VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
SLMSLM Corporation
$25.45$5.0B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksSLMCash Flow

SLM Corporation (SLM) Cash Flow Statement

30Y historyFree accessUpdated daily

The firm exhibits a chronic inability to convert earnings into liquidity, evidenced by a negative 0.25 OCF/NI ratio in 2026Q1, indicating that reported net income of $304.4 million does not translate into stable cash generation.

SLM Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations645.61M575.52M-329.39M-144.64M4.99M-49.52M-182.67M-15.64M-102.74M-166.91M-200.93M-91.2M-436.77M2B2.64B3.08B-6.69B-15.91B-5.7B-51.3M808.42M-698.83M-317.22M674.45M762.64M839.39M744.65M338.2M124M55.1M573.6M
Operating CF Margin %-18.51%-11.03%-5.09%0.21%-2.06%-7.8%-0.66%-5.45%-11.64%-17.53%-9%-52.52%235.44%347.85%54.44%-98.77%-261.27%-73.61%-0.56%9.24%-10.72%-6.08%16.21%22.19%21.16%17.87%10.38%4.04%1.44%15.86%
Operating CF Growth %20121.92%274.72%-127.74%-2997.38%110.08%72.89%-1067.89%84.78%38.45%16.93%-120.31%79.12%-121.84%-24.13%-14.44%146.04%57.95%-179.27%-11008.54%-106.35%215.68%-120.3%-147.03%-11.56%-9.14%12.72%120.18%172.74%125.05%-90.39%208.55%
Net Income744.71M744.85M608.33M581.39M469.01M1.16B880.69M578.28M487.48M288.93M250.33M274.28M193.78M1.42B937M633M530.38M324.99M-212.63M-896.39M1.16B1.38B1.91B1.53B792M384M465.02M500.8M501.5M507.9M419.4M
Depreciation & Amortization4.01M2.76M17.65M84.17M25.11M16.04M15.07M14.67M13.83M11.64M10.5M8.92M9.39M13M10.96M24M698.9M00000000000000
Stock-Based Compensation1.53M0036.38M34.46M30.65M36.46M30.6M31.52M27.9M22.94M21.6M24.97M47M47M56M39.75M51.06M86.27M74.62M81.16M0000000000
Deferred Taxes000-20.41M-88.44M65.82M81.84M1.94M29.51M-58.75M-88.73M-77.23M-40.89M129M01.44B1B00000000000000
Other Non-Cash Items-529.04M-172.09M193.76M224.4M413.5M-540.09M-105.16M372.95M277.25M251.76M171.9M-35.2M-21.82M-42M845M-23M-9.65B-16.65B-5.89B2.43B-36.2M-982.28M-1.76B-1.2B237.96M621.5M-25.35M-43.9M-88.4M00
Working Capital Changes424.39M0-1.15B-1.05B-848.65M-782.46M-1.09B-1.01B-942.33M-688.4M-567.86M-283.58M-602.21M436M807M949M683.96M363.49M321.92M-1.66B-393.5M-1.1B-469.5M341.37M-267.31M-166.11M304.98M-118.7M-289.1M-452.8M154.2M
Change in Receivables296.54M0-1.11B-1.05B-819.96M-743.76M-876.7M-963.88M-864.46M-703.08M-582.36M-377.65M-331.01M-68M361M463M-3.93M893.52M-279.08M-1.05B-970.58M0000000000
Change in Inventory000-28.05M0-15.06M-199.43M-53.3M16.72B15.93B13.98B12.6B-2.63B14.13B19.27B28.25B-6.22T0-131.94B33.81B4.09B0000000000
Change in Payables26.98M03.42M33.48M24.99M-13.67M-14.6M13.82M25.98M14.3M3.74M303K2.98M-23M-41M75M-77.18M-517.4M-200.5M214.4M277.62M0000000000
Cash from Investing1.09B0675.99M-12.46M1.08B2.6B947.33M-2.31B-3.25B-3.21B-3.33B-1.85B-1.39B9.21B11.85B9.47B7.41B311.05M-10.67B-31.26B-14.47B-15.67B-8.78B-7.16B-105.15M-3.16B851.82M-4.17B2.77B7.84B1.64B
Capital Expenditures0000002.33B00000000000-13.35B0-13.82B000-49.91M0-448.75M-317.7M000
CapEx % of Revenue0%-----99.52%-----------172.41%-157.87%---1.45%-10.77%9.75%---
