High-quality cash generation is evidenced by an OCF/NI ratio of 1.44 in 2026Q1, enabling the company to fund $140 million in share repurchases while maintaining a disciplined 4.3% CapEx/Revenue ratio.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 |
|---|
| Cash from Operations | 650.57M | 716M | 645.21M | 465.07M | 371.33M | 364.8M | 494.04M | 355.21M | 294.38M | 309.57M | 254.35M | 239.9M | 181.22M | 160.59M | 84.43M | 52.38M |
| Operating CF Margin % | - | 8.13% | 8.36% | 6.8% | 5.8% | 5.98% | 7.64% | 6.3% | 5.65% | 6.64% | 6.29% | 6.68% | 6.11% | 6.59% | 4.7% | 4.74% |
| Operating CF Growth % | -10.29% | 10.97% | 38.74% | 25.24% | 1.79% | -26.16% | 39.08% | 20.66% | -4.91% | 21.71% | 6.02% | 32.38% | 12.85% | 90.2% | 61.18% | - |
| Net Income | 507.37M | 523.67M | 380.6M | 258.86M | 261.16M | 244.16M | 287.45M | 149.63M | 158.54M | 158.44M | 124.31M | 128.99M | 107.69M | 51.33M | 19.5M | -27.45M |
| Depreciation & Amortization | 315.69M | 304.32M | 274.09M | 265.02M | 244.38M | 234.06M | 225.78M | 204.65M | 110.75M | 96.74M | 80.41M | 69.17M | 60.36M | 47.22M | 35.77M | 54.65M |
| Stock-Based Compensation | 23.95M | 31.1M | 28.42M | 18.9M | 16.6M | 15.88M | 14.34M | 8.95M | 14.51M | 14.22M | 13.4M | 8.02M | 5.36M | 5.78M | 4.65M | 3.77M |
| Deferred Taxes | 5.89M | 7.42M | 10.69M | -4.92M | 3.23M | -178K | 3.72M | -216K | 23.33M | 7.8M | 20.66M | 15.58M | 16.43M | 25.18M | 13.85M | -19.75M |
| Other Non-Cash Items | -12.32M | 4.72M | 6.02M | 31.64M | 8.74M | 5.93M | 3.36M | 8.25M | 5.6M | 2.33M | 1.21M | 8.08M | 4.46M | 3.92M | 6.39M | 1.58M |
| Working Capital Changes | -190.01M | -155.24M | -54.6M | -104.42M | -162.79M | -135.05M | -40.62M | -16.05M | -18.35M | 30.03M | 14.36M | 10.06M | -13.09M | 27.17M | 4.26M | 39.58M |
| Change in Receivables | 19.35M | 27.22M | 30.01M | 3.17M | 13.38M | 16.93M | 25.98M | 36.06M | -7.67M | -4.92M | -4.8M | -5.62M | -4.42M | -1.52M | -2.86M | 1.56M |
| Change in Inventory | -78.9M | -83.77M | -20.13M | -10.86M | -45.16M | -11.42M | 21.75M | -11.61M | -34.82M | -25.08M | -39.03M | -22.64M | -24.54M | -19.88M | -1.44M | 1.84M |
| Change in Payables | -39.74M | 11.2M | 27.99M | 12.21M | 13.36M | 4.52M | 20.18M | 28.7M | 4.37M | 39.24M | 16.02M | 19.39M | -4.72M | 32M | -4.67M | 15.18M |
| Cash from Investing | -289.94M | -248.27M | -230.38M | -238.34M | -124.01M | -102.38M | -121.97M | -183.23M | -177.08M | -198.59M | -180.8M | -128.31M | -126.67M | -86.29M | -166.7M | -260.5M |
| Capital Expenditures | -289.94M | -248.27M | -230.38M | -225.31M | -124.01M | -102.38M | -121.97M | -183.23M | -177.08M | -198.62M | -181.51M | -131.02M | -127.06M | -87.46M | -46.48M | -27.59M |
| CapEx % of Revenue | 3.26% | 2.82% | 2.98% | 3.3% | 1.94% | 1.68% | 1.89% | 3.25% | 3.4% | 4.26% | 4.49% | 3.65% | 4.28% | 3.59% | 2.59% | 2.5% |
| Acquisitions | 0 | 0 | 0 | -13.03M | 0 | 0 | 0 | 0 | 1K | 30K | 706K | 2.71M | 0 | 0 | -129.88M | -232.91M |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1K | 30K | 706K | 2.71M | 394K | 1.17M | 9.66M | 0 |
| Cash from Financing | -393.56M | -474.05M | -351.5M | -318.05M | -199.13M | -186.86M | -287.41M | -87.44M | -134.53M | -103.96M | -197.15M | -106.03M | -1.69M | -63.86M | 134.94M | 217.75M |
| Debt Issued (Net) | 326K | 0 | -126.15M | -126.01M | -819K | -685K | -288.75M | 84.31M | 104.13M | 90.13M | 90.64M | -104.97M | -60.01M | -132.42M | 129.8M | 294.13M |
| Equity Issued (Net) | -252.24M | -469.32M | -228.47M | -203.5M | -199.98M | -188.34M | 0 | -176.31M | -258.31M | -203.39M | -294.26M | -25.73M | 0 | 52.11M | 4.85M | 206M |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -295.92M | 0 | 0 |
| Share Repurchases | -393.16M | -471.93M | -228.47M | -203.5M | -199.98M | -188.34M | 0 | -176.31M | -258.31M | -203.39M | -294.26M | -25.73M | -113K | -113K | -148K | 0 |
| Other Financing | -141.65M | -4.73M | 3.12M | 11.45M | 1.67M | 2.17M | 1.34M | 4.56M | 19.65M | 9.3M | 6.48M | 24.68M | 58.33M | 312.38M | 291K | -282.39M |
| Net Change in Cash | -32.97M | -6.32M | 63.34M | -91.32M | 48.19M | 75.56M | 84.66M | 84.54M | -17.23M | 7.01M | -123.6M | 5.56M | 52.86M | 10.44M | 52.67M | 9.62M |
| Free Cash Flow | 360.63M | 467.73M | 414.84M | 239.76M | 247.32M | 262.42M | 372.07M | 171.98M | 117.3M | 110.94M | 72.84M | 108.88M | 54.15M | 73.13M | 37.95M | 24.79M |
