The firm exhibits a chronic inability to convert earnings into liquidity, evidenced by a negative 0.25 OCF/NI ratio in 2026Q1, indicating that reported net income of $304.4 million does not translate into stable cash generation.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Cash from Operations | 645.61M | 575.52M | -329.39M | -144.64M | 4.99M | -49.52M | -182.67M | -15.64M | -102.74M | -166.91M | -200.93M | -91.2M | -436.77M | 2B | 2.64B | 3.08B | -6.69B | -15.91B | -5.7B | -51.3M | 808.42M | -698.83M | -317.22M | 674.45M | 762.64M | 839.39M | 744.65M | 338.2M | 124M | 55.1M | 573.6M |
| Operating CF Margin % | - | 18.51% | -11.03% | -5.09% | 0.21% | -2.06% | -7.8% | -0.66% | -5.45% | -11.64% | -17.53% | -9% | -52.52% | 235.44% | 347.85% | 54.44% | -98.77% | -261.27% | -73.61% | -0.56% | 9.24% | -10.72% | -6.08% | 16.21% | 22.19% | 21.16% | 17.87% | 10.38% | 4.04% | 1.44% | 15.86% |
| Operating CF Growth % | 20121.92% | 274.72% | -127.74% | -2997.38% | 110.08% | 72.89% | -1067.89% | 84.78% | 38.45% | 16.93% | -120.31% | 79.12% | -121.84% | -24.13% | -14.44% | 146.04% | 57.95% | -179.27% | -11008.54% | -106.35% | 215.68% | -120.3% | -147.03% | -11.56% | -9.14% | 12.72% | 120.18% | 172.74% | 125.05% | -90.39% | 208.55% |
| Net Income | 744.71M | 744.85M | 608.33M | 581.39M | 469.01M | 1.16B | 880.69M | 578.28M | 487.48M | 288.93M | 250.33M | 274.28M | 193.78M | 1.42B | 937M | 633M | 530.38M | 324.99M | -212.63M | -896.39M | 1.16B | 1.38B | 1.91B | 1.53B | 792M | 384M | 465.02M | 500.8M | 501.5M | 507.9M | 419.4M |
| Depreciation & Amortization | 4.01M | 2.76M | 17.65M | 84.17M | 25.11M | 16.04M | 15.07M | 14.67M | 13.83M | 11.64M | 10.5M | 8.92M | 9.39M | 13M | 10.96M | 24M | 698.9M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock-Based Compensation | 1.53M | 0 | 0 | 36.38M | 34.46M | 30.65M | 36.46M | 30.6M | 31.52M | 27.9M | 22.94M | 21.6M | 24.97M | 47M | 47M | 56M | 39.75M | 51.06M | 86.27M | 74.62M | 81.16M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | 0 | 0 | 0 | -20.41M | -88.44M | 65.82M | 81.84M | 1.94M | 29.51M | -58.75M | -88.73M | -77.23M | -40.89M | 129M | 0 | 1.44B | 1B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | -529.04M | -172.09M | 193.76M | 224.4M | 413.5M | -540.09M | -105.16M | 372.95M | 277.25M | 251.76M | 171.9M | -35.2M | -21.82M | -42M | 845M | -23M | -9.65B | -16.65B | -5.89B | 2.43B | -36.2M | -982.28M | -1.76B | -1.2B | 237.96M | 621.5M | -25.35M | -43.9M | -88.4M | 0 | 0 |
| Working Capital Changes | 424.39M | 0 | -1.15B | -1.05B | -848.65M | -782.46M | -1.09B | -1.01B | -942.33M | -688.4M | -567.86M | -283.58M | -602.21M | 436M | 807M | 949M | 683.96M | 363.49M | 321.92M | -1.66B | -393.5M | -1.1B | -469.5M | 341.37M | -267.31M | -166.11M | 304.98M | -118.7M | -289.1M | -452.8M | 154.2M |
| Change in Receivables | 296.54M | 0 | -1.11B | -1.05B | -819.96M | -743.76M | -876.7M | -963.88M | -864.46M | -703.08M | -582.36M | -377.65M | -331.01M | -68M | 361M | 463M | -3.93M | 893.52M | -279.08M | -1.05B | -970.58M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | 0 | 0 | 0 | -28.05M | 0 | -15.06M | -199.43M | -53.3M | 16.72B | 15.93B | 13.98B | 12.6B | -2.63B | 14.13B | 19.27B | 28.25B | -6.22T | 0 | -131.94B | 33.81B | 4.09B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Payables | 26.98M | 0 | 3.42M | 33.48M | 24.99M | -13.67M | -14.6M | 13.82M | 25.98M | 14.3M | 3.74M | 303K | 2.98M | -23M | -41M | 75M | -77.18M | -517.4M | -200.5M | 214.4M | 277.62M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | 1.09B | 0 | 675.99M | -12.46M | 1.08B | 2.6B | 947.33M | -2.31B | -3.25B | -3.21B | -3.33B | -1.85B | -1.39B | 9.21B | 11.85B | 9.47B | 7.41B | 311.05M | -10.67B | -31.26B | -14.47B | -15.67B | -8.78B | -7.16B | -105.15M | -3.16B | 851.82M | -4.17B | 2.77B | 7.84B | 1.64B |
| Capital Expenditures | 0 | 0 | 0 | 0 | 0 | 0 | 2.33B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13.35B | 0 | -13.82B | 0 | 0 | 0 | -49.91M | 0 | -448.75M | -317.7M | 0 | 0 | 0 |
