Total debt fell to $178M in 2026Q2 (D/E 0.01), while equity grew 43% to $12.7B and retained earnings turned positive at $3.8B, indicating a strengthened capital structure.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 |
|---|
| Total Current Assets | 7.82B | 8.3B | 7.25B | 6.28B | 6.05B | 8.54B | 6.88B | 2.74B | 2.13B | 1.03B | 422.9M | 202.47M | 68.38M | 88M |
| Cash & Short-Term Investments | 4.95B | 5.77B | 5.48B | 5.01B | 5.05B | 7.77B | 6.39B | 2.46B | 1.97B | 938.04M | 392.41M | 190.17M | 59.66M | 83.53M |
| Cash Only | 1.66B | 1.53B | 1.5B | 1.41B | 1.65B | 2.5B | 2.7B | 649.92M | 410.68M | 141.68M | 84.01M | 110.07M | 41.95M | 83.53M |
| Short-Term Investments | 3.29B | 4.23B | 3.98B | 3.6B | 3.4B | 5.27B | 3.68B | 1.81B | 1.56B | 796.36M | 308.4M | 80.1M | 17.71M | 0 |
| Accounts Receivable | 368M | 2.37B | 1.66B | 1.16B | 857.48M | 667.05M | 421.54M | 240.7M | 133.22M | 69.04M | 21.5M | 6.09M | 7.23M | 3.39M |
| Days Sales Outstanding | 51.02 | 74.86 | 68.03 | 59.71 | 55.89 | 52.79 | 52.52 | 55.67 | 45.31 | 37.43 | 20.15 | 10.83 | 25.12 | 24.63 |
| Inventory | 0 | 21M | 26M | 19M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | 0.28 | 1.28 | 2.15 | 1.96 | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | 2.5B | 14M | 0 | 7M | 30M | 12.5M | 33.82M | 12.64M | 3.68M | 6.12M | 563K | 1.55M | 297K | 219K |
| Total Non-Current Assets | 6.65B | 6.89B | 6.67B | 5.02B | 4.71B | 4.8B | 885.15M | 747.25M | 125.7M | 87.89M | 67.66M | 41.25M | 26.81M | 7.79M |
| Property, Plant & Equipment | 53M | 141M | 140M | 147M | 486M | 301.91M | 211.48M | 246.17M | 61.61M | 50.36M | 45.72M | 33.05M | 21.73M | 4.49M |
| Fixed Asset Turnover | 111.20x | 81.96x | 63.43x | 48.03x | 11.52x | 15.28x | 13.85x | 6.41x | 17.42x | 13.37x | 8.52x | 6.21x | 4.83x | 11.20x |
| Goodwill | 491M | 491M | 452M | 427M | 1.84B | 356.53M | 311.87M | 311.87M | 38.02M | 20.32M | 15.5M | 2.37M | 2.37M | 2.37M |
| Intangible Assets | 27M | 30M | 22M | 29M | 390M | 138.5M | 135.68M | 167.28M | 26.07M | 17.21M | 6.44M | 5.83M | 2.71M | 926K |
| Long-Term Investments | 22.02B | 6.16B | 6B | 4.38B | 1.95B | 3.96B | 173.45M | 2.5M | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 640M | 39M | 21M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 14.47B | 15.19B | 13.92B | 11.3B | 10.76B | 13.34B | 7.76B | 3.49B | 2.25B | 1.11B | 490.56M | 243.71M | 95.19M | 95.79M |
| Asset Turnover | 0.90x | 0.76x | 0.64x | 0.62x | 0.52x | 0.35x | 0.38x | 0.45x | 0.48x | 0.60x | 0.79x | 0.84x | 1.10x | 0.52x |
| Asset Growth % | 35.83% | 9.09% | 23.23% | 5.04% | -19.36% | 71.85% | 122.47% | 54.76% | 102.48% | 127% | 101.29% | 156.02% | -0.62% | - |
| Total Current Liabilities | 1.46B | 1.39B | 1.96B | 898M | 856M | 702.73M | 438.33M | 316.38M | 138.69M | 94.75M | 66.53M | 37.24M | 19.77M | 10.04M |
| Accounts Payable | 1.11B | 570M | 360M | 364M | 364M | 284.01M | 168.72M | 90.52M | 61.27M | 44.33M | 34.32M | 18.45M | 8.19M | 3.29M |
| Days Payables Outstanding | 48.52 | 34.67 | 29.81 | 37.48 | 46.68 | 48.65 | 44.37 | 46.37 | 46.89 | 55.22 | 69.66 | 71.53 | 69.13 | 88.73 |
