The company maintains a healthy current ratio of 4.11, though total assets have contracted significantly from $210.5 million in 2023Q3 to $152.5 million in 2025Q4.
| Metric | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 | Dec'95 |
|---|
| Total Current Assets | 113.48M | 129.79M | 135.13M | 153.62M | 149.12M | 136.23M | 110.45M | 104.08M | 123.45M | 103.3M | 79.23M | 83.54M | 77.25M | 56.38M | 46.95M | 39.53M | 35.38M | 33.91M | 28.77M | 12.88M | 8.12M | 4.68M | 4.72M | 6.66M | 10.86M | 8.87M | 8.08M | 8.4M | 7.4M | 6.2M |
| Cash & Short-Term Investments | 48.11M | 72.14M | 54.93M | 34.75M | 37.55M | 60.79M | 44.06M | 28.41M | 24.77M | 28.18M | 26.81M | 37.06M | 30.87M | 26.92M | 25.52M | 24.03M | 24.93M | 22.99M | 17.73M | 5.52M | 2.28M | 1.6M | 2.58M | 4.66M | 5.13M | 6.48M | 5.01M | 2.6M | 1.7M | 2.4M |
| Cash Only | 35.16M | 51.28M | 46.97M | 30.73M | 29.29M | 20.68M | 16.47M | 26.81M | 17.02M | 11.92M | 18.18M | 17.89M | 13M | 13.31M | 11.48M | 6.66M | 7.25M | 14.57M | 14.22M | 4.51M | 2.28M | 1.09M | 1.81M | 861K | 2.13M | 4.63M | 3.44M | 2.6M | 1.7M | 2.4M |
| Short-Term Investments | 12.96M | 20.86M | 7.96M | 4.02M | 8.27M | 40.12M | 27.59M | 1.6M | 7.75M | 16.26M | 8.64M | 19.17M | 17.87M | 13.61M | 14.04M | 17.37M | 17.68M | 8.43M | 3.52M | 1.01M | 0 | 519K | 767K | 3.8M | 3M | 1.85M | 1.57M | 0 | 0 | 0 |
| Accounts Receivable | 13.33M | 15.27M | 27.73M | 29.52M | 34.71M | 21.66M | 28.54M | 27.16M | 46.1M | 30.84M | 25.15M | 20.46M | 17.33M | 14.63M | 9.83M | 7.32M | 5.52M | 5.12M | 6.88M | 3.54M | 2.82M | 1.05M | 893K | 781K | 2.77M | 1.3M | 1.61M | 1.8M | 2M | 900K |
| Days Sales Outstanding | 78.57 | 95.93 | 81.53 | 71.56 | 98.63 | 73.61 | 98.99 | 74.12 | 133.88 | 112.16 | 110.94 | 98.77 | 86.28 | 109.55 | 90.54 | 87.86 | 98.23 | 73.16 | 93.8 | 80.07 | 94.67 | 83.98 | 87.5 | 104.57 | 130.14 | 83.91 | 98.92 | 73 | 132.73 | 121.67 |
| Inventory | 52.03M | 41.06M | 51.64M | 87.98M | 75.75M | 47.65M | 36.49M | 42.37M | 51.49M | 44.28M | 26.32M | 25.45M | 28.78M | 14.79M | 11.17M | 8.14M | 4.68M | 5.27M | 4.08M | 3.74M | 2.99M | 1.99M | 1.23M | 1.22M | 2.88M | 1.09M | 1.46M | 2.4M | 1.4M | 900K |
| Days Inventory Outstanding | 441.66 | 360.99 | 197.5 | 325.62 | 328.88 | 236.21 | 192.62 | 168.65 | 235.61 | 261.54 | 197.44 | 207.18 | 239.46 | 187.19 | 181.82 | 169.87 | 137 | 124.84 | 92.49 | 138.88 | 167.94 | 242.68 | 207 | 213.13 | 228.18 | 131.88 | 166.93 | 168.46 | 196.54 | 298.64 |
| Other Current Assets | 0 | 184K | 0 | 0 | 0 | 5.65M | 0 | 5.26M | 555K | 0 | 950K | 567K | 274K | 47K | 373K | 50K | 233K | 210K | 73K | 46K | 9K | 0 | 0 | 0 | 0 | 0 | 0 | 1.6M | 2.3M | 2M |
| Total Non-Current Assets | 39.04M | 20.62M | 32.61M | 62.58M | 70.49M | 59.66M | 84.62M | 78.22M | 39.16M | 43.14M | 60.77M | 38.9M | 28.01M | 32.65M | 25.91M | 23.94M | 20.21M | 18.07M | 16.88M | 4.97M | 927K | 848K | 1.4M | 742K | 1.3M | 1.14M | 1.19M | 1.1M | 500K | 500K |