| CapEx % of Revenue | 0% | - | - | - | - | - | 99.52% | - | - | - | - | - | - | - | - | - | - | - | 172.41% | - | 157.87% | - | - | - | 1.45% | - | 10.77% | 9.75% | - | - | - |
| Acquisitions | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Investments | 1.9B | 23.19B | 22.95B | 22.81B | 22.09B | 23B | 24.15B | 25.24B | 22.5B | 18.81B | 15.3B | 11.8B | 9.66B | 9.65B | 166.01B | 177.94B | 187.97B | 149.02B | 149.59B | 128.76B | 99.79B | 86.11B | 70.61B | 56.35B | 47.77B | 5.07B | 5.21B | 5.18B | 3.99B | 37.76B | 33.75B |
| Other Investing | -3B | 0 | -64.58M | -157.49M | 998.16M | 3B | 28.71M | -2B | -3.32B | -3.17B | -3.31B | -1.82B | -1.33B | 9.24B | 11.88B | 9.44B | 6.26B | 659.03M | 1.19B | -30.7B | -375.28M | -16.43B | -8.81B | -5.89B | -561.85M | -3.26B | 2.63B | -6.98B | -7.89B | 5.46B | 1.5B |
| Cash from Financing | 306.02M | -500.21M | 228.16M | -316.23M | -854.89M | -2.62B | -1.88B | 5.36B | 4.4B | 2.99B | 3.03B | 2B | 2B | -9.92B | -13.38B | -14.1B | -2.45B | 17.6B | 12.85B | 36.27B | 13.78B | 15.47B | 10.64B | 7.65B | -614.19M | 2.3B | -1.45B | 4.31B | -2.83B | -8.12B | -3.2B |
| Debt Issued (Net) | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Issued (Net) | -339.04M | -368.74M | -247.97M | -350.26M | -713.2M | -1.53B | -558.17M | -167.2M | 0 | -165M | 0 | 0 | 0 | -600M | -900M | -300M | 195K | 0 | 151.32M | 871.39M | -290.33M | -85.65M | -511.28M | -578.06M | -211.39M | -952.69M | -323.72M | -140.4M | -420.1M | -615.5M | -329.5M |
| Dividends Paid | -694.17M | -700M | -117.47M | -118.94M | -121.99M | -65.2M | -56.09M | -67.95M | -15.64M | -15.71M | -21.2M | -19.59M | -12.93M | -284M | -257M | -172M | -71.85M | -115.78M | -110.56M | -139.16M | -433.33M | -376.9M | -332.81M | -278.38M | -142.26M | -126.41M | -116.15M | -99.1M | -95.3M | -93.6M | -101.7M |
| Share Repurchases | -629.7M | -368.74M | -247.97M | -350.26M | -713.2M | -1.53B | -558.17M | -167.2M | 0 | -165M | 0 | 0 | 0 | -600M | -900M | -300M | 0 | 0 | 0 | -2.22B | -482.86M | -732.34M | -777.29M | -917.35M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing | 1.04B | 568.53M | -609M | 172.2M | 685.84M | -1.75B | -1.8B | 5.24B | 3.42B | 1.91B | 1.97B | 938.2M | 2.01B | 254M | 1.4B | 1.45B | 1.14B | -759.56M | 284.94M | -623.5M | 168.51M | 1.37B | -1.92B | -17.36M | -35.41M | 379.44M | 535.71M | -100K | 0 | 0 | 100K |
| Net Change in Cash | 2.04B | 75.31M | 574.75M | -473.33M | 227.49M | -64.36M | -1.11B | 3.04B | 1.05B | -384.45M | -497.43M | 56.44M | 176.91M | 1.29B | 1.11B | -1.55B | -1.73B | 2B | -3.51B | 4.96B | 122.57M | -896.83M | 1.55B | 1.17B | 43.3M | -19.47M | 144.72M | 473.9M | -2.83B | -8.12B | -3.2B |
| Free Cash Flow | 645.61M | 575.52M | -329.39M | -144.64M | 4.99M | -49.52M | 2.15B | -15.64M | -102.74M | -166.91M | -200.93M | -91.2M | -436.77M | 2B | 2.64B | 3.08B | -6.69B | -15.91B | -19.05B | -51.3M | -13.01B | -698.83M | -317.22M | 674.45M | 712.73M | 839.39M | 295.89M | 20.5M | 124M | 55.1M | 573.6M |
| FCF Margin % | 28.72% | 18.51% | -11.03% | -5.09% | 0.21% | -2.06% | 91.72% | -0.66% | -5.45% | -11.64% | -17.53% | -9% | -52.52% | 235.44% | 347.85% | 54.44% | -98.77% | -261.27% | -246.02% | -0.56% | -148.63% | -10.72% | -6.08% | 16.21% | 20.74% | 21.16% | 7.1% | 0.63% | 4.04% | 1.44% | 15.86% |
| FCF Growth % | 261.42% | 274.72% | -127.74% | -2997.38% | 110.08% | -102.31% | 13831.71% | 84.78% | 38.45% | 16.93% | -120.31% | 79.12% | -121.84% | -24.13% | -14.44% | 146.04% | 57.95% | 16.45% | -37028.74% | 99.61% | -1761.29% | -120.3% | -147.03% | -5.37% | -15.09% | 183.68% | 1343.38% | -83.47% | 125.05% | -90.39% | 208.55% |
| FCF per Share | 3.26 | 2.78 | -1.50 | -0.62 | 0.02 | -0.15 | 5.55 | -0.04 | -0.23 | -0.38 | -0.46 | -0.21 | -1.01 | 4.55 | 5.54 | 5.96 | -13.71 | -33.72 | -40.81 | -0.12 | -28.83 | -1.52 | -0.67 | 1.46 | 1.50 | 1.71 | 0.60 | 0.04 | 0.24 | 0.10 | 1.30 |
