VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
SILC
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
SILCSilicom Ltd.
$41.93$239M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksSILCBalance Sheet

Silicom Ltd. (SILC) Balance Sheet

30Y historyFree accessUpdated daily

The company maintains a healthy current ratio of 4.11, though total assets have contracted significantly from $210.5 million in 2023Q3 to $152.5 million in 2025Q4.

SILC Balance Sheet

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'00Dec'99Dec'98Dec'97Dec'96Dec'95
Total Current Assets113.48M129.79M135.13M153.62M149.12M136.23M110.45M104.08M123.45M103.3M79.23M83.54M77.25M56.38M46.95M39.53M35.38M33.91M28.77M12.88M8.12M4.68M4.72M6.66M10.86M8.87M8.08M8.4M7.4M6.2M
Cash & Short-Term Investments48.11M72.14M54.93M34.75M37.55M60.79M44.06M28.41M24.77M28.18M26.81M37.06M30.87M26.92M25.52M24.03M24.93M22.99M17.73M5.52M2.28M1.6M2.58M4.66M5.13M6.48M5.01M2.6M1.7M2.4M
Cash Only35.16M51.28M46.97M30.73M29.29M20.68M16.47M26.81M17.02M11.92M18.18M17.89M13M13.31M11.48M6.66M7.25M14.57M14.22M4.51M2.28M1.09M1.81M861K2.13M4.63M3.44M2.6M1.7M2.4M
Short-Term Investments12.96M20.86M7.96M4.02M8.27M40.12M27.59M1.6M7.75M16.26M8.64M19.17M17.87M13.61M14.04M17.37M17.68M8.43M3.52M1.01M0519K767K3.8M3M1.85M1.57M000
Accounts Receivable13.33M15.27M27.73M29.52M34.71M21.66M28.54M27.16M46.1M30.84M25.15M20.46M17.33M14.63M9.83M7.32M5.52M5.12M6.88M3.54M2.82M1.05M893K781K2.77M1.3M1.61M1.8M2M900K
Days Sales Outstanding78.5795.9381.5371.5698.6373.6198.9974.12133.88112.16110.9498.7786.28109.5590.5487.8698.2373.1693.880.0794.6783.9887.5104.57130.1483.9198.9273132.73121.67
Inventory52.03M41.06M51.64M87.98M75.75M47.65M36.49M42.37M51.49M44.28M26.32M25.45M28.78M14.79M11.17M8.14M4.68M5.27M4.08M3.74M2.99M1.99M1.23M1.22M2.88M1.09M1.46M2.4M1.4M900K
Days Inventory Outstanding441.66360.99197.5325.62328.88236.21192.62168.65235.61261.54197.44207.18239.46187.19181.82169.87137124.8492.49138.88167.94242.68207213.13228.18131.88166.93168.46196.54298.64
Other Current Assets0184K0005.65M05.26M555K0950K567K274K47K373K50K233K210K73K46K9K0000001.6M2.3M2M
Total Non-Current Assets39.04M20.62M32.61M62.58M70.49M59.66M84.62M78.22M39.16M43.14M60.77M38.9M28.01M32.65M25.91M23.94M20.21M18.07M16.88M4.97M927K848K1.4M742K1.3M1.14M1.19M1.1M500K500K
Property, Plant & Equipment9.29M10M10.02M12.93M13.34M14.02M7.36M3.67M4.12M3.92M3.83M2.46M1.48M1.19M837K650K602K795K675K379K292K232K277K257K363K351K447K500K500K400K
Fixed Asset Turnover6.67x5.81x12.39x11.65x9.63x7.66x14.30x36.44x30.50x25.63x21.63x30.77x49.56x40.95x47.35x46.77x34.10x32.14x39.68x42.53x37.25x19.65x13.45x10.61x21.40x16.16x13.27x18.00x11.00x6.75x
Goodwill00025.56M25.56M25.56M25.56M25.56M25.56M25.56M25.56M12.24M000000000000000000
Intangible Assets2.57M2.3M2.25M6.71M4.31M1.17M1.72M966K1.05M2.92M5.16M2.07M180K00000000000000000
Long-Term Investments25.52M6.84M16.62M15.16M23.77M15.28M46.54M45.61M5.95M7.77M24.25M20.36M24.37M29.97M23.67M21.77M18.31M16.2M000000000000
Other Non-Current Assets1.67M1.48M1.36M1.72M1.88M3.62M1.64M1.52M1.59M1.44M1.37M1.43M1.54M1.38M1.27M1.3M1.1M1.07M16.2M4.59M635K616K1.12M485K933K792K742K600K0100K
Total Assets152.52M150.41M167.73M216.2M219.6M195.89M195.06M182.3M162.61M146.44M140M122.44M105.26M89.03M72.86M63.48M55.59M51.97M45.64M17.85M9.04M5.53M6.12M7.4M12.16M10.01M9.27M9.5M7.9M6.7M
Asset Turnover0.41x0.39x0.74x0.70x0.58x0.55x0.54x0.73x0.77x0.69x0.59x0.62x0.70x0.55x0.54x0.48x0.37x0.49x0.59x0.90x1.20x0.83x0.61x0.37x0.64x0.57x0.64x0.95x0.70x0.40x
Asset Growth %1.4%-10.33%-22.42%-1.55%12.11%0.42%7%12.11%11.05%4.6%14.34%16.32%18.22%22.19%14.79%14.19%6.96%13.87%155.65%97.38%63.71%-9.69%-17.37%-39.11%21.42%8.01%-2.41%20.25%17.91%0%
Total Current Liabilities27.61M15.09M12.88M27.11M50.31M29.38M26.33M21.54M19.05M17.96M19.81M19.01M11.95M11.79M6.44M5.83M4.4M4.74M4.71M3.45M3.34M1.53M1.05M976K1.81M922K1.11M1.7M1.1M800K