| Property, Plant & Equipment | 9.29M | 10M | 10.02M | 12.93M | 13.34M | 14.02M | 7.36M | 3.67M | 4.12M | 3.92M | 3.83M | 2.46M | 1.48M | 1.19M | 837K | 650K | 602K | 795K | 675K | 379K | 292K | 232K | 277K | 257K | 363K | 351K | 447K | 500K | 500K | 400K |
| Fixed Asset Turnover | 6.67x | 5.81x | 12.39x | 11.65x | 9.63x | 7.66x | 14.30x | 36.44x | 30.50x | 25.63x | 21.63x | 30.77x | 49.56x | 40.95x | 47.35x | 46.77x | 34.10x | 32.14x | 39.68x | 42.53x | 37.25x | 19.65x | 13.45x | 10.61x | 21.40x | 16.16x | 13.27x | 18.00x | 11.00x | 6.75x |
| Goodwill | 0 | 0 | 0 | 25.56M | 25.56M | 25.56M | 25.56M | 25.56M | 25.56M | 25.56M | 25.56M | 12.24M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 2.57M | 2.3M | 2.25M | 6.71M | 4.31M | 1.17M | 1.72M | 966K | 1.05M | 2.92M | 5.16M | 2.07M | 180K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 25.52M | 6.84M | 16.62M | 15.16M | 23.77M | 15.28M | 46.54M | 45.61M | 5.95M | 7.77M | 24.25M | 20.36M | 24.37M | 29.97M | 23.67M | 21.77M | 18.31M | 16.2M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 1.67M | 1.48M | 1.36M | 1.72M | 1.88M | 3.62M | 1.64M | 1.52M | 1.59M | 1.44M | 1.37M | 1.43M | 1.54M | 1.38M | 1.27M | 1.3M | 1.1M | 1.07M | 16.2M | 4.59M | 635K | 616K | 1.12M | 485K | 933K | 792K | 742K | 600K | 0 | 100K |
| Total Assets | 152.52M | 150.41M | 167.73M | 216.2M | 219.6M | 195.89M | 195.06M | 182.3M | 162.61M | 146.44M | 140M | 122.44M | 105.26M | 89.03M | 72.86M | 63.48M | 55.59M | 51.97M | 45.64M | 17.85M | 9.04M | 5.53M | 6.12M | 7.4M | 12.16M | 10.01M | 9.27M | 9.5M | 7.9M | 6.7M |
| Asset Turnover | 0.41x | 0.39x | 0.74x | 0.70x | 0.58x | 0.55x | 0.54x | 0.73x | 0.77x | 0.69x | 0.59x | 0.62x | 0.70x | 0.55x | 0.54x | 0.48x | 0.37x | 0.49x | 0.59x | 0.90x | 1.20x | 0.83x | 0.61x | 0.37x | 0.64x | 0.57x | 0.64x | 0.95x | 0.70x | 0.40x |
| Asset Growth % | 1.4% | -10.33% | -22.42% | -1.55% | 12.11% | 0.42% | 7% | 12.11% | 11.05% | 4.6% | 14.34% | 16.32% | 18.22% | 22.19% | 14.79% | 14.19% | 6.96% | 13.87% | 155.65% | 97.38% | 63.71% | -9.69% | -17.37% | -39.11% | 21.42% | 8.01% | -2.41% | 20.25% | 17.91% | 0% |
| Total Current Liabilities | 27.61M | 15.09M | 12.88M | 27.11M | 50.31M | 29.38M | 26.33M | 21.54M | 19.05M | 17.96M | 19.81M | 19.01M | 11.95M | 11.79M | 6.44M | 5.83M | 4.4M | 4.74M | 4.71M | 3.45M | 3.34M | 1.53M | 1.05M | 976K | 1.81M | 922K | 1.11M | 1.7M | 1.1M | 800K |
| Accounts Payable | 11.12M | 6.48M | 4.14M | 15.92M | 29.92M | 14.61M | 16.42M | 15.39M | 12.62M | 10.48M | 8.54M | 7.96M | 6.76M | 7.8M | 3.97M | 3.75M | 2.26M | 2.68M | 3M | 2.48M | 2.02M | 1.01M | 558K | 561K | 1.13M | 410K | 513K | 800K | 500K | 400K |
| Days Payables Outstanding | 94.36 | 56.94 | 15.83 | 58.92 | 129.89 | 72.42 | 86.67 | 61.26 | 57.75 | 61.88 | 64.09 | 64.78 | 56.28 | 98.67 | 64.62 | 78.32 | 66.23 | 63.52 | 67.97 | 92.15 | 113.31 | 122.68 | 94.29 | 97.93 | 89.54 | 49.65 | 58.53 | 56.15 | 70.19 | 132.73 |