| FCF Conversion (FCF/Net Income) | 0.87x | 0.77x | -0.54x | -0.25x | 0.01x | -0.04x | -0.21x | -0.03x | -0.21x | -0.58x | -0.80x | -0.33x | -2.25x | 7.72x | 12.11x | 4.87x | -12.63x | -49.12x | 26.80x | 0.06x | 0.70x | -0.51x | -0.17x | 0.44x | 0.96x | 2.19x | 1.60x | 0.68x | 0.25x | 0.11x | 1.40x |
| Interest Paid | -300.61M | 0 | 1.11B | 963.26M | 482.97M | 359.68M | 517.44M | 666.02M | 472.46M | 269.02M | 169.85M | 111.56M | 90.33M | 76.9M | 75.25M | 2.41B | 2.37B | 3.66B | 6.16B | 6.9B | 4.51B | 2.59B | 1.21B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | -11.37M | 0 | 243.34M | 191.69M | 272.94M | 261.47M | 248.12M | 201.79M | 228.07M | 282.28M | 271.72M | 205.7M | 401.83M | 81.19M | 47.38M | 559M | 200M | 328M | 699.36M | 1.1B | 770M | 476.92M | 549.32M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Regulatory and funding volatility
According to the provided quarterly data, SLM exhibits a chronic inability to convert net income into operating cash flow, with OCF/NI ratios frequently turning negative, such as the -0.25 observed in 2026Q1, suggesting that reported accounting profits are not translating into realized liquidity for the firm.
The consistent divergence between net income and operating cash flow implies that the company's earnings are heavily influenced by non-cash accounting adjustments, likely related to CECL provisioning. Investors should monitor whether this gap represents a structural issue in cash collection or merely a timing mismatch inherent to the student loan securitization model.
As reported in financial statements, SLM's free cash flow trajectory is highly erratic, characterized by deep negative periods punctuated by rare, large inflows, such as the $913.1 million reported in 2025Q4, which indicates that the business lacks a stable, predictable cash-generating engine for shareholders.
The extreme swings in FCF suggest that the company's liquidity is highly dependent on the timing of loan sales or securitization activities rather than organic operational performance. This lack of consistency complicates the assessment of the company's ability to sustain its dividend and buyback programs over the long term.
Based on SLM's reported figures, working capital changes are the primary driver of cash flow volatility, with massive quarterly fluctuations like the $424.4 million swing in 2025Q2, suggesting that the company's cash position is hostage to the cyclical nature of student loan originations and funding requirements.
These large working capital movements appear to mask the underlying cash-generating efficiency of the core lending business. The reliance on these lumpy adjustments warrants further investigation into whether the company is effectively managing its liquidity or if it is overly exposed to seasonal funding pressures.
Data from recent filings indicates that SLM continues to prioritize capital returns, including $290.7 million in buybacks during 2026Q1, even as operating cash flow remains negative, which suggests a potential misalignment between the company's cash-generating reality and its commitment to returning capital to shareholders.
The decision to fund significant share repurchases while operating cash flow is negative may indicate that management is relying on balance sheet capacity or debt issuance to sustain these returns. Investors should consider whether this capital allocation strategy is sustainable if the current volatility in loan performance persists.
Quick answers to the most common questions about buying SLM stock.
SLM Corporation (SLM) generated $575.5M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
SLM Corporation (SLM) generated $575.5M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
SLM Corporation (SLM) spent $0.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, SLM Corporation (SLM) returned $700.0M to shareholders via cash dividends and spent $368.7M on share repurchases. This shows the company's commitment to returning capital to its equity investors.