492.1M | -756.3M | -806.7M | -506.6M | -492.5M | -266M | -263.1M | -59.84M | -192.25M | -261.9M | -104.9M | -107.2M | -84.9M | -100M | -27.4M | -83.5M | -98.6M | -26M | 0 |
| Capital Expenditures | -346M | -341M | -350M | -401M | -338M | -375.2M | -301.4M | -278M | -2.3M | -176.8M | -174.7M | -174.5M | -460.2M | -460.5M | -381.6M | -193.2M | -133.5M | -172M | -156.8M | -144.12M | -100.38M | -246.7M | -100.7M | -69.1M | -74.9M | -90.6M | -29.3M | -88M | -75.7M | -26.5M | -19.6M |
| CapEx % of Revenue | 2.22% | - | 2.47% | 2.74% | 2.09% | 2.6% | 2.01% | 2.1% | 0.02% | 1.45% | 1.56% | 1.4% | 4.05% | 4.92% | 4.32% | 1.72% | 1.45% | 2.41% | 2.37% | 2.44% | 1.95% | 6.54% | 2.6% | 1.79% | 3.14% | 5.94% | 2.02% | 7.7% | 7.21% | 2.47% | 2.3% |
| Acquisitions | 6M | 0 | -13M | 232M | 584M | 354M | -11M | -24M | 0 | 261.5M | 23.3M | -17.4M | -41.8M | -210.5M | -312.4M | -219.5M | -512.2M | -90.4M | -167M | -29.73M | -34.6M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 46M | 32M | -106M | -126M | -52M | -53.8M | 20.7M | -1.7M | -284.3M | 49M | 9M | 657.9M | 16.5M | -15.8M | -112.7M | -93.9M | 153.2M | -3.6M | 60.7M | 114.01M | -57.27M | -15.2M | -4.2M | -38.1M | -10M | -9.4M | -2.6M | 4.5M | -22.9M | 500K | 19.6M |
| Cash from Financing | -405M | -164M | -464M | -533M | -477M | -446.5M | -286.3M | 115.7M | -328.4M | -945.6M | 208.9M | -674.3M | 477.3M | 521.6M | 334.4M | 431.5M | 156.1M | 209.5M | -24.3M | -152.36M | 86.99M | 108.5M | 42.1M | 61.2M | 86.5M | 55.2M | 2.9M | 113M | 45.5M | 5.7M | 600K |
| Debt Issued (Net) | -3M | -3M | -32M | -11M | -16M | -126.5M | 73.9M | 516.6M | -153M | -922.9M | 15.5M | -719.1M | 478.9M | 498.5M | 304.7M | 409.7M | 135.1M | 232.9M | 57.1M | -82.95M | 156.02M | 96.3M | 42M | 61.3M | 66.9M | 54M | 1.7M | 84.4M | 24.5M | 8.7M | 6.2M |
| Equity Issued (Net) | 0 | 236M | 0 | 0 | 0 | 0 | 0 | -386.4M | -189.5M | 1.2M | 258M | 122.3M | 4.2M | 15.3M | -2M | 1.6M | 19.8M | -23.4M | -81.4M | -69.41M | -69.02M | 12.2M | 100K | 1.3M | 20.8M | 1.9M | -500K | 28.4M | 21.1M | -2.9M | -6.9M |
| Dividends Paid | -396M | -396M | -288M | -323M | -496M | -30M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.2M | -1.2M | -700K | 0 | -400K | 0 | 0 | 0 |
| Share Repurchases | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -386.4M | -189.5M | 0 | -38.9M | 0 | 0 | 0 | -6.8M | -3M | 0 | -24.6M | -85.7M | -77.77M | -73.14M | 0 | 0 | 0 | 0 | 0 | -700K | 0 | -7.6M | -3.2M | -7.1M |
| Other Financing | -6M | -1M | -144M | -199M | 35M | -290M | -360.2M | -14.5M | 14.1M | -23.9M | -64.6M | -77.5M | -5.8M | 7.8M | 31.7M | 20.2M | 1.2M | 0 | 0 | 0 | 0 | 0 | 0 | -200K | 0 | 0 | 1.7M | 600K | -100K | -100K | 1.3M |
| Net Change in Cash | 458M | 596M | 192M | 140M | 245M | 271.4M | 240.1M | -13.7M | -50.4M | -76.5M | 332.2M | 61.7M | -500K | -31.6M | 4.6M | 10.5M | 9.5M | 2.3M | 6M | 6.65M | 19.29M | -29.9M | 34.7M | -28.5M | -14.8M | -12.4M | -3.1M | -1.7M | -2.7M | -1.1M | -1.1M |
| Free Cash Flow | 813M | 718M | 787M | 633M | 179M | 422.6M | 511.7M | -105.3M | 279.4M | 439.6M | 83.5M | 130.1M | -446.2M | -258.6M | 96M | -111.1M | 213M | -113.9M | 135.6M | 74.16M | 24.84M | -123.3M | -3.2M | -25.8M | -62.8M | -43.4M | 4.5M | -116.2M | -23.5M | -4.6M | -20.2M |
| FCF Margin % | 5.22% | - | 5.56% | 4.32% | 1.1% | 2.93% | 3.4% | -0.8% | 2.13% | 3.6% | 0.75% | 1.04% | -3.93% | -2.76% | 1.09% | -0.99% | 2.32% | -1.6% | 2.05% | 1.26% | 0.48% | -3.27% | -0.08% | -0.67% | -2.63% | -2.84% | 0.31% | -10.17% | -2.24% | -0.43% | -2.37% |
| FCF Growth % | 193.5% | -8.77% | 24.33% | 253.63% | -57.64% | -17.41% | 585.94% | -137.69% | -36.44% | 426.47% | -35.82% | 129.16% | -72.54% | -369.38% | 186.41% | -152.16% | 287.01% | -184% | 82.84% | 198.62% | 120.14% | -3753.13% | 87.6% | 58.92% | -44.7% | -1064.44% | 103.87% | -394.47% | -410.87% | 77.23% | - |
