VCP Scanner
ScreenerTechnicalBreakoutsThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistPricing
ScreenerTechnical ScannerBreakoutsThemes
Earnings
WatchlistPricing
Ctrl K
SHOP
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsCompareWatchlist
SHOPShopify Inc.
$148.65$192.9B
Overview & Verdict
OverviewAnalysisVisualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksSHOPBalance Sheet

Shopify Inc. (SHOP) Balance Sheet

13Y historyFree accessUpdated daily

Total debt fell to $178M in 2026Q2 (D/E 0.01), while equity grew 43% to $12.7B and retained earnings turned positive at $3.8B, indicating a strengthened capital structure.

SHOP Balance Sheet

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13
Total Current Assets7.82B8.3B7.25B6.28B6.05B8.54B6.88B2.74B2.13B1.03B422.9M202.47M68.38M88M
Cash & Short-Term Investments4.95B5.77B5.48B5.01B5.05B7.77B6.39B2.46B1.97B938.04M392.41M190.17M59.66M83.53M
Cash Only1.66B1.53B1.5B1.41B1.65B2.5B2.7B649.92M410.68M141.68M84.01M110.07M41.95M83.53M
Short-Term Investments3.29B4.23B3.98B3.6B3.4B5.27B3.68B1.81B1.56B796.36M308.4M80.1M17.71M0
Accounts Receivable368M2.37B1.66B1.16B857.48M667.05M421.54M240.7M133.22M69.04M21.5M6.09M7.23M3.39M
Days Sales Outstanding51.0274.8668.0359.7155.8952.7952.5255.6745.3137.4320.1510.8325.1224.63
Inventory021M26M19M0000000000
Days Inventory Outstanding0.281.282.151.96----------
Other Current Assets2.5B14M07M30M12.5M33.82M12.64M3.68M6.12M563K1.55M297K219K
Total Non-Current Assets6.65B6.89B6.67B5.02B4.71B4.8B885.15M747.25M125.7M87.89M67.66M41.25M26.81M7.79M
Property, Plant & Equipment53M141M140M147M486M301.91M211.48M246.17M61.61M50.36M45.72M33.05M21.73M4.49M
Fixed Asset Turnover111.20x81.96x63.43x48.03x11.52x15.28x13.85x6.41x17.42x13.37x8.52x6.21x4.83x11.20x
Goodwill491M491M452M427M1.84B356.53M311.87M311.87M38.02M20.32M15.5M2.37M2.37M2.37M
Intangible Assets27M30M22M29M390M138.5M135.68M167.28M26.07M17.21M6.44M5.83M2.71M926K
Long-Term Investments22.02B6.16B6B4.38B1.95B3.96B173.45M2.5M000000
Other Non-Current Assets640M39M21M00000000000
Total Assets14.47B15.19B13.92B11.3B10.76B13.34B7.76B3.49B2.25B1.11B490.56M243.71M95.19M95.79M
Asset Turnover0.90x0.76x0.64x0.62x0.52x0.35x0.38x0.45x0.48x0.60x0.79x0.84x1.10x0.52x
Asset Growth %35.83%9.09%23.23%5.04%-19.36%71.85%122.47%54.76%102.48%127%101.29%156.02%-0.62%-
Total Current Liabilities1.46B1.39B1.96B898M856M702.73M438.33M316.38M138.69M94.75M66.53M37.24M19.77M10.04M
Accounts Payable1.11B570M360M364M364M284.01M168.72M90.52M61.27M44.33M34.32M18.45M8.19M3.29M
Days Payables Outstanding48.5234.6729.8137.4846.6848.6544.3746.3746.8955.2269.6671.5369.1388.73
Short-Term Debt00918M00000000000
Deferred Revenue (Current)1.26B300M283M302M296M216.79M107.81M56.69M39.18M30.69M20.16M12.73M6.78M4.15M
Other Current Liabilities0169M112M58M84M77.83M61.89M32.37M26.54M5.77M5.79M1.15M539K1.52M
Current Ratio5.35x5.96x3.71x6.99x7.07x12.15x15.69x8.67x15.35x10.82x6.36x5.44x3.46x8.76x
Quick Ratio5.35x5.94x3.70x6.97x7.07x12.15x15.69x8.67x15.35x10.82x6.36x5.44x3.46x8.76x
Cash Conversion Cycle2.7841.4740.3724.19----------
Total Non-Current Liabilities326M324M410M1.33B1.66B1.5B923.85M157.36M25.33M17.71M13.55M11.16M7.69M366K
Long-Term Debt000916M913M910.96M758.01M0000000
Capital Lease Obligations678.54M171M190M217M465M246.78M144.84M142.64M22.32M14.97M12.63M10.5M7.29M156K
Deferred Tax Liabilities163M55M73M6M16M183.43M08.75M1.13M1.39M0000
Other Non-Current Liabilities00000000000000
Total Liabilities1.79B1.72B2.37B2.23B2.52B2.21B1.36B473.75M164.02M112.46M80.08M48.4M27.46M10.41M
Total Debt178M188M1.13B1.15B1.4B1.17B912.89M151.71M24.87M16.45M13.94M11.32M7.78M486K
Net Debt-1.48B-1.35B-372M-263M-253M-1.33B-1.79B-498.21M-385.81M-125.22M-70.07M-98.75M-34.17M-83.04M
Debt / Equity0.01x0.01x0.10x0.13x0.17x0.11x0.14x0.05x0.01x0.02x0.03x0.06x0.11x0.01x
Debt / EBITDA0.10x0.13x1.01x--3.50x5.70x-------
Net Debt / EBITDA-0.79x-0.90x-0.33x---3.97x-11.18x-------
Interest Coverage-----597.39x907.49x26.03x-------
Total Equity12.68B13.47B11.56B9.07B8.24B11.13B6.4B3.02B2.09B1B410.48M195.32M67.73M85.38M
Equity Growth %57.98%16.57%27.49%10.04%-26%73.94%112.24%44.24%108.85%143.89%110.16%188.37%-20.67%-
Book Value per Share9.7710.328.887.006.518.745.182.671.981.050.490.320.100.13
Total Shareholders' Equity12.68B13.47B11.56B9.07B8.24B11.13B6.4B3.02B2.09B1B410.48M195.32M67.73M85.38M
Common Stock8.64B10.38B9.63B9.2B8.75B8.04B6.12B3.26B2.22B1.08B468.49M231.45M4.05M3.01M
Retained Earnings3.78B2.86B1.63B-390M-522M2.94B15.29M-304.22M-187.76M-123.2M-83.21M-47.85M-29.06M-6.75M
Treasury Stock00000000000000
Accumulated OCI-7M1M-10M4M-16M-5.97M8.77M1.05M-12.22M3.44M-1.82M000
Minority Interest00000000000000

