Shareholders' equity has been negative for ten consecutive quarters, reaching -$208.7M in Q3 2026, while total debt of $2.1B against a $3.2B asset base implies leverage of 66% and a thin liquidity buffer of $27.7M cash.
The Scotts Miracle-Gro Company (SMG) balance sheet — 30-year assets, liabilities & shareholders' equity history
| Metric | TTM | Sep'25 | Sep'24 | Sep'23 | Sep'22 | Sep'21 | Sep'20 | Sep'19 | Sep'18 | Sep'17 | Sep'16 | Sep'15 | Sep'14 | Sep'13 | Sep'12 | Sep'11 | Sep'10 | Sep'09 | Sep'08 | Sep'07 | Sep'06 | Sep'05 | Sep'04 | Sep'03 | Sep'02 | Sep'01 | Sep'00 | Sep'99 | Sep'98 | Sep'97 | Sep'96 |
|---|
| Total Current Assets | 1.35B | 940.3M | 980.4M | 1.4B | 1.98B | 2.02B | 1.22B | 1.04B | 885.7M | 881.7M | 982.9M | 948.6M | 935M | 881M | 1B | 979.9M | 1.04B | 1.09B | 1.04B | 999.3M | 942M | 787.8M | 830.3M | 810.2M | 730.1M | 694.2M | 643.9M | 641.7M | 367.2M | 285.8M | 292M |
| Cash & Short-Term Investments | 27.7M | 36.6M | 71.6M | 31.9M | 86.8M | 244.1M | 16.6M | 18.8M | 33.9M | 120.5M | 50.1M | 71.4M | 89.3M | 129.8M | 131.9M | 130.9M | 89.1M | 71.6M | 84.7M | 67.9M | 48.1M | 80.2M | 172.8M | 155.9M | 99.7M | 18.7M | 33M | 30.3M | 10.6M | 13M | 10.6M |
| Cash Only | 27.7M | 36.6M | 71.6M | 31.9M | 86.8M | 244.1M | 16.6M | 18.8M | 33.9M | 120.5M | 50.1M | 71.4M | 89.3M | 129.8M | 131.9M | 130.9M | 89.1M | 71.6M | 84.7M | 67.9M | 48.1M | 80.2M | 115.6M | 155.9M | 99.7M | 18.7M | 33M | 30.3M | 10.6M | 13M | 10.6M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 57.2M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 713M | 186.9M | 176.8M | 304.2M | 299M | 483.4M | 474.8M | 308.4M | 310.5M | 286.6M | 301.7M | 168.6M | 224M | 206.6M | 344.3M | 340.4M | 408.4M | 401.3M | 406.4M | 397.8M | 380.4M | 323.3M | 292.4M | 290.5M | 249.9M | 220.8M | 216M | 201.4M | 146.6M | 104.3M | 110.4M |
| Days Sales Outstanding | 50.32 | 19.99 | 18.16 | 31.27 | 27.81 | 35.83 | 41.95 | 35.67 | 42.55 | 39.59 | 38.83 | 20.4 | 28.78 | 26.77 | 44.47 | 43.81 | 47.47 | 49.14 | 49.75 | 50.56 | 51.48 | 49.81 | 52.37 | 55.51 | 51.81 | 46.11 | 44.69 | 44.6 | 48.08 | 42.26 | 53.59 |
| Inventory | 481.4M | 592.8M | 587.5M | 880.3M | 1.34B | 1.13B | 621.9M | 540.3M | 481.4M | 407.5M | 448.2M | 407.6M | 385.1M | 324.9M | 414.9M | 387M | 403.6M | 458.9M | 415.9M | 405.9M | 409.2M | 324.9M | 290.1M | 276.1M | 269.1M | 368.4M | 307.5M | 313.2M | 177.7M | 146.1M | 148.8M |
| Days Inventory Outstanding | 104.51 | 91.34 | 79.36 | 111.03 | 160.72 | 118.98 | 81.52 | 92.31 | 97.68 | 89.09 | 88.88 | 76.23 | 77.66 | 64.66 | 81.21 | 77.07 | 73.93 | 87.1 | 74.33 | 79.34 | 85.78 | 78.58 | 83.53 | 83.27 | 87.39 | 123.48 | 110.98 | 119.79 | 93.99 | 96.36 | 137.99 |