| Short-Term Debt | 2.02M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 500K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 14.48M | 2.76M | 465K | 682K | 6.56M | 3.43M | 0 | 6.13M | 6.42M | 7.48M | 11.02M | 10.77M | 5.18M | 3.99M | 433K | 357K | 505K | 614K | 1.72M | 0 | 0 | 0 | 488K | 415K | 683K | 512K | 593K | 900K | 600K | 400K |
| Current Ratio | 4.11x | 8.60x | 10.49x | 5.67x | 2.96x | 4.64x | 4.19x | 4.83x | 6.48x | 5.75x | 4.00x | 4.40x | 6.47x | 4.78x | 7.29x | 6.78x | 8.04x | 7.16x | 6.10x | 3.73x | 2.43x | 3.06x | 4.51x | 6.83x | 6.00x | 9.62x | 7.31x | 4.94x | 6.73x | 7.75x |
| Quick Ratio | 2.23x | 5.88x | 6.48x | 2.42x | 1.46x | 3.02x | 2.81x | 2.86x | 3.78x | 3.29x | 2.67x | 3.06x | 4.06x | 3.53x | 5.56x | 5.39x | 6.98x | 6.05x | 5.24x | 2.65x | 1.53x | 1.75x | 3.34x | 5.57x | 4.41x | 8.44x | 5.98x | 3.53x | 5.45x | 6.63x |
| Cash Conversion Cycle | 425.88 | 399.97 | 263.2 | 338.25 | 297.62 | 237.4 | 204.94 | 181.51 | 311.75 | 311.82 | 244.29 | 241.17 | 269.46 | 198.06 | 207.74 | 179.41 | 169 | 134.48 | 118.31 | 126.8 | 149.31 | 203.99 | 200.21 | 219.78 | 268.78 | 166.14 | 207.32 | 185.31 | 259.07 | 287.58 |
| Total Non-Current Liabilities | 7.42M | 7.48M | 6.59M | 9.79M | 10.83M | 11.67M | 5.81M | 2.61M | 2.77M | 7.08M | 7.35M | 2.7M | 2.62M | 2.28M | 2.15M | 2.22M | 1.97M | 1.91M | 1.6M | 1.22M | 1.03M | 957K | 895K | 743K | 691K | 569K | 224K | 200K | 300K | 100K |
| Long-Term Debt | 4.25M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 4.25M | 4.8M | 3.88M | 6.29M | 7.38M | 8.28M | 2.69M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 116K | 32K | 46K | 74K | 10K | 0 | 205K | 1.02M | 680K | 353K | 157K | 284K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | -1.2M | 2.65M | 2.67M | 3.42M | 3.44M | 3.39M | 2.91M | 2.61M | 2.77M | 7.08M | 7.35M | 2.41M | 2.62M | 2.28M | 2.15M | 2.22M | 1.97M | 1.91M | 1.6M | 1.22M | 1.03M | 957K | 895K | 743K | 691K | 569K | 224K | 200K | 300K | 100K |
| Total Liabilities | 35.03M | 22.57M | 19.47M | 36.9M | 61.14M | 41.05M | 32.14M | 24.15M | 21.81M | 25.05M | 27.16M | 21.7M | 14.57M | 14.07M | 8.59M | 8.05M | 6.37M | 6.64M | 6.31M | 4.67M | 4.37M | 2.49M | 1.94M | 1.72M | 2.5M | 1.49M | 1.33M | 1.9M | 1.4M | 900K |
| Total Debt | 10.52M | 6.47M | 5.95M | 7.84M | 9.19M | 10.1M | 3.78M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 500K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Debt | -24.63M | -44.82M | -41.02M | -22.89M | -20.1M | -10.58M | -12.69M | -26.81M | -17.02M | -11.92M | -18.18M | -17.89M | -13M | -13.31M | -11.48M | -6.66M | -7.25M | -14.57M | -14.22M | -4.51M | -1.78M | -1.09M | -1.81M | -861K | -2.13M | -4.63M | -3.44M | -2.6M | -1.7M | -2.4M |
| Debt / Equity | 0.09x | 0.05x | 0.04x | 0.04x | 0.06x | 0.07x | 0.02x | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.11x | - | - | - | - | - | - | - | - | - |
