VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
MinerviniVCP SetupsTrend Template
O'NeilCup with HandleFlat BaseDouble BottomCANSLIM Leaders
QullamaggieHigh Tight FlagsFlag BreakoutsEpisodic PivotsMomentum Leaders
KellWedge PopEMA Crossback
LivermorePivotal Points
PatternsFalling Wedge & ChannelBase Breakouts
View All Playbooks...
BreakoutsScanner
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
BreakoutsScanner
WatchlistPricing
Ctrl K
Pricing
SHLS
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Scanner
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsScannerWatchlist
SHLSShoals Technologies Group, Inc.
$10.08$1.7B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksSHLSCash Flow

Shoals Technologies Group, Inc. (SHLS) Cash Flow Statement

8Y historyFree accessUpdated daily

Free cash flow turned negative at -$207K in 2026Q2, with operating cash flow of only $6.8M against net income of $12.1M (OCF/NI of 0.56), as working capital changes consumed $35.0M and capex rose to $7.0M.

Income StatementBalance SheetCash FlowRatios

SHLS Cash Flow Statement

Annual statement

SHLS Cash Flow Statement

Shoals Technologies Group, Inc. (SHLS) cash flow statement — 8-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18
Cash from Operations-9.88M17.07M80.39M91.95M39.45M-4.08M54.08M36.18M3M
Operating CF Margin %-3.59%20.14%18.81%12.07%-1.92%30.81%25.04%2.89%
Operating CF Growth %-297.78%-78.77%-12.58%133.06%1066.32%-107.55%49.47%1105.66%-
Net Income37.83M33.57M24.13M42.66M143.01M3.94M33.77M25.14M8.65M
Depreciation & Amortization17.64M13.82M12.63M10.53M10.51M10.05M9.4M9.16M8.99M
Stock-Based Compensation14.02M9.9M14.23M20.86M16.11M11.29M8.25M00
Deferred Taxes15.04M16.13M14.04M11.33M8.41M-1.48M000
Other Non-Cash Items37.75M3.4M20.97M67.06M-100.57M6.33M539K339K-2K
Working Capital Changes-132.16M-59.76M-5.6M-60.49M-38.01M-34.22M2.12M1.54M-14.63M
Change in Receivables-39.89M-51.91M48.24M-80.26M-19.21M-8.92M-1M-473K-9.84M
Change in Inventory-91.14M-35.11M-5.84M15.01M-36.93M-17.19M-6.47M-694K-4.45M
Change in Payables-6.72M43.32M5.64M5.17M-11.03M-3.88M4.25M4.2M-656K
Cash from Investing-24.66M-27.95M-8.39M-10.85M-3.66M-17.04M-3.24M-1.72M-1.41M
Capital Expenditures-24.66M-33.04M-8.39M-10.58M-3.15M-4.13M-3.24M-1.72M-1.41M
CapEx % of Revenue3.81%6.95%2.1%2.16%0.96%1.94%1.84%1.19%1.35%
Acquisitions00000-12.91M000
Investments---------
Other Investing05.09M0-269K-503K0000
Cash from Financing33.63M-5.3M-71.19M-67.17M-36.59M20.6M-47.85M-27.49M-19.16M
Debt Issued (Net)37M-5M-42M-59.5M-9.14M-119.15M343.75M-13.5M-8.5M
Equity Issued (Net)-1.35M0-25.33M0-1.3M559.9M000
Dividends Paid000000-376.05M-13.99M-10.66M
Share Repurchases-1.35M0-25.33M000000
Other Financing-2.03M-303K-3.86M-7.67M-26.15M-420.15M-15.56M00
Net Change in Cash-915K-16.19M804K13.94M-791K-516K2.99M6.97M-17.57M
Free Cash Flow-34.54M-15.98M72M81.38M36.3M-8.21M50.85M34.46M1.6M
FCF Margin %-5.33%-3.36%18.03%16.64%11.1%-3.85%28.97%23.85%1.54%
FCF Growth %-546.72%-122.19%-11.53%124.17%542.21%-116.14%47.54%2059.34%-
FCF per Share-0.20-0.090.430.490.22-0.070.320.210.01
FCF Conversion (FCF/Net Income)-0.91x0.51x3.33x2.30x0.31x-1.74x1.60x1.44x0.35x
Interest Paid11.54M9.11M16.29M23.1M12.84M10.81M3.03M00
Taxes Paid00109K1.32M786K1.19M000