| FCF Margin % | 4.05% | 5.31% | 5.37% | 3.51% | 3.86% | 4.3% | 5.75% | 3.05% | 2.25% | 2.38% | 1.8% | 3.03% | 1.82% | 3% | 2.11% | 2.24% |
| FCF Growth % | -25.79% | 12.75% | 73.02% | -3.06% | -5.75% | -29.47% | 116.35% | 46.62% | 5.73% | 52.31% | -33.1% | 101.06% | -25.94% | 92.71% | 53.07% | - |
| FCF per Share | 3.77 | 4.74 | 4.09 | 2.32 | 2.27 | 2.26 | 3.15 | 1.44 | 0.90 | 0.80 | 0.49 | 0.70 | 0.35 | 0.52 | 0.26 | 0.17 |
| FCF Conversion (FCF/Net Income) | 0.71x | 1.37x | 1.70x | 1.80x | 1.42x | 1.49x | 1.72x | 2.37x | 1.86x | 1.95x | 2.05x | 1.86x | 1.68x | 3.13x | 4.33x | -1.91x |
| Interest Paid | 486K | 0 | 5.01M | 12.56M | 11.13M | 11.43M | 14.79M | 20.29M | 27.09M | 20.76M | 14.54M | 17.45M | 23.77M | 38.09M | 32.4M | 13.86M |
| Taxes Paid | 111.34M | 0 | 102.23M | 96.63M | 93.42M | 82.89M | 94.77M | 44.64M | 15.53M | 33.48M | 46.08M | 40.66M | 8.25M | 1.28M | 1.63M | 3.42M |
Inventory shrink and competition
According to quarterly financial data, SFM consistently reports operating cash flow exceeding net income, with an OCF/NI ratio frequently above 1.40, suggesting that the company's reported earnings are supported by high-quality cash generation rather than aggressive accounting accruals or non-cash revenue recognition practices.
The consistent premium of operating cash flow over net income indicates that non-cash charges, primarily depreciation and amortization, are effectively managed alongside working capital. Investors should monitor whether this conversion efficiency persists as the company scales its store footprint and faces potential margin pressure from increased promotional activity.
As reported in recent financial statements, SFM's free cash flow margins exhibit significant quarterly variance, ranging from a low of -0.3% in 2023Q4 to a peak of 10.7% in 2025Q1, reflecting the lumpy nature of capital expenditures and seasonal working capital requirements inherent in the specialty grocery model.
While the overall trajectory remains positive, the volatility in FCF margins suggests that the company's cash generation is highly sensitive to the timing of new store openings and inventory management. This variability warrants caution, as it may obscure the underlying cash-generative capacity of the mature store base.
Based on reported figures, SFM maintains a disciplined capital expenditure profile, with CapEx/Revenue ratios consistently hovering between 2.5% and 4.3%, which appears to support the company's strategic shift toward smaller, more efficient store formats that require lower upfront investment than traditional large-format grocery retailers.
The relatively low capital intensity suggests that the company is successfully optimizing its store-level returns on invested capital. However, investors should investigate whether this level of investment is sufficient to maintain the competitive differentiation of the produce-heavy store layout against well-capitalized mass-market competitors.
Analysis of recent cash flow statements reveals that SFM prioritizes share repurchases over other forms of capital deployment, with buybacks totaling $140 million in 2026Q1 alone, signaling management's confidence in the company's long-term valuation despite the ongoing costs associated with its aggressive 10% annual unit growth target.
The heavy reliance on share repurchases suggests a mature approach to capital allocation, though it raises questions about the potential opportunity cost of not reinvesting more aggressively in store-level technology or supply chain infrastructure. This strategy appears to be a primary driver of shareholder value, yet it may leave the company with less flexibility should the competitive landscape shift unexpectedly.
Quick answers to the most common questions about buying SFM stock.
Sprouts Farmers Market, Inc. (SFM) generated $716.0M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Sprouts Farmers Market, Inc. (SFM) generated $467.7M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Sprouts Farmers Market, Inc. (SFM) spent $248.3M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Sprouts Farmers Market, Inc. (SFM) spent $471.9M on share repurchases. This shows the company's commitment to returning capital to its equity investors.