Total assets grew 26% year-over-year to $1.0B, with debt-to-equity rising from 0.25 to 0.38 as total debt increased by $92M to fund the new facility, while cash dropped to $15.7M from $23.5M in 2024Q4.
Shoals Technologies Group, Inc. (SHLS) balance sheet — 8-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 |
|---|
| Total Current Assets | 341.13M | 257.89M | 188.35M | 227.19M | 153.54M | 93.45M | 56.15M | 46.51M | 36.99M |
| Cash & Short-Term Investments | 7.67M | 7.32M | 23.51M | 22.71M | 8.77M | 5.01M | 10.07M | 7.08M | 108K |
| Cash Only | 7.67M | 7.32M | 23.51M | 22.71M | 8.77M | 5.01M | 10.07M | 7.08M | 108K |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 172.94M | 150.93M | 99.02M | 147.25M | 67.29M | 45.03M | 30.8M | 29.8M | 26.01M |
| Days Sales Outstanding | 97.27 | 115.89 | 90.53 | 109.93 | 75.12 | 77.09 | 64.05 | 75.27 | 91.5 |
| Inventory | 148.35M | 89.88M | 55.98M | 52.8M | 72.85M | 38.37M | 15.12M | 8.83M | 9.94M |
| Days Inventory Outstanding | 118.61 | 106.23 | 79.44 | 60.11 | 135.93 | 107.26 | 50.65 | 32.15 | 48.01 |
| Other Current Assets | 12.17M | 9.76M | 9.85M | 4.42M | 4.63M | 5.04M | 155K | 798K | 935K |
| Total Non-Current Assets | 637.56M | 646.22M | 604.73M | 616.81M | 441.36M | 332.97M | 139.16M | 141.1M | 148.54M |
| Property, Plant & Equipment | 105.57M | 99.35M | 28.22M | 24.84M | 16.87M | 15.57M | 12.76M | 10.95M | 10.41M |
| Fixed Asset Turnover | 6.22x | 4.78x | 14.15x | 19.69x | 19.38x | 13.69x | 13.75x | 13.20x | 9.97x |
| Goodwill | 69.94M | 69.94M | 69.94M | 69.94M | 69.94M | 69.44M | 50.18M | 50.18M | 50.18M |
| Intangible Assets | 27.81M | 33.5M | 41.08M | 48.67M | 56.59M | 65.24M | 71.99M | 79.97M | 87.96M |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 5.7M | 5.4M | 11.32M | 5.17M | 6.33M | 5.76M | 4.24M | 0 | 0 |
| Total Assets | 978.7M | 904.1M | 793.08M | 843.99M | 594.89M | 426.41M | 195.31M | 187.61M | 185.53M |
| Asset Turnover | 0.66x | 0.53x | 0.50x | 0.58x | 0.55x | 0.50x | 0.90x | 0.77x | 0.56x |
| Asset Growth % | 87.57% | 14% | -6.03% | 41.87% | 39.51% | 118.33% | 4.11% | 1.12% | - |
| Total Current Liabilities | 139.04M | 127.32M | 80.91M | 92.63M | 52.62M | 31.55M | 24.1M | 24.54M | 11.23M |
| Accounts Payable | 27.4M | 64.88M | 20.03M | 14.4M | 9.48M | 19.98M | 14.63M | 10.38M | 6.19M |
| Days Payables Outstanding | 48.65 | 76.68 | 28.43 | 16.39 | 17.69 | 55.87 | 49.02 | 37.79 | 29.88 |
| Short-Term Debt | 0 | 0 | 0 | 2M | 2M | 2M | 3.5M | 12.89M | 3.5M |
| Deferred Revenue (Current) | 178.84M | 37.03M | 18.74M | 22.23M | 23.26M | 1.84M | 0 | 0 | 0 |
| Other Current Liabilities | 11.28M | 9.73M | 34.61M | 41.9M | 5.48M | 0 | 0 | 0 | 0 |
| Current Ratio | 2.45x | 2.03x | 2.33x | 2.45x | 2.92x | 2.96x | 2.33x | 1.90x | 3.29x |
| Quick Ratio | 1.39x | 1.32x | 1.64x | 1.88x | 1.53x | 1.75x | 1.70x | 1.54x | 2.41x |
