VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
SFMSprouts Farmers Market, Inc.
$82.14$7.7B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksSFMCash Flow

Sprouts Farmers Market, Inc. (SFM) Cash Flow Statement

15Y historyFree accessUpdated daily

High-quality cash generation is evidenced by an OCF/NI ratio of 1.44 in 2026Q1, enabling the company to fund $140 million in share repurchases while maintaining a disciplined 4.3% CapEx/Revenue ratio.

SFM Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11
Cash from Operations650.57M716M645.21M465.07M371.33M364.8M494.04M355.21M294.38M309.57M254.35M239.9M181.22M160.59M84.43M52.38M
Operating CF Margin %-8.13%8.36%6.8%5.8%5.98%7.64%6.3%5.65%6.64%6.29%6.68%6.11%6.59%4.7%4.74%
Operating CF Growth %-10.29%10.97%38.74%25.24%1.79%-26.16%39.08%20.66%-4.91%21.71%6.02%32.38%12.85%90.2%61.18%-
Net Income507.37M523.67M380.6M258.86M261.16M244.16M287.45M149.63M158.54M158.44M124.31M128.99M107.69M51.33M19.5M-27.45M
Depreciation & Amortization315.69M304.32M274.09M265.02M244.38M234.06M225.78M204.65M110.75M96.74M80.41M69.17M60.36M47.22M35.77M54.65M
Stock-Based Compensation23.95M31.1M28.42M18.9M16.6M15.88M14.34M8.95M14.51M14.22M13.4M8.02M5.36M5.78M4.65M3.77M
Deferred Taxes5.89M7.42M10.69M-4.92M3.23M-178K3.72M-216K23.33M7.8M20.66M15.58M16.43M25.18M13.85M-19.75M
Other Non-Cash Items-12.32M4.72M6.02M31.64M8.74M5.93M3.36M8.25M5.6M2.33M1.21M8.08M4.46M3.92M6.39M1.58M
Working Capital Changes-190.01M-155.24M-54.6M-104.42M-162.79M-135.05M-40.62M-16.05M-18.35M30.03M14.36M10.06M-13.09M27.17M4.26M39.58M
Change in Receivables19.35M27.22M30.01M3.17M13.38M16.93M25.98M36.06M-7.67M-4.92M-4.8M-5.62M-4.42M-1.52M-2.86M1.56M
Change in Inventory-78.9M-83.77M-20.13M-10.86M-45.16M-11.42M21.75M-11.61M-34.82M-25.08M-39.03M-22.64M-24.54M-19.88M-1.44M1.84M
Change in Payables-39.74M11.2M27.99M12.21M13.36M4.52M20.18M28.7M4.37M39.24M16.02M19.39M-4.72M32M-4.67M15.18M
Cash from Investing-289.94M-248.27M-230.38M-238.34M-124.01M-102.38M-121.97M-183.23M-177.08M-198.59M-180.8M-128.31M-126.67M-86.29M-166.7M-260.5M
Capital Expenditures-289.94M-248.27M-230.38M-225.31M-124.01M-102.38M-121.97M-183.23M-177.08M-198.62M-181.51M-131.02M-127.06M-87.46M-46.48M-27.59M
CapEx % of Revenue3.26%2.82%2.98%3.3%1.94%1.68%1.89%3.25%3.4%4.26%4.49%3.65%4.28%3.59%2.59%2.5%
Acquisitions000-13.03M00001K30K706K2.71M00-129.88M-232.91M
Investments----------------
Other Investing000000001K30K706K2.71M394K1.17M9.66M0
Cash from Financing-393.56M-474.05M-351.5M-318.05M-199.13M-186.86M-287.41M-87.44M-134.53M-103.96M-197.15M-106.03M-1.69M-63.86M134.94M217.75M
Debt Issued (Net)326K0-126.15M-126.01M-819K-685K-288.75M84.31M104.13M90.13M90.64M-104.97M-60.01M-132.42M129.8M294.13M
Equity Issued (Net)-252.24M-469.32M-228.47M-203.5M-199.98M-188.34M0-176.31M-258.31M-203.39M-294.26M-25.73M052.11M4.85M206M
Dividends Paid0000000000000-295.92M00
Share Repurchases-393.16M-471.93M-228.47M-203.5M-199.98M-188.34M0-176.31M-258.31M-203.39M-294.26M-25.73M-113K-113K-148K0
Other Financing-141.65M-4.73M3.12M11.45M1.67M2.17M1.34M4.56M19.65M9.3M6.48M24.68M58.33M312.38M291K-282.39M
Net Change in Cash-32.97M-6.32M63.34M-91.32M48.19M75.56M84.66M84.54M-17.23M7.01M-123.6M5.56M52.86M10.44M52.67M9.62M
Free Cash Flow360.63M467.73M414.84M239.76M247.32M262.42M372.07M171.98M117.3M110.94M72.84M108.88M54.15M73.13M37.95M24.79M
FCF Margin %4.05%5.31%5.37%3.51%3.86%4.3%5.75%3.05%2.25%2.38%1.8%3.03%1.82%3%2.11%2.24%
FCF Growth %-25.79%12.75%73.02%-3.06%-5.75%-29.47%116.35%46.62%5.73%52.31%-33.1%101.06%-25.94%92.71%53.07%-
FCF per Share3.774.744.092.322.272.263.151.440.900.800.490.700.350.520.260.17
FCF Conversion (FCF/Net Income)0.71x1.37x1.70x1.80x1.42x1.49x1.72x2.37x1.86x1.95x2.05x1.86x1.68x3.13x4.33x-1.91x
Interest Paid486K05.01M12.56M11.13M11.43M14.79M20.29M27.09M20.76M14.54M17.45M23.77M38.09M32.4M13.86M
Taxes Paid111.34M0102.23M96.63M93.42M82.89M94.77M44.64M15.53M33.48M46.08M40.66M8.25M1.28M1.63M3.42M