| Debt / EBITDA | - | - | - | 0.35x | 0.59x | 1.17x | 0.31x | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.35x | - | - | - | - | - | - | - | - | - |
| Net Debt / EBITDA | - | - | - | -1.02x | -1.30x | -1.23x | -1.04x | -1.34x | -0.58x | -0.61x | -0.87x | -0.99x | -0.71x | -1.27x | -1.30x | -1.05x | -2.73x | -3.61x | -2.36x | -1.76x | -1.23x | - | - | - | -3.06x | -9.87x | -9.76x | -2.36x | -2.83x | - |
| Interest Coverage | - | -1027.82x | -69.18x | 303.57x | 269.85x | 36.54x | 69.01x | 179.04x | 190.68x | 127.02x | 155.82x | - | 27.34x | 19.47x | 15.13x | 60.81x | 13.51x | 49.66x | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Equity | 117.49M | 127.84M | 148.26M | 179.29M | 158.46M | 154.84M | 162.92M | 158.15M | 140.8M | 121.39M | 112.83M | 100.73M | 90.69M | 74.97M | 64.27M | 55.43M | 49.23M | 45.33M | 39.33M | 13.18M | 4.67M | 3.04M | 4.18M | 5.68M | 9.66M | 8.52M | 7.94M | 7.6M | 6.5M | 5.8M |
| Equity Growth % | -8.1% | -13.77% | -17.31% | 13.15% | 2.34% | -4.96% | 3.02% | 12.32% | 15.99% | 7.58% | 12.01% | 11.07% | 20.98% | 16.63% | 15.96% | 12.61% | 8.58% | 15.25% | 198.41% | 182.13% | 53.79% | -27.27% | -26.53% | -41.12% | 13.29% | 7.33% | 4.49% | 16.92% | 12.07% | 0% |
| Book Value per Share | 20.59 | 21.24 | 22.13 | 26.38 | 22.74 | 21.64 | 21.51 | 20.65 | 18.52 | 16.33 | 15.31 | 13.76 | 12.52 | 10.76 | 9.19 | 7.99 | 7.19 | 6.69 | 6.23 | 2.47 | 1.07 | 0.72 | 1.02 | 1.38 | 2.20 | 2.12 | 1.99 | 1.93 | 1.73 | 1.16 |
| Total Shareholders' Equity | 117.49M | 127.84M | 148.26M | 179.29M | 158.46M | 154.84M | 162.92M | 158.15M | 140.8M | 121.39M | 112.83M | 100.73M | 90.69M | 74.97M | 64.27M | 55.43M | 49.23M | 45.33M | 39.33M | 13.18M | 4.67M | 3.04M | 4.18M | 5.68M | 9.66M | 8.52M | 7.94M | 7.6M | 6.5M | 5.8M |
| Common Stock | 76.65M | 22K | 22K | 22K | 22K | 22K | 22K | 22K | 22K | 22K | 21K | 41.27M | 38.65M | 36.09M | 20K | 20K | 20K | 20K | 20K | 16K | 14K | 14K | 14K | 14K | 14K | 13K | 13K | 0 | 0 | 0 |
| Retained Earnings | 96.01M | 107.49M | 121.2M | 147.61M | 130.05M | 119.5M | 113.78M | 103.54M | 88.91M | 74.58M | 68.75M | 59.5M | 52.08M | 38.92M | 29.05M | 20.8M | 15.09M | 12.27M | 7.63M | 1.34M | -1.25M | -2.58M | -1.34M | 173K | 4.14M | 3.26M | 2.74M | 2.4M | 1.3M | 600K |
| Treasury Stock | -55.17M | -53.51M | -43.63M | -34.9M | -34.99M | -24.81M | -8.01M | -38K | -38K | -38K | -38K | -38K | -38K | -38K | -38K | -38K | -38K | -38K | -38K | -38K | -38K | -38K | -38K | -38K | -38K | -38K | -38K | 0 | 0 | 0 |
| Accumulated OCI | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11.58M | -9.38M | -7.5M | -5.89M | -4.34M | -3.42M | -2.79M | -2.67M | -2.48M | -2.18M | -2.17M | -2M | -1.74M | -1.56M | -1.43M | -1.3M | -1.15M | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Persistent Operating Margin Deficit