| Cash Conversion Cycle | 167.23 | 145.45 | 141.54 | 153.65 | 193.36 | 128.48 | 65.68 | 69.63 | 109.63 |
| Total Non-Current Liabilities | 201.53M | 176.81M | 155.37M | 206.37M | 241.28M | 402.36M | 355.33M | 13.16M | 36.02M |
| Long-Term Debt | 163.75M | 175.41M | 141.75M | 179.44M | 237.06M | 245.05M | 355.33M | 13.16M | 36.02M |
| Capital Lease Obligations | 36.39M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 1.39M | 1.39M | 13.62M | 26.92M | 4.22M | 157.31M | 0 | 0 | 0 |
| Total Liabilities | 340.57M | 304.13M | 236.28M | 299M | 293.91M | 433.91M | 379.43M | 37.7M | 47.25M |
| Total Debt | 200.14M | 175.41M | 141.75M | 181.44M | 239.06M | 247.05M | 358.83M | 26.05M | 39.52M |
| Net Debt | 192.47M | 168.09M | 118.24M | 158.74M | 230.3M | 242.05M | 348.76M | 18.97M | 39.41M |
| Debt / Equity | 0.31x | 0.29x | 0.25x | 0.33x | 0.79x | - | - | 0.17x | 0.29x |
| Debt / EBITDA | 2.21x | 2.50x | 2.22x | 2.03x | 3.11x | 5.34x | 7.69x | 0.72x | 1.97x |
| Net Debt / EBITDA | 2.13x | 2.39x | 1.85x | 1.77x | 3.00x | 5.23x | 7.47x | 0.53x | 1.96x |
| Interest Coverage | 5.14x | 5.85x | 3.74x | 3.28x | 9.20x | 1.28x | 10.62x | 15.07x | 4.54x |
| Total Equity | 638.12M | 599.97M | 556.8M | 545M | 300.99M | -7.5M | -184.12M | 149.91M | 138.28M |
| Equity Growth % | 30.89% | 7.75% | 2.17% | 81.07% | 4114.26% | 95.93% | -222.83% | 8.41% | - |
| Book Value per Share | 3.75 | 3.56 | 3.30 | 3.31 | 1.80 | -0.07 | -1.15 | 0.90 | 0.83 |
| Total Shareholders' Equity | 638.12M | 599.97M | 556.8M | 545M | 291.37M | 2.55M | -184.12M | 149.91M | 138.28M |
| Common Stock | 2K | 2K | 2K | 2K | 2K | 2K | 0 | 0 | 138.28M |
| Retained Earnings | 161.86M | 132.15M | 98.58M | 74.45M | 34.48M | -93.13M | 0 | 0 | 0 |
| Treasury Stock | -25.27M | -25.27M | -25.33M | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.47M |
| Minority Interest | 0 | 0 | 0 | 0 | 9.62M | -10.05M | 0 | 0 | 0 |
Quick answers to the most common questions about buying SHLS stock.
As of 2025, Shoals Technologies Group, Inc. (SHLS) had total assets of $904.1M including $257.9M in current assets.
Shoals Technologies Group, Inc. (SHLS) carries total debt of $175.4M, offset by $7.3M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Shoals Technologies Group, Inc. (SHLS) has total shareholders' equity (book value) of $600.0M ($3.56 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Shoals Technologies Group, Inc. (SHLS) reported a current ratio of 2.03x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Warranty and margin pressures
Metrics are mathematically derived from official filings.
Balance Sheet Expansion Accelerates
Total assets grew 26% year-over-year to $1.0B in 2026Q2, per recent financial statements, driven by a surge in debt and PPE as the company ramps its new facility.