| Other Current Assets | 127M | 0 | 144.5M | 181.4M | 79.8M | 18.6M | 22.3M | 1.7M | 59.9M | 5.8M | 257.4M | 341.4M | 236.6M | 219.7M | 76.5M | 88.1M | 193.1M | 0 | 0 | 0 | 52.6M | 0 | 24.9M | 56.9M | 74.6M | 52.2M | 87.4M | 96.8M | 32.3M | 22.4M | 22.2M |
| Total Non-Current Assets | 1.82B | 1.8B | 1.89B | 2.02B | 2.31B | 2.78B | 2.16B | 1.99B | 2.17B | 1.87B | 1.83B | 1.58B | 1.12B | 1.06B | 1.07B | 1.06B | 1.13B | 1.13B | 1.11B | 1.28B | 1.28B | 1.23B | 1.22B | 1.22B | 1.17B | 1.15B | 1.12B | 1.13B | 668M | 501.8M | 439.7M |
| Property, Plant & Equipment | 635.1M | 631.6M | 874.9M | 872.9M | 894.9M | 915.2M | 716M | 546M | 530.8M | 467.7M | 470.8M | 453.7M | 437M | 422.3M | 427.4M | 394.7M | 394.8M | 369.7M | 344.1M | 365.9M | 367.6M | 337M | 328M | 338.2M | 329.2M | 310.7M | 290.5M | 259.4M | 197M | 146.1M | 139.5M |
| Fixed Asset Turnover | 5.37x | 5.40x | 4.06x | 4.07x | 4.38x | 5.38x | 5.77x | 5.78x | 5.02x | 5.65x | 6.02x | 6.65x | 6.50x | 6.67x | 6.61x | 7.18x | 7.95x | 8.06x | 8.67x | 7.85x | 7.34x | 7.03x | 6.21x | 5.65x | 5.35x | 5.63x | 6.07x | 6.35x | 5.65x | 6.17x | 5.39x |
| Goodwill | 243.9M | 243.9M | 243.9M | 243.9M | 254M | 605.2M | 544.1M | 538.7M | 543M | 441.6M | 373.2M | 432.4M | 353.3M | 315.1M | 309.4M | 309.1M | 372.8M | 375.2M | 377.7M | 462.9M | 458.1M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 350.1M | 401.8M | 418.8M | 436.7M | 580.2M | 709.6M | 679.2M | 707.5M | 857.3M | 748.9M | 750.9M | 663.5M | 300.3M | 284.4M | 307.1M | 319.6M | 330.2M | 364.2M | 367.2M | 418.8M | 424.7M | 872.4M | 848.9M | 835.5M | 791.7M | 771.1M | 743.1M | 794.1M | 435.1M | 352.2M | 286.7M |
| Long-Term Investments | 195.3M | 53.6M | 91M | 177.7M | 310.8M | 397.3M | 0 | 123.1M | 36.1M | 31.1M | 101M | 0 | 4M | 3.7M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 524M | 470.8M | 71.6M | 94.9M | 131.5M | 148.7M | 224.6M | -1.8M | 110.5M | 176M | 130.8M | 29M | 32.7M | 34.4M | 30.5M | 36.3M | 28.6M | 20.1M | 22.4M | 30.3M | 25.2M | 21.7M | 40.6M | 44M | 50.4M | 67M | 83.9M | 74.4M | 35.9M | 3.5M | 13.5M |
| Total Assets | 3.17B | 2.74B | 2.87B | 3.41B | 4.3B | 4.8B | 3.38B | 3.03B | 3.05B | 2.75B | 2.81B | 2.53B | 2.06B | 1.94B | 2.07B | 2.04B | 2.16B | 2.22B | 2.16B | 2.28B | 2.22B | 2.02B | 2.05B | 2.03B | 1.9B | 1.84B | 1.76B | 1.77B | 1.04B | 787.6M | 731.7M |
| Asset Turnover | 1.09x | 1.24x | 1.24x | 1.04x | 0.91x | 1.03x | 1.22x | 1.04x | 0.87x | 0.96x | 1.01x | 1.19x | 1.38x | 1.45x | 1.36x | 1.39x | 1.45x | 1.34x | 1.38x | 1.26x | 1.22x | 1.17x | 1.00x | 0.94x | 0.93x | 0.95x | 1.00x | 0.93x | 1.08x | 1.14x | 1.03x |