Acquisitions0------------------------------
Investments1.9B23.19B22.95B22.81B22.09B23B24.15B25.24B22.5B18.81B15.3B11.8B9.66B9.65B166.01B177.94B187.97B149.02B149.59B128.76B99.79B86.11B70.61B56.35B47.77B5.07B5.21B5.18B3.99B37.76B33.75B
Other Investing-3B0-64.58M-157.49M998.16M3B28.71M-2B-3.32B-3.17B-3.31B-1.82B-1.33B9.24B11.88B9.44B6.26B659.03M1.19B-30.7B-375.28M-16.43B-8.81B-5.89B-561.85M-3.26B2.63B-6.98B-7.89B5.46B1.5B
Cash from Financing306.02M-500.21M228.16M-316.23M-854.89M-2.62B-1.88B5.36B4.4B2.99B3.03B2B2B-9.92B-13.38B-14.1B-2.45B17.6B12.85B36.27B13.78B15.47B10.64B7.65B-614.19M2.3B-1.45B4.31B-2.83B-8.12B-3.2B
Debt Issued (Net)0------------------------------
Equity Issued (Net)-339.04M-368.74M-247.97M-350.26M-713.2M-1.53B-558.17M-167.2M0-165M000-600M-900M-300M195K0151.32M871.39M-290.33M-85.65M-511.28M-578.06M-211.39M-952.69M-323.72M-140.4M-420.1M-615.5M-329.5M
Dividends Paid-694.17M-700M-117.47M-118.94M-121.99M-65.2M-56.09M-67.95M-15.64M-15.71M-21.2M-19.59M-12.93M-284M-257M-172M-71.85M-115.78M-110.56M-139.16M-433.33M-376.9M-332.81M-278.38M-142.26M-126.41M-116.15M-99.1M-95.3M-93.6M-101.7M
Share Repurchases-629.7M-368.74M-247.97M-350.26M-713.2M-1.53B-558.17M-167.2M0-165M000-600M-900M-300M000-2.22B-482.86M-732.34M-777.29M-917.35M0000000
Other Financing1.04B568.53M-609M172.2M685.84M-1.75B-1.8B5.24B3.42B1.91B1.97B938.2M2.01B254M1.4B1.45B1.14B-759.56M284.94M-623.5M168.51M1.37B-1.92B-17.36M-35.41M379.44M535.71M-100K00100K
Net Change in Cash2.04B75.31M574.75M-473.33M227.49M-64.36M-1.11B3.04B1.05B-384.45M-497.43M56.44M176.91M1.29B1.11B-1.55B-1.73B2B-3.51B4.96B122.57M-896.83M1.55B1.17B43.3M-19.47M144.72M473.9M-2.83B-8.12B-3.2B
Free Cash Flow645.61M575.52M-329.39M-144.64M4.99M-49.52M2.15B-15.64M-102.74M-166.91M-200.93M-91.2M-436.77M2B2.64B3.08B-6.69B-15.91B-19.05B-51.3M-13.01B-698.83M-317.22M674.45M712.73M839.39M295.89M20.5M124M55.1M573.6M
FCF Margin %28.72%18.51%-11.03%-5.09%0.21%-2.06%91.72%-0.66%-5.45%-11.64%-17.53%-9%-52.52%235.44%347.85%54.44%-98.77%-261.27%-246.02%-0.56%-148.63%-10.72%-6.08%16.21%20.74%21.16%7.1%0.63%4.04%1.44%15.86%
FCF Growth %261.42%274.72%-127.74%-2997.38%110.08%-102.31%13831.71%84.78%38.45%16.93%-120.31%79.12%-121.84%-24.13%-14.44%146.04%57.95%16.45%-37028.74%99.61%-1761.29%-120.3%-147.03%-5.37%-15.09%183.68%1343.38%-83.47%125.05%-90.39%208.55%
FCF per Share3.262.78-1.50-0.620.02-0.155.55-0.04-0.23-0.38-0.46-0.21-1.014.555.545.96-13.71-33.72-40.81-0.12-28.83-1.52-0.671.461.501.710.600.040.240.101.30
FCF Conversion (FCF/Net Income)0.87x0.77x-0.54x-0.25x0.01x-0.04x-0.21x-0.03x-0.21x-0.58x-0.80x-0.33x-2.25x7.72x12.11x4.87x-12.63x-49.12x26.80x0.06x0.70x-0.51x-0.17x0.44x0.96x2.19x1.60x0.68x0.25x0.11x1.40x
Interest Paid-300.61M01.11B963.26M482.97M359.68M517.44M666.02M472.46M269.02M169.85M111.56M90.33M76.9M75.25M2.41B2.37B3.66B6.16B6.9B4.51B2.59B1.21B00000000
Taxes Paid-11.37M0243.34M191.69M272.94M261.47M248.12M201.79M228.07M282.28M271.72M205.7M401.83M81.19M47.38M559M200M328M699.36M1.1B770M476.92M549.32M00000000