Accounts Payable11.12M6.48M4.14M15.92M29.92M14.61M16.42M15.39M12.62M10.48M8.54M7.96M6.76M7.8M3.97M3.75M2.26M2.68M3M2.48M2.02M1.01M558K561K1.13M410K513K800K500K400K
Days Payables Outstanding94.3656.9415.8358.92129.8972.4286.6761.2657.7561.8864.0964.7856.2898.6764.6278.3266.2363.5267.9792.15113.31122.6894.2997.9389.5449.6558.5356.1570.19132.73
Short-Term Debt2.02M0000000000000000000500K000000000
Deferred Revenue (Current)000000000000000000000000000000
Other Current Liabilities14.48M2.76M465K682K6.56M3.43M06.13M6.42M7.48M11.02M10.77M5.18M3.99M433K357K505K614K1.72M000488K415K683K512K593K900K600K400K
Current Ratio4.11x8.60x10.49x5.67x2.96x4.64x4.19x4.83x6.48x5.75x4.00x4.40x6.47x4.78x7.29x6.78x8.04x7.16x6.10x3.73x2.43x3.06x4.51x6.83x6.00x9.62x7.31x4.94x6.73x7.75x
Quick Ratio2.23x5.88x6.48x2.42x1.46x3.02x2.81x2.86x3.78x3.29x2.67x3.06x4.06x3.53x5.56x5.39x6.98x6.05x5.24x2.65x1.53x1.75x3.34x5.57x4.41x8.44x5.98x3.53x5.45x6.63x
Cash Conversion Cycle425.88399.97263.2338.25297.62237.4204.94181.51311.75311.82244.29241.17269.46198.06207.74179.41169134.48118.31126.8149.31203.99200.21219.78268.78166.14207.32185.31259.07287.58
Total Non-Current Liabilities7.42M7.48M6.59M9.79M10.83M11.67M5.81M2.61M2.77M7.08M7.35M2.7M2.62M2.28M2.15M2.22M1.97M1.91M1.6M1.22M1.03M957K895K743K691K569K224K200K300K100K
Long-Term Debt4.25M00000000000000000000000000000
Capital Lease Obligations4.25M4.8M3.88M6.29M7.38M8.28M2.69M00000000000000000000000
Deferred Tax Liabilities116K32K46K74K10K0205K1.02M680K353K157K284K000000000000000000
Other Non-Current Liabilities-1.2M2.65M2.67M3.42M3.44M3.39M2.91M2.61M2.77M7.08M7.35M2.41M2.62M2.28M2.15M2.22M1.97M1.91M1.6M1.22M1.03M957K895K743K691K569K224K200K300K100K
Total Liabilities35.03M22.57M19.47M36.9M61.14M41.05M32.14M24.15M21.81M25.05M27.16M21.7M14.57M14.07M8.59M8.05M6.37M6.64M6.31M4.67M4.37M2.49M1.94M1.72M2.5M1.49M1.33M1.9M1.4M900K
Total Debt10.52M6.47M5.95M7.84M9.19M10.1M3.78M0000000000000500K000000000
Net Debt-24.63M-44.82M-41.02M-22.89M-20.1M-10.58M-12.69M-26.81M-17.02M-11.92M-18.18M-17.89M-13M-13.31M-11.48M-6.66M-7.25M-14.57M-14.22M-4.51M-1.78M-1.09M-1.81M-861K-2.13M-4.63M-3.44M-2.6M-1.7M-2.4M
Debt / Equity0.09x0.05x0.04x0.04x0.06x0.07x0.02x-------------0.11x---------
Debt / EBITDA---0.35x0.59x1.17x0.31x-------------0.35x---------
Net Debt / EBITDA----1.02x-1.30x-1.23x-1.04x-1.34x-0.58x-0.61x-0.87x-0.99x-0.71x-1.27x-1.30x-1.05x-2.73x-3.61x-2.36x-1.76x-1.23x----3.06x-9.87x-9.76x-2.36x-2.83x-
Interest Coverage--1027.82x-69.18x303.57x269.85x36.54x69.01x179.04x190.68x127.02x155.82x-27.34x19.47x15.13x60.81x13.51x49.66x------------
Total Equity117.49M127.84M148.26M179.29M158.46M154.84M162.92M158.15M140.8M121.39M112.83M100.73M90.69M74.97M64.27M55.43M49.23M45.33M39.33M13.18M4.67M3.04M4.18M5.68M9.66M8.52M7.94M7.6M6.5M5.8M
Equity Growth %-8.1%-13.77%-17.31%13.15%2.34%-4.96%3.02%12.32%15.99%7.58%12.01%11.07%20.98%16.63%15.96%12.61%8.58%15.25%198.41%182.13%53.79%-27.27%-26.53%-41.12%13.29%7.33%4.49%16.92%12.07%0%
Book Value per Share20.5921.2422.1326.3822.7421.6421.5120.6518.5216.3315.3113.7612.5210.769.197.997.196.696.232.471.070.721.021.382.202.121.991.931.731.16
Total Shareholders' Equity117.49M127.84M148.26M179.29M158.46M154.84M162.92M158.15M140.8M121.39M112.83M100.73M90.69M74.97M64.27M55.43M49.23M45.33M39.33M13.18M4.67M3.04M4.18M5.68M9.66M8.52M7.94M7.6M6.5M5.8M
Common Stock76.65M22K22K22K22K22K22K22K22K22K21K41.27M38.65M36.09M20K20K20K20K20K16K14K14K14K14K14K13K13K000
Retained Earnings96.01M107.49M121.2M147.61M130.05M119.5M113.78M103.54M88.91M74.58M68.75M59.5M52.08M38.92M29.05M20.8M15.09M12.27M7.63M1.34M-1.25M-2.58M-1.34M173K4.14M3.26M2.74M2.4M1.3M600K
Treasury Stock-55.17M-53.51M-43.63M-34.9M-34.99M-24.81M-8.01M-38K-38K-38K-38K-38K-38K-38K-38K-38K-38K-38K-38K-38K-38K-38K-38K-38K-38K-38K-38K000
Accumulated OCI0000000-11.58M-9.38M-7.5M-5.89M-4.34M-3.42M-2.79M-2.67M-2.48M-2.18M-2.17M-2M-1.74M-1.56M-1.43M-1.3M-1.15M000000
Minority Interest000000000000000000000000000000