Key Metrics

Growth RegimeAccelerating
ProfitabilityStrained
Balance SheetHealthy
Cash FlowDeteriorating
Top Statement Risk

Working capital absorption

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q2)

Earnings Outpace Cash Conversion

In 2026Q2, Shoals reported net income of $12.1M but operating cash flow of only $6.8M, an OCF/NI ratio of 0.56, per recent financial statements, indicating weak cash conversion.

The gap between net income and operating cash flow is driven by a $35.0M working capital outflow, suggesting that revenue growth is consuming cash rather than generating it. This pattern is consistent with project-based revenue where billings lag costs, but the magnitude of the swing warrants close monitoring.

Free Cash Flow Turns Negative

Free cash flow swung to -$207K in 2026Q2 from +$12.5M in 2024Q4, as reported in cash flow statements, with FCF margin collapsing from 11.6% to -0.1%.

The deterioration in FCF is primarily due to a sharp increase in working capital outflows, which more than offset modest capex. While revenue is accelerating, the cash conversion lag suggests that reported profitability is not yet translating into distributable cash, a trend that could pressure liquidity if sustained.

Working Capital Drains Cash

Working capital changes consumed $35.0M in 2026Q2 and $56.7M in 2026Q1, per cash flow data, indicating significant cash absorption from receivables and inventory buildup.

The consistent negative working capital changes across recent quarters suggest that Shoals is funding growth through cash, likely due to project timing and inventory buildup for the new facility. This may indicate inefficiencies in collections or deliberate inventory stocking, but the scale of the outflow is a key risk to cash flow stability.

Capex Rises with Facility Ramp

Capital expenditures increased to $7.0M in 2026Q2, up from $2.5M in 2024Q1, as per reported figures, with capex intensity rising from 2.7% to 4.3% of revenue.

The elevated capex aligns with the completion of the new Portland facility, suggesting a period of investment that may moderate. However, the increase in capex intensity, combined with negative FCF, indicates that the company is prioritizing capacity expansion over near-term cash returns.

Cumulative Cash Gap Widens

Over the last ten quarters, cumulative net income of $72.3M contrasts with cumulative operating cash flow of $42.9M, per financial statements, revealing a persistent gap.

The cumulative gap of $29.4M suggests that earnings have not been fully converted to cash, largely due to working capital absorption. This divergence may indicate aggressive revenue recognition or inefficient cash management, and investors should monitor whether this gap narrows as growth stabilizes.

What Cash Flow Obscures

Stock-based compensation of $4.4M in 2026Q2, as reported, represents 36% of net income, and warranty reserves may be underfunded, potentially understating cash flow pressures.

The cash flow statement does not fully capture the economic cost of SBC, which is a non-cash expense but dilutes shareholders. Additionally, the company's warranty reserve for wire shrinkage issues may require future cash outlays that are not yet reflected in operating cash flow, posing a potential risk to cash generation.

SHLS — Frequently Asked Questions

Quick answers to the most common questions about buying SHLS stock.

How much cash does Shoals Technologies Group, Inc. (SHLS) generate from operations?

Shoals Technologies Group, Inc. (SHLS) generated $17.1M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Shoals Technologies Group, Inc.'s free cash flow?

Shoals Technologies Group, Inc. (SHLS) reported negative free cash flow of $16.0M in 2025, indicating capital requirements exceeded cash from operations.

What is Shoals Technologies Group, Inc.'s capital expenditure (CapEx)?

Shoals Technologies Group, Inc. (SHLS) spent $33.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.