VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
SIONSionna Therapeutics, Inc.
$42.18$1.9B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksSIONCash Flow

Sionna Therapeutics, Inc. (SION) Cash Flow Statement

4Y historyFree accessUpdated daily

The company exhibits a persistent free cash flow deficit, which reached -$21.8 million in 2026Q1, highlighting a heavy reliance on external financing as operating cash flow consistently tracks below net losses.

SION Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22
Cash from Operations-71.85M-66.3M-52.79M-43.7M-36.07M
Operating CF Margin %-----
Operating CF Growth %-61.33%-25.59%-20.8%-21.16%-
Net Income-85.56M-75.27M-61.69M-47.26M-40.24M
Depreciation & Amortization904K-3.05M668K583K122K
Stock-Based Compensation9.97M12.07M3.71M2.26M1.69M
Deferred Taxes00000
Other Non-Cash Items5.7M2.61M7.6M1.5M-400K
Working Capital Changes-2.86M-2.65M-3.08M-783K2.76M
Change in Receivables00000
Change in Inventory00000
Change in Payables-2.76M-417K467K162K-1.51M
Cash from Investing47.27M-118.75M-126.91M27.35M-29.26M
Capital Expenditures-291K-377K-27K-1.12M-1.87M
CapEx % of Revenue-----
Acquisitions00000
Investments-----
Other Investing00000
Cash from Financing5.21M205.71M178.97M31K110.86M
Debt Issued (Net)00000
Equity Issued (Net)5.21M205.71M178.97M0110.79M
Dividends Paid00000
Share Repurchases00000
Other Financing00031K64K
Net Change in Cash-19.37M20.66M-733K-16.32M45.52M
Free Cash Flow-72.14M-66.67M-52.81M-44.81M-37.94M
FCF Margin %-----
FCF Growth %-34.99%-26.24%-17.85%-18.11%-
FCF per Share-1.61-1.67-1.20-1.02-0.86
FCF Conversion (FCF/Net Income)0.84x0.88x0.86x0.92x0.90x
Interest Paid00000
Taxes Paid00000

Key Metrics

Growth RegimeMixed
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Clinical trial execution failure

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality and Cash Conversion

According to the provided financial data, Sionna’s operating cash flow consistently tracks below net losses, with an OCF/NI ratio fluctuating between 0.63 and 1.00, suggesting that non-cash expenses like stock-based compensation are masking the true magnitude of the company's ongoing cash depletion.

The divergence between net income and operating cash flow indicates that the company is relying heavily on non-cash accounting adjustments to mitigate the appearance of its burn rate. Investors should monitor whether this trend persists, as the reliance on equity-based compensation to preserve cash may lead to significant future dilution.

Persistent Free Cash Flow Deficit

As reported in historical financial statements, Sionna’s free cash flow has remained consistently negative, reaching a quarterly low of -$21.8 million in 2026Q1, which underscores the company's total dependence on external financing to sustain its current R&D-heavy clinical development trajectory.

The lack of positive free cash flow is expected for a pre-revenue biotech, but the widening deficit suggests that clinical trial intensity is accelerating faster than the company's ability to manage its liquidity. This trajectory implies that the current $58.5 million cash position may be exhausted within the next few quarters.

Working Capital Volatility and Management

Based on the reported figures, Sionna’s working capital changes have been erratic, swinging from a $3.1 million inflow in 2024Q4 to a $2.1 million outflow in 2026Q1, reflecting the inherent instability of managing clinical trial-related payables and accruals in a pre-revenue environment.

These fluctuations suggest that the company's cash position is sensitive to the timing of vendor payments and clinical service agreements. Analysts should investigate whether these swings represent a structural shift in payment terms or merely the lumpy nature of biotech research expenditures.

Obscured Cash Burn and Dilution

As indicated by the financial statements, the company’s cash flow statement obscures the true cost of operations by excluding the impact of stock-based compensation, which reached $3.8 million in 2025Q4, effectively shifting the burden of funding from cash reserves to shareholder equity dilution.

This accounting treatment suggests that the headline cash burn figures may understate the total economic cost of the company's R&D activities. Investors should be wary of the potential for continued equity issuance to bridge the gap between current cash reserves and the next major clinical data readout.

SION — Frequently Asked Questions

Quick answers to the most common questions about buying SION stock.

How much cash does Sionna Therapeutics, Inc. (SION) generate from operations?

Sionna Therapeutics, Inc. (SION) generated $-66.3M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Sionna Therapeutics, Inc.'s free cash flow?

Sionna Therapeutics, Inc. (SION) reported negative free cash flow of $66.7M in 2025, indicating capital requirements exceeded cash from operations.

What is Sionna Therapeutics, Inc.'s capital expenditure (CapEx)?

Sionna Therapeutics, Inc. (SION) spent $0.4M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.