According to recent financial disclosures, Silicom's total assets have declined from $210.5 million in 2023Q3 to $152.5 million by 2025Q4, reflecting a contraction in the balance sheet that mirrors the company's ongoing struggle to achieve sustainable revenue growth in its specialized networking hardware segments.
The consistent reduction in total assets suggests that the company is shrinking its footprint as it faces persistent operating losses. Investors should monitor whether this trajectory represents a strategic downsizing or an involuntary loss of market relevance in the competitive networking appliance space.
As reported in quarterly filings, Silicom's cash position has decreased from $61.1 million in 2024Q1 to $35.2 million in 2025Q4, indicating that the company is consuming its liquidity reserves to fund operations while maintaining a current ratio of 4.11, which remains technically robust but trending downward.
While the current ratio suggests a comfortable cushion against short-term obligations, the rapid depletion of cash reserves warrants concern given the lack of positive operating cash flow. The company appears to be relying on its historical capital accumulation to bridge the gap created by current operational inefficiencies.
Based on reported figures, Silicom's equity base has eroded from $186.8 million in 2023Q3 to $117.5 million by 2025Q4, primarily driven by the consistent decline in retained earnings as the company absorbs recurring losses from its core networking hardware business operations over the last two years.
The steady decline in retained earnings highlights the impact of sustained negative profitability on the company's book value. This trend suggests that shareholders are bearing the cost of the company's inability to scale its newer 5G and Edge product lines effectively against its fixed cost base.
Data from recent balance sheets reveals that Silicom's goodwill, which stood at $25.6 million in 2023Q3, was significantly written down to $2.6 million by 2025Q4, signaling a potential impairment of past acquisitions that may have failed to deliver the anticipated strategic value to the networking portfolio.
The substantial reduction in goodwill suggests that previous management assumptions regarding the synergy of acquired assets were overly optimistic. This impairment serves as a cautionary indicator that the company's historical growth-by-acquisition strategy may not be a reliable blueprint for future value creation in the current market environment.
Quick answers to the most common questions about buying SILC stock.
As of 2025, Silicom Ltd. (SILC) had total assets of $152.5M including $113.5M in current assets.
Silicom Ltd. (SILC) carries total debt of $10.5M, offset by $48.1M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Silicom Ltd. (SILC) has total shareholders' equity (book value) of $117.5M ($20.59 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Silicom Ltd. (SILC) reported a current ratio of 4.11x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.