| FCF per Share | 2.06 | 1.83 | 2.07 | 1.61 | 0.47 | 1.11 | 1.35 | -0.72 | 1.71 | 2.63 | 0.53 | 0.92 | -3.32 | -2.31 | 0.86 | -0.99 | 1.91 | -1.04 | 1.23 | 1.35 | 0.50 | -3.01 | -0.04 | -0.33 | -0.81 | -0.62 | 0.06 | -1.94 | -0.38 | -0.08 | -0.34 |
| FCF Conversion (FCF/Net Income) | 0.81x | - | 1.19x | 60.82x | 0.59x | 1.76x | 1.46x | 0.94x | 1.58x | 1.18x | -2.55x | -1.60x | 0.11x | 1.21x | 2.77x | 0.28x | 1.53x | 2.21x | 1.49x | 0.98x | 1.67x | 1.30x | 1.83x | 0.96x | 0.76x | 1.70x | 1.72x | -7.05x | 2.42x | 0.76x | -0.08x |
| Interest Paid | 0 | 0 | 79M | 0 | 84M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 130M | 0 | 152M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Working Capital Volatility
As reported in financial statements, Smithfield's operating cash flow frequently decouples from net income, evidenced by a volatile OCF/NI ratio that swung from -0.27 in 2026Q1 to 3.35 in 2024Q4, suggesting that reported earnings are heavily influenced by non-cash adjustments and timing differences.
The significant divergence between net income and operating cash flow suggests that the company's earnings quality is highly sensitive to the timing of inventory valuation and biological asset adjustments. Investors should monitor whether these accruals represent sustainable operational performance or merely temporary accounting shifts inherent in the protein processing cycle.
Based on recent quarterly filings, Smithfield's free cash flow trajectory remains erratic, with margins oscillating between a negative 7.8% in 2024Q1 and a positive 19.9% in 2025Q4, indicating that the company struggles to maintain consistent cash generation across its diverse agricultural segments.
The inability to sustain positive free cash flow suggests that the company's capital-intensive nature often outpaces its operational cash generation during periods of market stress. This volatility warrants further investigation into whether the current cost structure can support consistent shareholder returns without relying on debt-funded liquidity.
According to historical data, Smithfield's cash flow is disproportionately impacted by working capital fluctuations, with a massive $772 million inflow in 2023Q4 contrasting sharply with a $477 million outflow in 2025Q1, highlighting the extreme sensitivity of the company's liquidity to inventory and trade payables management.
These dramatic swings in working capital suggest that the company's cash position is highly vulnerable to the timing of livestock procurement and seasonal inventory builds. Such volatility may indicate that management is utilizing working capital as a primary lever to manage short-term liquidity needs rather than relying on core operational efficiency.
As indicated by the provided data, Smithfield maintains a consistent capital expenditure profile relative to revenue, averaging roughly 2.3% to 2.8% of sales, which suggests that the company is locked into a high-maintenance investment cycle to preserve its aging processing infrastructure.
The stability of the CapEx-to-revenue ratio implies that the company is prioritizing the maintenance of its existing farm-to-fork footprint over aggressive expansion. This capital intensity may limit the company's ability to pivot toward higher-margin bioscience or branded products without incurring significant additional debt or sacrificing cash reserves.
Quick answers to the most common questions about buying SFD stock.
Smithfield Foods, Inc. (SFD) generated $1.06B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Smithfield Foods, Inc. (SFD) generated $718.0M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Smithfield Foods, Inc. (SFD) spent $341.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Smithfield Foods, Inc. (SFD) returned $396.0M to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.