Key Metrics

Growth RegimeContracting
ProfitabilityNegative
Balance SheetHealthy
Cash FlowBurning
Top Statement Risk

Persistent Operating Margin Deficit

Liquidity Erosion Amidst Operational Stagnation

According to recent financial disclosures, Silicom's total assets have declined from $210.5 million in 2023Q3 to $152.5 million by 2025Q4, reflecting a contraction in the balance sheet that mirrors the company's ongoing struggle to achieve sustainable revenue growth in its specialized networking hardware segments.

The consistent reduction in total assets suggests that the company is shrinking its footprint as it faces persistent operating losses. Investors should monitor whether this trajectory represents a strategic downsizing or an involuntary loss of market relevance in the competitive networking appliance space.

Cash Buffer Facing Structural Burn

As reported in quarterly filings, Silicom's cash position has decreased from $61.1 million in 2024Q1 to $35.2 million in 2025Q4, indicating that the company is consuming its liquidity reserves to fund operations while maintaining a current ratio of 4.11, which remains technically robust but trending downward.

While the current ratio suggests a comfortable cushion against short-term obligations, the rapid depletion of cash reserves warrants concern given the lack of positive operating cash flow. The company appears to be relying on its historical capital accumulation to bridge the gap created by current operational inefficiencies.

Equity Quality Impacted by Losses

Based on reported figures, Silicom's equity base has eroded from $186.8 million in 2023Q3 to $117.5 million by 2025Q4, primarily driven by the consistent decline in retained earnings as the company absorbs recurring losses from its core networking hardware business operations over the last two years.

The steady decline in retained earnings highlights the impact of sustained negative profitability on the company's book value. This trend suggests that shareholders are bearing the cost of the company's inability to scale its newer 5G and Edge product lines effectively against its fixed cost base.

Hidden Risks in Asset Composition

Data from recent balance sheets reveals that Silicom's goodwill, which stood at $25.6 million in 2023Q3, was significantly written down to $2.6 million by 2025Q4, signaling a potential impairment of past acquisitions that may have failed to deliver the anticipated strategic value to the networking portfolio.

The substantial reduction in goodwill suggests that previous management assumptions regarding the synergy of acquired assets were overly optimistic. This impairment serves as a cautionary indicator that the company's historical growth-by-acquisition strategy may not be a reliable blueprint for future value creation in the current market environment.

SILC — Frequently Asked Questions

Quick answers to the most common questions about buying SILC stock.

What are the total assets of Silicom Ltd. (SILC)?

As of 2025, Silicom Ltd. (SILC) had total assets of $152.5M including $113.5M in current assets.

How much debt does Silicom Ltd. (SILC) have?

Silicom Ltd. (SILC) carries total debt of $10.5M, offset by $48.1M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of Silicom Ltd.?

Silicom Ltd. (SILC) has total shareholders' equity (book value) of $117.5M ($20.59 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is Silicom Ltd.'s current ratio and liquidity?

Silicom Ltd. (SILC) reported a current ratio of 4.11x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.