| Short-Term Debt | 0 | 0 | 918M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue (Current) | 1.26B | 300M | 283M | 302M | 296M | 216.79M | 107.81M | 56.69M | 39.18M | 30.69M | 20.16M | 12.73M | 6.78M | 4.15M |
| Other Current Liabilities | 0 | 169M | 112M | 58M | 84M | 77.83M | 61.89M | 32.37M | 26.54M | 5.77M | 5.79M | 1.15M | 539K | 1.52M |
| Current Ratio | 5.35x | 5.96x | 3.71x | 6.99x | 7.07x | 12.15x | 15.69x | 8.67x | 15.35x | 10.82x | 6.36x | 5.44x | 3.46x | 8.76x |
| Quick Ratio | 5.35x | 5.94x | 3.70x | 6.97x | 7.07x | 12.15x | 15.69x | 8.67x | 15.35x | 10.82x | 6.36x | 5.44x | 3.46x | 8.76x |
| Cash Conversion Cycle | 2.78 | 41.47 | 40.37 | 24.19 | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 326M | 324M | 410M | 1.33B | 1.66B | 1.5B | 923.85M | 157.36M | 25.33M | 17.71M | 13.55M | 11.16M | 7.69M | 366K |
| Long-Term Debt | 0 | 0 | 0 | 916M | 913M | 910.96M | 758.01M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 678.54M | 171M | 190M | 217M | 465M | 246.78M | 144.84M | 142.64M | 22.32M | 14.97M | 12.63M | 10.5M | 7.29M | 156K |
| Deferred Tax Liabilities | 163M | 55M | 73M | 6M | 16M | 183.43M | 0 | 8.75M | 1.13M | 1.39M | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 1.79B | 1.72B | 2.37B | 2.23B | 2.52B | 2.21B | 1.36B | 473.75M | 164.02M | 112.46M | 80.08M | 48.4M | 27.46M | 10.41M |
| Total Debt | 178M | 188M | 1.13B | 1.15B | 1.4B | 1.17B | 912.89M | 151.71M | 24.87M | 16.45M | 13.94M | 11.32M | 7.78M | 486K |
| Net Debt | -1.48B | -1.35B | -372M | -263M | -253M | -1.33B | -1.79B | -498.21M | -385.81M | -125.22M | -70.07M | -98.75M | -34.17M | -83.04M |
| Debt / Equity | 0.01x | 0.01x | 0.10x | 0.13x | 0.17x | 0.11x | 0.14x | 0.05x | 0.01x | 0.02x | 0.03x | 0.06x | 0.11x | 0.01x |
| Debt / EBITDA | 0.10x | 0.13x | 1.01x | - | - | 3.50x | 5.70x | - | - | - | - | - | - | - |
| Net Debt / EBITDA | -0.79x | -0.90x | -0.33x | - | - | -3.97x | -11.18x | - | - | - | - | - | - | - |
| Interest Coverage | - | - | - | - | -597.39x | 907.49x | 26.03x | - | - | - | - | - | - | - |
| Total Equity | 12.68B | 13.47B | 11.56B | 9.07B | 8.24B | 11.13B | 6.4B | 3.02B | 2.09B | 1B | 410.48M | 195.32M | 67.73M | 85.38M |
| Equity Growth % | 57.98% | 16.57% | 27.49% | 10.04% | -26% | 73.94% | 112.24% | 44.24% | 108.85% | 143.89% | 110.16% | 188.37% | -20.67% | - |
| Book Value per Share | 9.77 | 10.32 | 8.88 | 7.00 | 6.51 | 8.74 | 5.18 | 2.67 | 1.98 | 1.05 | 0.49 | 0.32 | 0.10 | 0.13 |
| Total Shareholders' Equity | 12.68B | 13.47B | 11.56B | 9.07B | 8.24B | 11.13B | 6.4B | 3.02B | 2.09B | 1B | 410.48M | 195.32M | 67.73M | 85.38M |
| Common Stock | 8.64B | 10.38B | 9.63B | 9.2B | 8.75B | 8.04B | 6.12B | 3.26B | 2.22B | 1.08B | 468.49M | 231.45M | 4.05M | 3.01M |
| Retained Earnings | 3.78B | 2.86B | 1.63B | -390M | -522M | 2.94B | 15.29M | -304.22M | -187.76M | -123.2M | -83.21M | -47.85M | -29.06M | -6.75M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -7M | 1M | -10M | 4M | -16M | -5.97M | 8.77M | 1.05M | -12.22M | 3.44M | -1.82M | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SBC dilution and margin mix
Shopify's equity expanded from $8.9B in 2024Q1 to $12.7B in 2026Q2, a 43% increase, driven by retained earnings turning positive, as per financial statements, signaling a strengthening balance sheet.
