Free cash flow turned positive at $120.5M in Q2 2026 (7.5% margin), but stock-based compensation of $263.2M exceeded net loss, indicating cash generation is heavily reliant on non-cash equity grants.
Snap Inc. (SNAP) cash flow statement — 11-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 |
|---|
| Cash from Operations | 919.06M | 656.17M | 413.48M | 246.52M | 184.61M | 292.88M | -167.64M | -304.96M | -689.92M | -734.67M | -611.25M | -306.62M |
| Operating CF Margin % | - | 11.06% | 7.71% | 5.35% | 4.01% | 7.11% | -6.69% | -17.78% | -58.45% | -89.06% | -151.12% | -522.68% |
| Operating CF Growth % | 257.97% | 58.69% | 67.73% | 33.53% | -36.97% | 274.7% | 45.03% | 55.8% | 6.09% | -20.19% | -99.35% | - |
| Net Income | -311.24M | -460.49M | -697.86M | -1.32B | -1.43B | -487.95M | -944.84M | -1.03B | -1.26B | -3.45B | -514.64M | -372.89M |
| Depreciation & Amortization | 177.54M | 163.63M | 158.07M | 168.44M | 202.17M | 119.14M | 86.74M | 87.25M | 91.65M | 61.29M | 29.11M | 15.31M |
| Stock-Based Compensation | 1.03B | 1.02B | 1.04B | 1.32B | 1.39B | 1.09B | 770.18M | 686.01M | 538.21M | 2.64B | 31.84M | 73.52M |
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | 0 | -6.33M | -491K | -383K | -17.49M | -7.95M | -7.7M |
| Other Non-Cash Items | 1.76M | -46.8M | 3.69M | 13.43M | 59.3M | -234.56M | 80.44M | -50.66M | 32.13M | 15.64M | 889K | 626K |
| Working Capital Changes | 20.18M | -17M | -91.46M | 63.13M | -34.99M | -195.88M | -153.84M | 6.6M | -95.62M | 11.06M | -150.5M | -15.49M |
| Change in Receivables | -115.93M | -31.83M | -94M | -98.13M | -119.78M | -332.97M | -255.82M | -147.86M | -77.51M | -104.36M | -118.43M | -41.91M |
| Change in Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Payables | 68.16M | 45.92M | -100.73M | 94.99M | 46.49M | 53.58M | 20.37M | 20.67M | -33.53M | 49.7M | 6.49M | -6.72M |
| Cash from Investing | -11.97M | 173.12M | -717.08M | 570.95M | -1.06B | 90.23M | -729.86M | -728.61M | 694.45M | -1.36B | -1.01B | -100.94M |
| Capital Expenditures | -213.51M | -218.98M | -194.83M | -211.73M | -129.31M | -69.88M | -57.83M | -36.48M | -120.24M | -84.52M | -66.44M | -19.2M |
| CapEx % of Revenue | 3.36% | 3.69% | 3.63% | 4.6% | 2.81% | 1.7% | 2.31% | 2.13% | 10.19% | 10.25% | 16.43% | 32.74% |
| Acquisitions | -65.05M | -35.5M | 0 | -50.25M | -67.07M | -310.92M | -168.85M | -3.32M | -815K | -386.01M | -104M | -48.73M |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | -4.08M | -3.58M | -100K | -2.78M | -18.13M | -1.9M | 5.51M | 1.03M | 8.71M | -8.11M | -572K | -23.46M |
| Cash from Financing | -875.54M | -848.13M | -428.62M | -458.79M | 306.71M | 1.07B | 922.79M | 1.17B | 47.44M | 2.27B | 1.14B | 650.37M |
| Debt Issued (Net) | -1.48B | 1.98B | -118.69M | 0 | 1.48B | 1.14B | 988.58M | 1.25B | 0 | 0 | 0 | 0 |
| Equity Issued (Net) | 593.74M | -2.75B | -311.07M | -189.39M | -1B | 14.67M | 0 | 0 | -551K | 2.26B | 1.15B | 650.31M |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | 593.37M | -2.75B | -311.07M | -189.39M | -1B | 0 | 0 | 0 | -551K | -394.16M | -10.59M | -1M |
| Other Financing | 8.32M | -81.04M | 1.14M | -269.39M | -175.73M | -86.83M | -65.79M | -85.56M | 47.99M | 1.71M | -4.66M | 60K |
| Net Change in Cash | 33.56M | -18.84M | -732.23M | 358.69M | -570.95M | 1.45B | 25.28M | 132.29M | 51.97M | 173.67M | -483.64M | 242.8M |
| Free Cash Flow | 705.54M | 437.19M | 218.65M | 34.79M | 55.31M | 223M | -225.48M | -341.44M | -810.17M | -819.18M | -678.26M | -334.93M |
| FCF Margin % | 11.11% | 7.37% | 4.08% | 0.76% | 1.2% | 5.42% | -9% | -19.9% | -68.63% | -99.3% | -167.69% | -570.93% |
| FCF Growth % | 79.81% | 99.95% | 528.42% | -37.09% | -75.2% | 198.9% | 33.96% | 57.86% | 1.1% | -20.78% | -102.51% | - |
| FCF per Share | 0.42 | 0.25 | 0.13 | 0.02 | 0.03 | 0.14 | -0.15 | -0.25 | -0.62 | -0.70 | -0.59 | -0.33 |
| FCF Conversion (FCF/Net Income) | -2.27x | -1.42x | -0.59x | -0.19x | -0.13x | -0.60x | 0.18x | 0.30x | 0.55x | 0.21x | 1.19x | 0.82x |
| Interest Paid | 0 | 0 | 10.28M | 10.24M | 8.87M | 10.89M | 12.02M | 1.55M | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 24.69M | 30.92M | 12.09M | 25.33M | 3.69M | 156K | 3.6M | 6.23M | 1.69M | 3K |
Quick answers to the most common questions about buying SNAP stock.