| Asset Growth % | -9.86% | -4.52% | -15.87% | -20.55% | -10.48% | 41.99% | 11.62% | -0.84% | 11.19% | -2.23% | 11.17% | 22.78% | 6.25% | -6.61% | 1.71% | -5.75% | -2.53% | 2.96% | -5.31% | 2.69% | 9.84% | -1.41% | 0.98% | 6.65% | 3.17% | 4.63% | -0.46% | 70.94% | 31.44% | 7.64% | -9.38% |
| Total Current Liabilities | 1.11B | 739.7M | 750.3M | 773.7M | 963.9M | 1.14B | 950.4M | 620.5M | 612.7M | 544.5M | 591.3M | 613.1M | 544.7M | 509.8M | 433.6M | 467.3M | 723.9M | 756.8M | 678.1M | 586.6M | 496.2M | 486.2M | 433.6M | 445.8M | 451.8M | 445.1M | 409.8M | 366.9M | 231.9M | 139.3M | 110.8M |
| Accounts Payable | 310.3M | 229.2M | 254.7M | 271.2M | 422.6M | 609.4M | 391M | 214.2M | 150.5M | 153.1M | 131.2M | 193.1M | 193.3M | 137.7M | 152.3M | 150M | 141.7M | 190M | 207.6M | 202.5M | 200.4M | 151.7M | 130.3M | 149M | 134M | 150.9M | 153M | 133.5M | 77.8M | 54.1M | 46.3M |
| Days Payables Outstanding | 48.29 | 35.32 | 34.4 | 34.2 | 50.55 | 64.36 | 51.25 | 36.6 | 30.54 | 33.47 | 26.02 | 36.11 | 38.98 | 27.4 | 29.81 | 29.87 | 25.96 | 36.06 | 37.1 | 39.58 | 42.01 | 36.69 | 37.52 | 44.94 | 43.51 | 50.58 | 55.22 | 51.06 | 41.15 | 35.68 | 42.94 |
| Short-Term Debt | 277M | 57.2M | 52.6M | 52.3M | 144.3M | 57.8M | 66.4M | 128.1M | 132.6M | 143.1M | 185M | 134.8M | 91.9M | 92.4M | 1.5M | 3.2M | 195M | 160.4M | 150M | 86.4M | 6M | 11.1M | 22.1M | 55.4M | 98.2M | 71.3M | 49.4M | 56.4M | 13.3M | 1.5M | 2.2M |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.3M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 523.5M | 113.7M | 279M | 119.2M | 142.3M | 122.9M | 103.5M | 182.6M | 208.6M | 192.4M | 331M | 234.2M | 180.5M | 110.1M | 88.4M | 276.2M | 278.5M | 285.6M | 270.2M | 253.7M | 236.1M | 0 | 214.5M | 0 | 0 | 0 | 207.4M | 177M | 140.8M | 83.7M | 62.3M |
| Current Ratio | 1.21x | 1.27x | 1.31x | 1.81x | 2.06x | 1.77x | 1.28x | 1.68x | 1.45x | 1.62x | 1.66x | 1.55x | 1.72x | 1.73x | 2.31x | 2.10x | 1.43x | 1.44x | 1.54x | 1.70x | 1.90x | 1.62x | 1.91x | 1.82x | 1.62x | 1.56x | 1.57x | 1.75x | 1.58x | 2.05x | 2.64x |
| Quick Ratio | 0.78x | 0.47x | 0.52x | 0.67x | 0.66x | 0.79x | 0.63x | 0.81x | 0.66x | 0.87x | 0.90x | 0.88x | 1.01x | 1.09x | 1.35x | 1.27x | 0.88x | 0.84x | 0.93x | 1.01x | 1.07x | 0.95x | 1.25x | 1.20x | 1.02x | 0.73x | 0.82x | 0.90x | 0.82x | 1.00x | 1.29x |
| Cash Conversion Cycle | 106.54 | 76.01 | 63.12 | 108.09 | 137.97 | 90.45 | 72.21 | 91.38 | 109.7 | 95.21 | 101.69 | 60.52 | 67.46 | 64.03 | 95.87 | 91.02 | 95.45 | 100.18 | 86.98 | 90.32 | 95.25 | 91.69 | 98.38 | 93.85 | 95.68 | 119.01 | 100.45 | 113.33 | 100.91 | 102.94 | 148.64 |
| Total Non-Current Liabilities | 2.27B | 2.36B | 2.51B | 2.91B | 3.19B | 2.65B | 1.73B | 1.69B | 2.08B | 1.54B | 1.49B | 1.28B | 946.4M | 716.9M | 1.04B | 1.01B | 675.6M | 878.8M | 1.04B | 1.21B | 639.7M | 506.5M | 739.6M | 853.9M | 855.7M | 891.7M | 873.7M | 959.4M | 399.4M | 259M | 256.6M |