The balance sheet is expanding rapidly, with total assets rising from $793.1M in 2024Q4 to $1.0B in 2026Q2. This growth is fueled by a significant increase in total debt, which nearly doubled from $141.8M to $233.8M over the same period, and a tripling of net PPE from $28.2M to $107.2M. The asset build suggests management is investing heavily in capacity, but the accompanying debt raise indicates a shift from a conservative to a more leveraged posture, which may signal confidence in future demand or a necessity to fund growth given limited cash.
Leverage Rises with Facility Ramp
Debt-to-equity climbed from 0.25 in 2024Q4 to 0.38 in 2026Q2, as reported in financial statements, reflecting a $92M increase in total debt to fund expansion.
The company's leverage has increased materially, with D/E rising from 0.25 to 0.38 over six quarters. Total debt now stands at $233.8M, up from $141.8M, while equity grew more modestly from $556.8M to $617.2M. This debt appears strategic, tied to the new facility and capacity expansion, but it also raises interest expense and refinancing risk, especially if the facility ramp-up does not translate into expected margin improvements. The debt-to-asset ratio remains moderate at 23%, but the trend warrants monitoring as the company's cash position is thin.
Asset Mix Shifts Toward Tangibles
Net PPE surged from $28.2M in 2024Q4 to $107.2M in 2026Q2, per balance sheet data, while goodwill remained flat at $69.9M, indicating a pivot to asset-heavy operations.
The asset base is becoming more tangible, with PPE growing nearly fourfold, reflecting the new manufacturing facility. Goodwill is unchanged at $69.9M, suggesting no major acquisitions, so the growth is organic. This shift increases fixed costs and depreciation, which could pressure margins if utilization is low. The rising PPE also implies a higher capital intensity, which may reduce the company's agility in a downturn, but it also signals a long-term commitment to domestic manufacturing, a key selling point for IRA-related tax credits.
Equity Growth Driven by Retained Earnings
Retained earnings rose from $79.2M in 2024Q1 to $144.0M in 2026Q2, as per financial statements, contributing to a 11% increase in total equity over the period.
Equity has grown steadily, driven by retained earnings, which increased by $64.8M over the period. This indicates the company is reinvesting profits rather than distributing them, which is typical for a growth phase. However, stock-based compensation, which was $4.4M in 2026Q2, represents a significant portion of net income and dilutes existing shareholders, though it does not directly reduce equity. The equity quality appears sound, but the reliance on retained earnings rather than external equity issuance suggests management is confident in internal cash generation, despite the recent cash flow strains.
Liquidity Tightens Despite Healthy Ratios
Current ratio improved to 2.25 in 2026Q2 from 2.08 in 2024Q3, per balance sheet data, but cash dropped to $15.7M, down from $23.5M in 2024Q4.
The current ratio remains above 2, indicating adequate short-term liquidity, but the absolute cash balance is thin at $15.7M, barely above the $1.9M seen in 2026Q1. This low cash buffer, combined with negative free cash flow in 2026Q2, suggests the company is relying on debt and working capital to fund operations. The quick ratio, excluding inventory, would be lower, and given the project-based nature of revenue, a delay in collections could strain liquidity. Investors should monitor whether the company can generate positive operating cash flow to service its growing debt.
Warranty Reserves and Cash Gap
Cumulative net income of $72.3M versus operating cash flow of $42.9M over ten quarters, as reported, suggests earnings quality may be overstated by warranty and working capital accruals.
The persistent gap between net income and operating cash flow, along with the recent EPS miss and margin compression, raises concerns about the adequacy of warranty reserves, especially given the wire shrinkage issues. If reserves are underfunded, future charges could hit earnings and cash flow. Additionally, the company's aggressive debt-funded expansion, while supporting growth, increases financial risk if the facility ramp-up fails to deliver the expected productivity gains. The balance sheet appears healthy on the surface, but the underlying cash flow deterioration and potential off-balance-sheet liabilities warrant close scrutiny.