The equity growth is primarily attributable to a swing in retained earnings from -$663M to $3.8B over the period, reflecting sustained profitability. This suggests the company is transitioning from a growth-at-all-costs phase to one where internally generated capital is accumulating, enhancing financial flexibility. The trajectory indicates a structurally improving balance sheet, though the pace of equity growth may moderate as buybacks increase.
Total debt fell from $1.1B to $178M in 2026Q2, with D/E dropping to 0.01, according to reported figures, indicating a nearly debt-free balance sheet, though the remaining debt likely carries conversion features.
The sharp reduction in debt from 2025Q3 to 2026Q2 suggests a deliberate deleveraging, possibly through conversion or repayment. With D/E at 0.01, Shopify's leverage is negligible, providing ample cushion against economic shocks. However, the remaining $178M may be convertible notes, which could dilute shareholders if converted, but the low absolute amount limits near-term refinancing risk.
PPE net declined to $53M in 2026Q2 from $148M in 2024Q1, while goodwill remained stable near $491M, as per balance sheet data, underscoring an asset-light model with limited fixed-asset risk.
The decline in PPE suggests either disposals or accelerated depreciation, but the absolute level is immaterial relative to total assets, confirming the software-as-a-service nature of the business. Goodwill is modest at 3.4% of total assets, reducing impairment risk. The asset mix is dominated by cash and receivables, which aligns with a platform business that does not require heavy capital investment.
Retained earnings swung from -$663M in 2024Q1 to $3.8B in 2026Q2, per reported figures, marking a pivotal shift to cumulative profitability and providing a buffer for future capital returns.
The positive retained earnings balance indicates that Shopify has now generated enough cumulative profits to offset historical losses, a sign of financial maturity. This supports the initiation of share repurchases, as seen in 2026Q2, and suggests management may prioritize shareholder returns. However, stock-based compensation continues to dilute shareholders, partially offsetting the equity build.
Current ratio improved to 5.35 in 2026Q2 from 3.71 in 2024Q4, with cash at $1.7B, according to balance sheet data, indicating a strong liquidity position to weather operational volatility.
The current ratio, though down from the 6.20 peak in 2026Q1, remains well above the 1.5x threshold typically considered healthy. Cash of $1.7B, combined with minimal debt, provides a substantial runway for operating expenses and strategic investments. The slight dip in cash from 2026Q1 may reflect buyback activity, but the overall liquidity buffer appears more than adequate.
Stock-based compensation averaged $110M per quarter, as per cash flow data, which, when added back to operating cash flow, may overstate free cash flow and mask dilution that erodes shareholder value.
While the balance sheet shows a healthy equity base, the persistent SBC expense represents a non-cash charge that dilutes existing shareholders. Over the last ten quarters, cumulative SBC likely exceeds $1B, which, if capitalized, would reduce reported equity growth. Investors should monitor the dilution rate relative to buybacks; in 2026Q2, buybacks of $1.4B may offset some dilution, but the long-term trend warrants scrutiny.
Quick answers to the most common questions about buying SHOP stock.
As of 2025, Shopify Inc. (SHOP) had total assets of $15.19B including $8.30B in current assets.
Shopify Inc. (SHOP) carries total debt of $188.0M, offset by $5.77B in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Shopify Inc. (SHOP) has total shareholders' equity (book value) of $13.47B ($10.32 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Shopify Inc. (SHOP) reported a current ratio of 5.96x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.