| Long-Term Debt | 1.84B | 2.05B | 2.17B | 2.56B | 2.83B | 2.24B | 1.46B | 1.52B | 1.88B | 1.26B | 1.13B | 1.03B | 692.4M | 478.1M | 781.1M | 791.8M | 436.7M | 649.7M | 849.5M | 1.03B | 475.2M | 382.4M | 608.5M | 702.2M | 731.2M | 816.5M | 813.4M | 893.6M | 359.2M | 219.8M | 223.1M |
| Capital Lease Obligations | 202.2M | 202.2M | 215.8M | 220.1M | 223.2M | 234.4M | 113.3M | 22.8M | 600K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 7.6M | 7.6M | 7M | 1.1M | 8.5M | 47.8M | 25.2M | 36.3M | 69.6M | 157.5M | 219.1M | 125.4M | 120.4M | 96.2M | 71.6M | 65.2M | 0 | 0 | 42.6M | 67.9M | 49.2M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 429M | 100.8M | 115.2M | 128.7M | 127.3M | 127.4M | 133.6M | 138.7M | 117.5M | 112.7M | 357M | 121.6M | 133.6M | 238.8M | 257.8M | 155.5M | 238.9M | 229.1M | 192M | 112M | 115.3M | 124.1M | 131.1M | 151.7M | 124.5M | 75.2M | 60.3M | 65.8M | 40.2M | 39.2M | 33.5M |
| Total Liabilities | 3.38B | 3.1B | 3.26B | 3.68B | 4.15B | 3.79B | 2.68B | 2.31B | 2.69B | 2.09B | 2.08B | 1.89B | 1.49B | 1.23B | 1.47B | 1.48B | 1.4B | 1.64B | 1.72B | 1.8B | 1.14B | 992.7M | 1.17B | 1.3B | 1.31B | 1.34B | 1.28B | 1.33B | 631.3M | 398.3M | 367.4M |
| Total Debt | 2.11B | 2.38B | 2.52B | 2.91B | 3.27B | 2.6B | 1.68B | 1.65B | 2.02B | 1.4B | 1.32B | 1.16B | 784.3M | 570.5M | 782.6M | 795M | 631.7M | 810.1M | 999.5M | 1.12B | 481.2M | 393.5M | 630.6M | 757.6M | 829.4M | 887.8M | 862.8M | 950M | 372.5M | 221.3M | 225.3M |
| Net Debt | 2.09B | 2.34B | 2.45B | 2.87B | 3.18B | 2.35B | 1.67B | 1.63B | 1.98B | 1.28B | 1.27B | 1.09B | 695M | 440.7M | 650.7M | 664.1M | 542.6M | 738.5M | 914.8M | 1.05B | 433.1M | 313.3M | 515M | 601.7M | 729.7M | 869.1M | 829.8M | 919.7M | 361.9M | 208.3M | 214.7M |
| Debt / Equity | -10.13x | - | - | - | 22.14x | 2.56x | 2.39x | 2.27x | 5.53x | 2.08x | 1.76x | 1.80x | 1.35x | 0.80x | 1.30x | 1.42x | 0.83x | 1.39x | 2.29x | 2.33x | 0.44x | 0.38x | 0.72x | 1.04x | 1.40x | 1.75x | 1.81x | 2.14x | 0.92x | 0.57x | 0.62x |
| Debt / EBITDA | 4.54x | 5.49x | 8.70x | - | - | 3.18x | 2.47x | 2.12x | 7.14x | 2.73x | 2.47x | 3.20x | 2.07x | 1.50x | 2.56x | 2.58x | 1.42x | 2.26x | 5.94x | 3.24x | 1.51x | 1.47x | 2.03x | 2.66x | 2.93x | 4.93x | 3.58x | 4.24x | 2.46x | 1.66x | 2.91x |
| Net Debt / EBITDA | 4.48x | 5.40x | 8.45x | - | - | 2.88x | 2.45x | 2.09x | 7.02x | 2.49x | 2.38x | 3.00x | 1.83x | 1.16x | 2.13x | 2.15x | 1.22x | 2.06x | 5.44x | 3.05x | 1.36x | 1.17x | 1.66x | 2.11x | 2.58x | 4.83x | 3.44x | 4.11x | 2.39x | 1.57x | 2.78x |