Snap Inc. (SNAP) generated $656.2M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Snap Inc. (SNAP) generated $437.2M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Snap Inc. (SNAP) spent $219.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Snap Inc. (SNAP) spent $2.75B on share repurchases. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
Persistent GAAP losses and leverage
Metrics are mathematically derived from official filings.
Cash Conversion Diverges from Losses
Despite a net loss of $164 million in Q2 2026, operating cash flow reached $176 million, per the cash flow statement, driven largely by $263 million in stock-based compensation, underscoring the gap between accounting losses and cash generation.
The OCF/NI ratio of -1.07 in Q2 2026 reflects a persistent pattern where operating cash flow remains positive while net income is negative, primarily due to non-cash charges like SBC and D&A. This suggests that the company's cash-generating ability is stronger than GAAP profitability implies, but investors should recognize that SBC is a real economic cost that dilutes shareholders. The quality of earnings remains low, as the positive cash flow is heavily reliant on non-cash add-backs rather than underlying operational profitability.
Free Cash Flow Inflects Upward
Free cash flow turned positive at $120.5 million in Q2 2026, up from $23.8 million a year earlier, as reported in the cash flow statement, with the FCF margin expanding to 7.5% from 1.8%, suggesting improving operational efficiency.
The sequential improvement from Q1 2026's $286 million FCF to Q2's $120.5 million reflects seasonal advertising strength and continued cost discipline, though the trajectory remains volatile. Compared to net losses, FCF has been consistently positive over the last four quarters, indicating that the business is self-funding its capital expenditures. However, the FCF margin of 7.5% remains well below peers like Pinterest's 34.9%, suggesting that Snap's capital intensity and cost structure still limit cash generation relative to revenue.
Capital Expenditures Remain Lean
Capital expenditures totaled $55.7 million in Q2 2026, representing just 3.5% of revenue, per the cash flow statement, reflecting a cloud-based infrastructure model that requires relatively low internal capital investment.
CapEx intensity has remained stable in the 2.7% to 4.8% range over the past ten quarters, indicating that Snap's reliance on third-party cloud providers keeps direct capital spending modest. This suggests that most of the company's infrastructure investment is embedded in operating expenses (cloud fees) rather than capitalized assets, which may understate the true capital intensity of the business. The low CapEx/Revenue ratio supports the positive FCF, but investors should monitor whether increasing AR and AI investments will require higher future capital outlays.
Working Capital Swings Drive Cash Flow
Working capital changes contributed $20.2 million to operating cash flow in Q2 2026, but swung from -$88.1 million in Q4 2025 to $116.0 million in Q1 2026, as per the cash flow statement, indicating significant quarter-to-quarter volatility.
The large fluctuations in working capital, particularly in receivables and payables, appear to be driven by the timing of advertising collections and payments to content partners. The positive contribution in Q2 2026 suggests efficient collection of receivables, but the negative contributions in Q4 2025 and Q3 2025 indicate that cash flow can be adversely affected by seasonal payment patterns. This volatility makes quarterly cash flow comparisons less meaningful and warrants a longer-term view of working capital efficiency.
Buybacks Outpace Cash Generation
Snap repurchased $250.5 million of stock in Q2 2026, exceeding its free cash flow of $120.5 million, as reported in the cash flow statement, indicating that capital returns are being funded by existing cash reserves rather than current operations.
Over the past ten quarters, buybacks have totaled approximately $2.9 billion, while cumulative FCF was only around $1.1 billion, suggesting that the company is using balance sheet cash to support its share repurchase program. This deployment strategy may signal management's confidence in the stock, but it also reduces liquidity and increases financial leverage, which is already elevated with a debt-to-equity ratio of 2.06. Investors should monitor whether the pace of buybacks is sustainable given the ongoing GAAP losses and the need to preserve cash for strategic investments.
Cumulative Losses vs. Cash Surplus
Over the last ten quarters, cumulative net losses totaled approximately $1.4 billion, while operating cash flow was positive at $1.6 billion, per the cash flow statement, highlighting a persistent divergence between accounting profitability and cash generation.
The gap is almost entirely attributable to non-cash charges, particularly stock-based compensation, which totaled roughly $2.5 billion over the same period. This suggests that while the company is not profitable on a GAAP basis, it is generating cash from operations, which could support its strategic initiatives. However, the reliance on SBC to bridge the gap means that reported cash flow overstates the economic value generated for shareholders, as dilution is a real cost. The cumulative divergence underscores the importance of evaluating Snap on a cash basis rather than net income alone.
SBC Masks True Cash Costs
Stock-based compensation of $263.2 million in Q2 2026 exceeded the net loss of $164 million, as per the cash flow statement, suggesting that the company's cash flow positivity is largely driven by non-cash equity grants.
While SBC is a non-cash expense, it represents a real economic cost to shareholders through dilution, and the company's adjusted EBITDA figures often exclude it, painting a more favorable picture of profitability. The cash flow statement shows that SBC is added back to operating cash flow, but the actual cash cost of repurchasing shares to offset dilution is reflected in financing activities, which have been substantial. Investors should adjust for SBC when assessing the sustainability of cash generation and the true return on invested capital.