Key Metrics

Growth RegimeAccelerating
ProfitabilityModerate
Balance SheetHealthy
Cash FlowImproving
Top Statement Risk

SBC dilution and margin mix

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q2)

Equity Builds on Retained Earnings

Shopify's equity expanded from $8.9B in 2024Q1 to $12.7B in 2026Q2, a 43% increase, driven by retained earnings turning positive, as per financial statements, signaling a strengthening balance sheet.

The equity growth is primarily attributable to a swing in retained earnings from -$663M to $3.8B over the period, reflecting sustained profitability. This suggests the company is transitioning from a growth-at-all-costs phase to one where internally generated capital is accumulating, enhancing financial flexibility. The trajectory indicates a structurally improving balance sheet, though the pace of equity growth may moderate as buybacks increase.

Minimal Leverage Masks Convertible Debt

Total debt fell from $1.1B to $178M in 2026Q2, with D/E dropping to 0.01, according to reported figures, indicating a nearly debt-free balance sheet, though the remaining debt likely carries conversion features.

The sharp reduction in debt from 2025Q3 to 2026Q2 suggests a deliberate deleveraging, possibly through conversion or repayment. With D/E at 0.01, Shopify's leverage is negligible, providing ample cushion against economic shocks. However, the remaining $178M may be convertible notes, which could dilute shareholders if converted, but the low absolute amount limits near-term refinancing risk.

Asset-Light Model with Minimal Goodwill

PPE net declined to $53M in 2026Q2 from $148M in 2024Q1, while goodwill remained stable near $491M, as per balance sheet data, underscoring an asset-light model with limited fixed-asset risk.

The decline in PPE suggests either disposals or accelerated depreciation, but the absolute level is immaterial relative to total assets, confirming the software-as-a-service nature of the business. Goodwill is modest at 3.4% of total assets, reducing impairment risk. The asset mix is dominated by cash and receivables, which aligns with a platform business that does not require heavy capital investment.

Retained Earnings Turn Positive

Retained earnings swung from -$663M in 2024Q1 to $3.8B in 2026Q2, per reported figures, marking a pivotal shift to cumulative profitability and providing a buffer for future capital returns.

The positive retained earnings balance indicates that Shopify has now generated enough cumulative profits to offset historical losses, a sign of financial maturity. This supports the initiation of share repurchases, as seen in 2026Q2, and suggests management may prioritize shareholder returns. However, stock-based compensation continues to dilute shareholders, partially offsetting the equity build.

Liquidity Buffer Remains Robust

Current ratio improved to 5.35 in 2026Q2 from 3.71 in 2024Q4, with cash at $1.7B, according to balance sheet data, indicating a strong liquidity position to weather operational volatility.

The current ratio, though down from the 6.20 peak in 2026Q1, remains well above the 1.5x threshold typically considered healthy. Cash of $1.7B, combined with minimal debt, provides a substantial runway for operating expenses and strategic investments. The slight dip in cash from 2026Q1 may reflect buyback activity, but the overall liquidity buffer appears more than adequate.

SBC Dilution Offsets Equity Gains

Stock-based compensation averaged $110M per quarter, as per cash flow data, which, when added back to operating cash flow, may overstate free cash flow and mask dilution that erodes shareholder value.

While the balance sheet shows a healthy equity base, the persistent SBC expense represents a non-cash charge that dilutes existing shareholders. Over the last ten quarters, cumulative SBC likely exceeds $1B, which, if capitalized, would reduce reported equity growth. Investors should monitor the dilution rate relative to buybacks; in 2026Q2, buybacks of $1.4B may offset some dilution, but the long-term trend warrants scrutiny.

SHOP — Frequently Asked Questions

Quick answers to the most common questions about buying SHOP stock.

What are the total assets of Shopify Inc. (SHOP)?

As of 2025, Shopify Inc. (SHOP) had total assets of $15.19B including $8.30B in current assets.

How much debt does Shopify Inc. (SHOP) have?

Shopify Inc. (SHOP) carries total debt of $188.0M, offset by $5.77B in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of Shopify Inc.?

Shopify Inc. (SHOP) has total shareholders' equity (book value) of $13.47B ($10.32 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is Shopify Inc.'s current ratio and liquidity?

Shopify Inc. (SHOP) reported a current ratio of 5.96x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.