| Interest Coverage | 3.11x | 2.72x | 0.85x | -1.55x | -3.73x | 9.58x | 6.70x | 6.71x | 2.34x | 5.26x | 7.71x | 5.20x | 5.77x | 5.24x | 3.90x | 5.36x | 7.76x | 5.28x | 1.19x | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Equity | -208.7M | -357.5M | -390.6M | -267.3M | 147.7M | 1.01B | 702.9M | 727.7M | 364.6M | 674.6M | 749.3M | 645.5M | 580.7M | 710.5M | 601.9M | 559.8M | 764.5M | 584.5M | 436.7M | 479.3M | 1.08B | 1.03B | 874.6M | 728.2M | 593.9M | 506.2M | 477.9M | 443.3M | 403.9M | 389.3M | 364.3M |
| Equity Growth % | -16.8% | 8.47% | -46.13% | -280.97% | -85.42% | 44.16% | -3.41% | 99.59% | -45.95% | -9.97% | 16.08% | 11.16% | -18.27% | 18.04% | 7.52% | -26.78% | 30.8% | 33.84% | -8.89% | -55.69% | 5.41% | 17.33% | 20.1% | 22.61% | 17.33% | 5.92% | 7.81% | 9.75% | 3.75% | 6.86% | -5.03% |
| Book Value per Share | -3.53 | -6.09 | -6.88 | -4.77 | 2.66 | 17.72 | 12.35 | 12.93 | 6.39 | 11.21 | 12.09 | 10.38 | 9.26 | 11.35 | 9.69 | 8.46 | 11.31 | 8.85 | 6.77 | 7.14 | 15.57 | 15.00 | 13.18 | 11.36 | 9.37 | 8.16 | 8.07 | 7.27 | 6.67 | 7.22 | 6.76 |
| Total Shareholders' Equity | -208.7M | -357.5M | -390.6M | -267.3M | 147.7M | 1.01B | 697.2M | 723.2M | 359.6M | 661.7M | 730.2M | 633.1M | 567.2M | 710.5M | 601.9M | 559.8M | 764.5M | 584.5M | 436.7M | 479.3M | 1.08B | 1.03B | 874.6M | 728.2M | 593.9M | 506.2M | 477.9M | 443.3M | 403.9M | 389.3M | 364.3M |
| Common Stock | 346.3M | 351.6M | 362M | 353.1M | 364M | 477M | 482.5M | 442.2M | 420.3M | 407.6M | 401.7M | 400.4M | 395.3M | 397.5M | 408.6M | 0 | 434M | 451.5M | 472.4M | 0 | 0 | 300K | 300K | 300K | 300K | 300K | 300K | 200K | 0 | 0 | 0 |
| Retained Earnings | 408.8M | 294.7M | 303.8M | 490.9M | 1.02B | 1.61B | 1.24B | 1.27B | 919.9M | 978.2M | 881.8M | 684.2M | 636.9M | 703.4M | 630.2M | 599.2M | 499.6M | 337.5M | 216.7M | 260.5M | 690.7M | 591.5M | 499.5M | 398.6M | 294.8M | 212.3M | 196.8M | 130.1M | 76.6M | 50.1M | 20.4M |
| Treasury Stock | -858.8M | -894.1M | -949.1M | -998.5M | -1.09B | -1B | -921.8M | -904.3M | -939.6M | -667.8M | -451.4M | -357.1M | -392.3M | -312.6M | -349.6M | -388.5M | -92M | -131.7M | -185.3M | -219.5M | -66.5M | 0 | 0 | 0 | -41.8M | -70M | -83.5M | -61.9M | -55.9M | 0 | 0 |
| Accumulated OCI | -105M | -109.7M | -107.3M | -112.8M | -144.6M | -66.4M | -99.1M | -93.9M | -46M | -69.2M | -116.9M | -106.8M | -86.2M | -77.8M | -87.3M | -78M | -77.1M | -72.8M | -67.1M | -42M | -51.6M | -68.8M | -68.2M | -60.8M | -58M | -34.7M | -25M | -12.9M | -134.2M | -102.4M | -94.8M |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 5.7M | 4.5M | 5M | 12.9M | 19.1M | 12.4M | 13.5M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying SMG stock.
As of 2025, The Scotts Miracle-Gro Company (SMG) had total assets of $2.74B including $940.3M in current assets.