Key Metrics

Growth RegimeMixed
ProfitabilityModerate
Balance SheetAdequate
Cash FlowDeteriorating
Top Statement Risk

Regulatory and funding volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Persistent Disconnect Between Earnings Cash

According to the provided quarterly data, SLM exhibits a chronic inability to convert net income into operating cash flow, with OCF/NI ratios frequently turning negative, such as the -0.25 observed in 2026Q1, suggesting that reported accounting profits are not translating into realized liquidity for the firm.

The consistent divergence between net income and operating cash flow implies that the company's earnings are heavily influenced by non-cash accounting adjustments, likely related to CECL provisioning. Investors should monitor whether this gap represents a structural issue in cash collection or merely a timing mismatch inherent to the student loan securitization model.

Free Cash Flow Volatility Concerns

As reported in financial statements, SLM's free cash flow trajectory is highly erratic, characterized by deep negative periods punctuated by rare, large inflows, such as the $913.1 million reported in 2025Q4, which indicates that the business lacks a stable, predictable cash-generating engine for shareholders.

The extreme swings in FCF suggest that the company's liquidity is highly dependent on the timing of loan sales or securitization activities rather than organic operational performance. This lack of consistency complicates the assessment of the company's ability to sustain its dividend and buyback programs over the long term.

Working Capital Swings Obscure Liquidity

Based on SLM's reported figures, working capital changes are the primary driver of cash flow volatility, with massive quarterly fluctuations like the $424.4 million swing in 2025Q2, suggesting that the company's cash position is hostage to the cyclical nature of student loan originations and funding requirements.

These large working capital movements appear to mask the underlying cash-generating efficiency of the core lending business. The reliance on these lumpy adjustments warrants further investigation into whether the company is effectively managing its liquidity or if it is overly exposed to seasonal funding pressures.

Aggressive Capital Return Amidst Instability

Data from recent filings indicates that SLM continues to prioritize capital returns, including $290.7 million in buybacks during 2026Q1, even as operating cash flow remains negative, which suggests a potential misalignment between the company's cash-generating reality and its commitment to returning capital to shareholders.

The decision to fund significant share repurchases while operating cash flow is negative may indicate that management is relying on balance sheet capacity or debt issuance to sustain these returns. Investors should consider whether this capital allocation strategy is sustainable if the current volatility in loan performance persists.

SLM — Frequently Asked Questions

Quick answers to the most common questions about buying SLM stock.

How much cash does SLM Corporation (SLM) generate from operations?

SLM Corporation (SLM) generated $575.5M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is SLM Corporation's free cash flow?

SLM Corporation (SLM) generated $575.5M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is SLM Corporation's capital expenditure (CapEx)?

SLM Corporation (SLM) spent $0.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does SLM Corporation distribute cash to shareholders?

In 2025, SLM Corporation (SLM) returned $700.0M to shareholders via cash dividends and spent $368.7M on share repurchases. This shows the company's commitment to returning capital to its equity investors.