Key Metrics

Growth RegimeDecelerating
ProfitabilityStrong
Balance SheetHealthy
Cash FlowRobust
Top Statement Risk

Inventory shrink and competition

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality and Cash Conversion

According to quarterly financial data, SFM consistently reports operating cash flow exceeding net income, with an OCF/NI ratio frequently above 1.40, suggesting that the company's reported earnings are supported by high-quality cash generation rather than aggressive accounting accruals or non-cash revenue recognition practices.

The consistent premium of operating cash flow over net income indicates that non-cash charges, primarily depreciation and amortization, are effectively managed alongside working capital. Investors should monitor whether this conversion efficiency persists as the company scales its store footprint and faces potential margin pressure from increased promotional activity.

Free Cash Flow Margin Volatility

As reported in recent financial statements, SFM's free cash flow margins exhibit significant quarterly variance, ranging from a low of -0.3% in 2023Q4 to a peak of 10.7% in 2025Q1, reflecting the lumpy nature of capital expenditures and seasonal working capital requirements inherent in the specialty grocery model.

While the overall trajectory remains positive, the volatility in FCF margins suggests that the company's cash generation is highly sensitive to the timing of new store openings and inventory management. This variability warrants caution, as it may obscure the underlying cash-generative capacity of the mature store base.

Capital Intensity of Store Expansion

Based on reported figures, SFM maintains a disciplined capital expenditure profile, with CapEx/Revenue ratios consistently hovering between 2.5% and 4.3%, which appears to support the company's strategic shift toward smaller, more efficient store formats that require lower upfront investment than traditional large-format grocery retailers.

The relatively low capital intensity suggests that the company is successfully optimizing its store-level returns on invested capital. However, investors should investigate whether this level of investment is sufficient to maintain the competitive differentiation of the produce-heavy store layout against well-capitalized mass-market competitors.

Aggressive Capital Return Strategy

Analysis of recent cash flow statements reveals that SFM prioritizes share repurchases over other forms of capital deployment, with buybacks totaling $140 million in 2026Q1 alone, signaling management's confidence in the company's long-term valuation despite the ongoing costs associated with its aggressive 10% annual unit growth target.

The heavy reliance on share repurchases suggests a mature approach to capital allocation, though it raises questions about the potential opportunity cost of not reinvesting more aggressively in store-level technology or supply chain infrastructure. This strategy appears to be a primary driver of shareholder value, yet it may leave the company with less flexibility should the competitive landscape shift unexpectedly.

SFM — Frequently Asked Questions

Quick answers to the most common questions about buying SFM stock.

How much cash does Sprouts Farmers Market, Inc. (SFM) generate from operations?

Sprouts Farmers Market, Inc. (SFM) generated $716.0M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Sprouts Farmers Market, Inc.'s free cash flow?

Sprouts Farmers Market, Inc. (SFM) generated $467.7M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Sprouts Farmers Market, Inc.'s capital expenditure (CapEx)?

Sprouts Farmers Market, Inc. (SFM) spent $248.3M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Sprouts Farmers Market, Inc. distribute cash to shareholders?

In 2025, Sprouts Farmers Market, Inc. (SFM) spent $471.9M on share repurchases. This shows the company's commitment to returning capital to its equity investors.