The Scotts Miracle-Gro Company (SMG) carries total debt of $2.38B, offset by $36.6M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
The Scotts Miracle-Gro Company (SMG) has total shareholders' equity (book value) of $-357.5M ($-6.09 book value per share). Book value represents the net worth of the company belonging to common stock holders.
The Scotts Miracle-Gro Company (SMG) reported a current ratio of 1.27x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Negative equity and high leverage
Metrics are mathematically derived from official filings.
Equity Erosion Amidst Seasonal Swings
SMG's shareholders' equity has been negative for ten consecutive quarters, reaching -$208.7M in Q3 2026, per recent SEC filings, indicating persistent balance sheet strain despite seasonal improvements.
The negative equity persists across all quarters, with the deficit narrowing from -$500.6M in Q1 2026 to -$208.7M in Q3 2026, driven by seasonal earnings and working capital releases. However, the structural deficit suggests accumulated losses or distributions exceeding retained earnings, which may indicate a reliance on debt to fund operations. Investors should monitor whether the equity position can turn positive without asset sales or equity issuance.
Leverage Elevated with No D/E Disclosure
Total debt stands at $2.1B against negative equity of -$208.7M, per company filings, implying a debt-to-equity ratio that is not meaningful, but leverage relative to assets is high at 66%.
With total debt of $2.1B and total assets of $3.2B, debt-to-assets is approximately 66%, indicating significant financial leverage. The absence of a reported D/E ratio reflects the negative equity base, which distorts traditional leverage metrics. This high debt load, combined with rising interest rates, likely pressures net income, as seen in the prior income statement analysis. The company's ability to service this debt depends on seasonal cash flows, which are volatile, as evidenced by the wide swings in operating cash flow.
Asset Base Shrinks with Stable Intangibles
Total assets declined from $3.9B in Q2 2024 to $3.2B in Q3 2026, per balance sheet data, while goodwill remained flat at $243.9M, suggesting no impairments but a shrinking asset base.
The reduction in total assets is driven by lower inventory and receivables, consistent with revenue contraction and de-stocking. Goodwill has remained constant at $243.9M across all quarters, indicating no impairment charges, but this may warrant monitoring given the Hawthorne segment's weakness. PPE net has fluctuated around $600M, with a notable spike to $874.9M in Q4 2024, possibly reflecting a one-time adjustment or acquisition. The asset mix remains heavily weighted toward working capital, reflecting the seasonal nature of the business.
Negative Equity Persists Despite Retained Earnings
Retained earnings turned positive at $408.8M in Q3 2026, per reported figures, yet total equity remains negative at -$208.7M, indicating other comprehensive losses or accumulated deficits.
The positive retained earnings balance suggests cumulative profits, but the negative total equity implies that other equity components, such as accumulated other comprehensive income or treasury stock, are significantly negative. This could be due to large dividend payments or share repurchases exceeding earnings, as noted in the cash flow analysis. The equity deficit may limit financial flexibility and increase refinancing risk, as lenders may view the balance sheet as strained.
Liquidity Buffer Thin but Improving
Current ratio improved to 1.21 in Q3 2026 from 1.27 in Q2, per balance sheet data, but cash of $27.7M is minimal relative to total debt of $2.1B, indicating a tight liquidity position.
The current ratio above 1 suggests adequate short-term asset coverage, but the cash balance is extremely low, especially when compared to the seasonal peaks seen in Q3 2024 ($279.9M). This indicates that SMG relies heavily on operating cash flows and credit lines to manage seasonal working capital needs. The thin cash buffer may expose the company to shocks, such as an unexpected downturn or supply chain disruption, though the seasonal pattern of cash accumulation provides some relief.
Negative Equity Masks Underlying Asset Quality
Despite negative equity, SMG's asset base includes $635.1M in net PPE and $243.9M in goodwill, per balance sheet data, suggesting that the equity deficit may overstate financial distress if assets are fairly valued.
The negative equity is a red flag, but it may be distorted by accounting treatments, such as large write-downs or pension adjustments. The stable goodwill and PPE values suggest that the asset base is not impaired, but the Hawthorne segment's weakness could lead to future impairments. Investors should scrutinize the composition of equity and any off-balance-sheet obligations, as the headline negative equity may not fully capture the company's economic reality. The lack of deferred revenue (reported as $0) also indicates that the business lacks forward revenue visibility, which could be a concern for cash flow stability.